XML 34 R23.htm IDEA: XBRL DOCUMENT v3.21.1
Fair Value (Tables)
3 Months Ended
Mar. 31, 2021
Fair Value [Abstract]  
Assets and Liabilities Measured at Fair Value on Recurring Basis

Assets and liabilities measured at fair value on a recurring basis are summarized in the following tables. Corporate bonds and other includes obligations of the U.S. Treasury, government-sponsored enterprises, foreign governments and redeemable preferred stock.

March 31, 2021
 
Level 1
   
Level 2
   
Level 3
   
Total
 
(In millions)
                       
                         
Fixed maturity securities:
                       
Corporate bonds and other
 
$
152
   
$
23,410
   
$
767
   
$
24,329
 
States, municipalities and political subdivisions
           
11,556
     
44
     
11,600
 
Asset-backed
           
7,301
     
315
     
7,616
 
Fixed maturities available-for-sale
   
152
     
42,267
     
1,126
     
43,545
 
Fixed maturities trading
           
34
     
5
     
39
 
Total fixed maturities
 
$
152
   
$
42,301
   
$
1,131
   
$
43,584
 
                                 
Equity securities
 
$
824
   
$
711
   
$
45
   
$
1,580
 
Short term and other (a)
   
4,140
     
36
             
4,176
 
Payable to brokers (a)
   
(71
)
   
(2
)
           
(73
)

(a)
As of March 31, 2021, Short term and other and Payable to brokers exclude amounts classified as held for sale. See Note 2 for further discussion.

December 31, 2020
 
Level 1
   
Level 2
   
Level 3
   
Total
 
(In millions)
                       
Fixed maturity securities:
                       
Corporate bonds and other
 
$
355
   
$
24,082
   
$
770
   
$
25,207
 
States, municipalities and political subdivisions
           
11,546
     
46
     
11,592
 
Asset-backed
           
7,497
     
308
     
7,805
 
Fixed maturities available-for-sale
   
355
     
43,125
     
1,124
     
44,604
 
Fixed maturities trading
           
34
     
8
     
42
 
Total fixed maturities
 
$
355
   
$
43,159
   
$
1,132
   
$
44,646
 
                                 
Equity securities
 
$
796
   
$
722
   
$
43
   
$
1,561
 
Short term and other
   
4,538
     
39
             
4,577
 
Payable to brokers
   
(14
)
   
(29
)
           
(43
)
Reconciliations of Assets and Liabilities Measured at Fair Value on Recurring Basis Using Significant Unobservable Inputs

The following tables present reconciliations for all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended March 31, 2021 and 2020:

       
Net Realized Investment
Gains (Losses) and Net
Change in Unrealized
Investment Gains (Losses)
                     
Transfers
   
Transfers
         
Unrealized
Gains
(Losses)
Recognized in
Net Income
(Loss) on Level
3 Assets and
Liabilities
   
Unrealized
Gains
(Losses)
Recognized in
Other
Comprehensive
Income (Loss)
on Level 3
Assets and
Liabilities
 
2021
 
Balance,
January 1
   
Included in
Net Income
   
Included in
OCI
   
Purchases
   
Sales
   
Settlements
   
into
Level 3
   
out of
Level 3
   
Balance,
March 31
   
Held at
March 31
   
Held at
March 31
 
(In millions)
                                                                 
                                                                   
Fixed maturity securities:
                                                                 
Corporate bonds and other
 
$
770
   
$
(13
)
 
$
(40
)
 
$
42
         
$
(2
)
 
$
10
         
$
767
         
$
(40
)
States, municipalities and political Subdivisions
   
46
             
(2
)
                                       
44
           
(2
)
Asset-backed
   
308
     
2
     
(9
)
   
30
           
(17
)
   
9
   
$
(8
)
   
315
           
(9
)
Fixed maturities available-for-sale
   
1,124
     
(11
)
   
(51
)
   
72
   
$
-
     
(19
)
   
19
     
(8
)
   
1,126
   
$
-
     
(51
)
Fixed maturities trading
   
8
     
(3
)
                                                   
5
     
(3
)
       
Total fixed maturities
 
$
1,132
   
$
(14
)
 
$
(51
)
 
$
72
   
$
-
   
$
(19
)
 
$
19
   
$
(8
)
 
$
1,131
   
$
(3
)
 
$
(51
)
                                                                                         
Equity securities
 
$
43
   
$
2
                                                   
$
45
   
$
2
         

       
Net Realized Investment
Gains (Losses) and Net
Change in Unrealized
Investment Gains (Losses)
                     
