XML 33 R11.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value
3 Months Ended
Mar. 31, 2020
Fair Value [Abstract]  
Fair Value
3. Fair Value


Fair value is the price that would be received upon sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The following fair value hierarchy is used in selecting inputs, with the highest priority given to Level 1, as these are the most transparent or reliable:

Level 1 – Quoted prices for identical instruments in active markets.

Level 2 – Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs are observable in active markets.

Level 3 – Valuations derived from valuation techniques in which one or more significant inputs are not observable.


Prices may fall within Level 1, 2 or 3 depending upon the methodology and inputs used to estimate fair value for each specific security. In general, the Company seeks to price securities using third party pricing services. Securities not priced by pricing services are submitted to independent brokers for valuation and, if those are not available, internally developed pricing models are used to value assets using a methodology and inputs the Company believes market participants would use to value the assets. Prices obtained from third-party pricing services or brokers are not adjusted.


The Company performs control procedures over information obtained from pricing services and brokers to ensure prices received represent a reasonable estimate of fair value and to confirm representations regarding whether inputs are observable or unobservable. Procedures may include: (i) the review of pricing service methodologies or broker pricing qualifications, (ii) back-testing, where past fair value estimates are compared to actual transactions executed in the market on similar dates, (iii) exception reporting, where period-over-period changes in price are reviewed and challenged with the pricing service or broker based on exception criteria and (iv) detailed analysis, where the Company performs an independent analysis of the inputs and assumptions used to price individual securities.


Assets and liabilities measured at fair value on a recurring basis are summarized in the following tables. Corporate bonds and other includes obligations of the U.S. Treasury, government-sponsored enterprises, foreign governments and redeemable preferred stock.

March 31, 2020
 
Level 1
   
Level 2
   
Level 3
   
Total
 
(In millions)
                       
                         
Fixed maturity securities:
                       
Corporate bonds and other
 
$
175
   
$
20,690
   
$
496
   
$
21,361
 
States, municipalities and political subdivisions
           
10,491
             
10,491
 
Asset-backed
           
8,034
     
197
     
8,231
 
Fixed maturities available-for-sale
   
175
     
39,215
     
693
     
40,083
 
Fixed maturities trading
           
38
     
3
     
41
 
Total fixed maturities
 
$
175
   
$
39,253
   
$
696
   
$
40,124
 
                                 
Equity securities
 
$
628
   
$
538
   
$
16
   
$
1,182
 
Short term and other
   
3,224
     
403
             
3,627
 
Payable to brokers
   
(55
)
   
(32
)
           
(87
)
                                 
December 31, 2019
                               
                                 
Fixed maturity securities:
                               
Corporate bonds and other
 
$
175
   
$
22,065
   
$
468
   
$
22,708
 
States, municipalities and political subdivisions
           
10,652
             
10,652
 
Asset-backed
           
8,662
     
165
     
8,827
 
Fixed maturities available-for-sale
   
175
     
41,379
     
633
     
42,187
 
Fixed maturities trading
           
49
     
4
     
53
 
Total fixed maturities
 
$
175
   
$
41,428
   
$
637
   
$
42,240
 
                                 
Equity securities
 
$
629
   
$
658
   
$
19
   
$
1,306
 
Short term and other
   
3,138
     
1,383
             
4,521
 
Receivables
           
2
             
2
 
Payable to brokers
   
(18
)
   
(10
)
           
(28
)


The following tables present reconciliations for all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended March 31, 2020 and 2019:

       
Net Realized Investment
Gains (Losses) and Net
Change in Unrealized
Investment Gains (Losses)
                     
Transfers
   
Transfers
         
Unrealized
Gains
(Losses)
Recognized in
Net Income
(Loss) on Level
3 Assets and
   
Unrealized
Gains
(Losses)
Recognized in
Other
Comprehensive
Income (Loss)
on Level 3
Assets and
 
2020
 
Balance,
January 1
   
Included in
Net Income (Loss)
   