Transfers
   
Transfers
         
Unrealized
Gains
(Losses)
Recognized in
Net Income
(Loss) on Level
3 Assets and
Liabilities
   
Unrealized
Gains
(Losses)
Recognized in
Other
Comprehensive
Income (Loss)
on Level 3
Assets and
Liabilities
 
2020
 
Balance,
January 1
   
Included in
Net Income
   
Included in
OCI
   
Purchases
   
Sales
   
Settlements
   
into
Level 3
   
out of
Level 3
   
Balance,
March 31
   
Held at
March 31
   
Held at
March 31
 
(In millions)
                                                                 
                                                                   
                                                                   
Fixed maturity securities:
                                                                 
Corporate bonds and other
 
$
468
         
$
(37
)
 
$
67
         
$
(2
)
             
$
496
         
$
(35
)
Asset-backed
   
165
           
(9
)
   
45
           
(3
)
       
$
(1
)
   
197
           
(9
)
Fixed maturities available-for-sale
   
633
   
$
-
     
(46
)
   
112
   
$
-
     
(5
)
 
$
-
     
(1
)
   
693
   
$
-
     
(44
)
Fixed maturities  trading
   
4
     
(1
)
                                                   
3
     
(1
)
       
Total fixed maturities
 
$
637
   
$
(1
)
 
$
(46
)
 
$
112
   
$
-
   
$
(5
)
 
$
-
   
$
(1
)
 
$
696
   
$
(1
)
 
$
(44
)
                                                                                         
Equity securities
 
$
19
   
$
(3
)
                                                 
$
16
   
$
(3
)
       


Net investment gains and losses are reported in Net income (loss) as follows:

Major Category of Assets and Liabilities
Consolidated Condensed Statements of Operations Line Items
   
Fixed maturity securities available-for-sale
Investment gains (losses)
Fixed maturity securities trading
Net investment income
Equity securities
Investment gains (losses) and Net investment income
Other invested assets
Investment gains (losses) and Net investment income
Derivative financial instruments held in a trading portfolio
Net investment income
Derivative financial instruments, other
Investment gains (losses) and Operating revenues and other
Significant Unobservable Inputs

The following tables present quantitative information about the significant unobservable inputs utilized in the fair value measurement of Level 3 assets. Valuations for assets and liabilities not presented in the tables below are primarily based on broker/dealer quotes for which there is a lack of transparency as to inputs used to develop the valuations. The quantitative detail of unobservable inputs from these broker quotes is neither provided nor reasonably available. The weighted average rate is calculated based on fair value.

March 31, 2021
Estimated
Fair Value
 
Valuation
Techniques
 
Unobservable
Inputs
 
Range
(Weighted
Average)
 
(In millions)
           
                 
Fixed maturity securities
$
936
 
Discounted cash flow
 
Credit spread
 
1% – 8% (2%)
                 
December 31, 2020
               
                 
Fixed maturity securities
$
966
 
Discounted cash flow
 
Credit spread
 
1% – 8% (3%)
Financial Assets and Liabilities Not Measured at Fair Value

The carrying amount, estimated fair value and the level of the fair value hierarchy of the financial assets and liabilities which are not measured at fair value on the Consolidated Condensed Balance Sheets are presented in the following tables. The carrying amounts and estimated fair values of short term debt and long term debt exclude finance lease obligations. The carrying amounts reported on the Consolidated Condensed Balance Sheets for cash and short term investments not carried at fair value and certain other assets and liabilities approximate fair value due to the short term nature of these items.

 
Carrying
   
Estimated Fair Value
 
March 31, 2021
 
Amount
   
Level 1
   
Level 2
   
Level 3
   
Total
 
(In millions)
         
-
                   
                                 
Assets:
                               
Other invested assets, primarily mortgage loans
 
$
1,043
                 
$
1,107
   
$
1,107
 
                                       
Liabilities:
                                     
Short term debt (a)
   
140
                   
144
     
144
 
Long term debt (a)
   
8,990
           
$
9,204
     
622
     
9,826
 
                                         
December 31, 2020
                                       
                                         
Assets:
                                       
Other invested assets, primarily mortgage loans
 
$
1,068
                   
$
1,151
   
$
1,151
 
                                         
Liabilities:
                                       
Short term debt
   
35
           
$
19
     
17
     
36
 
Long term debt
   
10,042
             
10,482
     
765
     
11,247
 

(a)
As of March 31, 2021, Short and Long term debt exclude amounts classified as held for sale. See Note 2 for further discussion.