Included in
OCI
   
Purchases
   
Sales
   
Settlements
   
into
Level 3
   
out of
Level 3
   
Balance,
March 31
   
Liabilities
Held at
March 31
   
Liabilities
Held at
March 31
 
(In millions)
                                                                 
                                                                   
Fixed maturity securities:
                                                                 
Corporate bonds and other
 
$
468
         
$
(37
)
 
$
67
         
$
(2
)
             
$
496
         
$
(35
)
Asset-backed
   
165
           
(9
)
   
45
           
(3
)
       
$
(1
)
   
197
           
(9
)
Fixed maturities available-for-sale
   
633
   
$
-
     
(46
)
   
112
   
$
-
     
(5
)
 
$
-
     
(1
)
   
693
   
$
-
     
(44
)
Fixed maturities trading
   
4
     
(1
)
                                                   
3
     
(1
)
       
Total fixed maturities
 
$
637
   
$
(1
)
 
$
(46
)
 
$
112
   
$
-
   
$
(5
)
 
$
-
   
$
(1
)
 
$
696
   
$
(1
)
 
$
(44
)
                                                                                         
Equity securities
 
$
19
   
$
(3
)
                                                 
$
16
   
$
(3
)
       


       
Net Realized Investment
Gains (Losses) and Net
Change in Unrealized
Investment Gains (Losses)
                                       
Unrealized
Gains
(Losses)
Recognized in
Net Income
(Loss) on Level
3 Assets and
   
Unrealized
Gains
(Losses)
Recognized in
Other
Comprehensive
Income (Loss)
on Level 3
Assets and
 
2019
 
Balance,
January 1
   
Included in
Net Income
   
Included in
OCI
   
Purchases
   
Sales
   
Settlements
   
Transfers
into
Level 3
   
Transfers
out of
Level 3
   
Balance,
March 31
   
Liabilities
Held at
March 31
   
Liabilities
Held at
March 31
 
(In millions)
                                                                 
                                                                   
Fixed maturity securities:
                                                                 
Corporate bonds and other
 
$
222
         
$
8
   
$
56
         
$
(2
)
       
$
(31
)
 
$
253
         
$
7
 
Asset-backed
   
197
           
3
     
20
           
(4
)
 
$
5
     
(37
)
   
184
           
3
 
Fixed maturities available-for-sale
   
419
   
$
-
     
11
     
76
   
$
-
     
(6
)
   
5
     
(68
)
   
437
   
$
-
     
10
 
Fixed maturities  trading
   
6
     
(1
)
                                                   
5
     
(1
)
       
Total fixed maturities
 
$
425
   
$
(1
)
 
$
11
   
$
76
   
$
-
   
$
(6
)
 
$
5
   
$
(68
)
 
$
442
   
$
(1
)
 
$
10
 
                                                                                         
Equity securities
 
$
19
   
$
2
                                                   
$
21
   
$
2
         


Net investment gains and losses are reported in Net income (loss) as follows:

Major Category of Assets and Liabilities
Consolidated Condensed Statements of Operations Line Items
   
Fixed maturity securities available-for-sale
Investment gains (losses)
Fixed maturity securities trading
Net investment income
Equity securities
Investment gains (losses) and Net investment income
Other invested assets
Investment gains (losses) and Net investment income
Derivative financial instruments held in a trading portfolio
Net investment income
Derivative financial instruments, other
Investment gains (losses) and Operating revenues and other


Securities may be transferred in or out of levels within the fair value hierarchy based on the availability of observable market information and quoted prices used to determine the fair value of the security. The availability of observable market information and quoted prices varies based on market conditions and trading volume.

Valuation Methodologies and Inputs


The following section describes the valuation methodologies and relevant inputs used to measure different financial instruments at fair value, including an indication of the level in the fair value hierarchy in which the instruments are generally classified.

Fixed Maturity Securities


Level 1 securities include highly liquid government securities and exchange traded bonds valued using quoted market prices. Level 2 securities include most other fixed maturity securities as the significant inputs are observable in the marketplace. All classes of Level 2 fixed maturity securities are valued using a methodology based on information generated by market transactions involving identical or comparable assets, a discounted cash flow methodology or a combination of both when necessary. Common inputs for all classes of fixed maturity securities include prices from recently executed transactions of similar securities, marketplace quotes, benchmark yields, spreads off benchmark yields, interest rates and U.S. Treasury or swap curves. Specifically for asset-backed securities, key inputs include prepayment and default projections based on past performance of the underlying collateral and current market data. Fixed maturity securities are primarily assigned to Level 3 in cases where broker/dealer quotes are significant inputs to the valuation, and there is a lack of transparency as to whether these quotes are based on information that is observable in the marketplace. Level 3 securities also include private placement debt securities whose fair value is determined using internal models with some inputs that are not market observable.

Equity Securities


Level 1 securities include publicly traded securities valued using quoted market prices. Level 2 securities are primarily valued using pricing for similar securities, recently executed transactions and other pricing models utilizing market observable inputs. Level 3 securities are primarily priced using broker/dealer quotes and internal models with some inputs that are not market observable.

Derivative Financial Instruments


Equity options are valued using quoted market prices and are classified within Level 1 of the fair value hierarchy. Over-the-counter derivatives, principally interest rate swaps, currency forwards, total return swaps, commodity swaps, equity warrants and options, are valued using inputs including broker/dealer quotes and are classified within Level 2 or Level 3 of the valuation hierarchy, depending on the amount of transparency as to whether these quotes are based on information that is observable in the marketplace.

Short Term and Other Invested Assets


Securities that are actively traded or have quoted prices are classified as Level 1. These securities include money market funds, treasury bills and exchange traded open-end funds valued using quoted market prices. Level 2 primarily includes commercial paper, for which all inputs are market observable. Fixed maturity securities purchased within one year of maturity are classified consistent with fixed maturity securities discussed above. Short term investments as presented in the tables above differ from the amounts presented in the Consolidated Condensed Balance Sheets because certain short term investments, such as time deposits, are not measured at fair value.

Significant Unobservable Inputs


The following tables present quantitative information about the significant unobservable inputs utilized in the fair value measurement of Level 3 assets. Valuations for assets and liabilities not presented in the tables below are primarily based on broker/dealer quotes for which there is a lack of transparency as to inputs used to develop the valuations. The quantitative detail of unobservable inputs from these broker quotes is neither provided nor reasonably available. The weighted average rate is calculated based on fair value.

March 31, 2020
Estimated
Fair Value
Valuation
Techniques
Unobservable
Inputs
Range
(Weighted
Average)
 
(In millions)
     
Fixed maturity securities
$
583
Discounted cash flow
Credit spread
1% – 10% (4%)
           
December 31, 2019
         
           
Fixed maturity securities
$
525
Discounted cash flow
Credit spread
1% – 6% (2%)



For fixed maturity securities, an increase to the credit spread assumptions would result in a lower fair value measurement.

Financial Assets and Liabilities Not Measured at Fair Value


The carrying amount, estimated fair value and the level of the fair value hierarchy of the financial assets and liabilities which are not measured at fair value on the Consolidated Condensed Balance Sheets are presented in the following tables. The carrying amounts and estimated fair values of short term debt and long term debt exclude finance lease obligations. The carrying amounts reported on the Consolidated Condensed Balance Sheets for cash and short term investments not carried at fair value and certain other assets and liabilities approximate fair value due to the short term nature of these items.

 
Carrying
 
Estimated Fair Value
 
March 31, 2020
 
Amount
 
Level 1
 
Level 2
   
Level 3
   
Total
 
(In millions)
                         
                           
Assets:
                         
Other invested assets, primarily mortgage loans
 
$
1,021
           
$
1,036
   
$
1,036
 
                                 
Liabilities:
                               
Short term debt
   
2,459
     
$
844
     
38
     
882
 
Long term debt
   
9,496
       
8,444
     
697
     
9,141
 
                                   
December 31, 2019
                                 
                                   
Assets:
                                 
Other invested assets, primarily mortgage loans
 
$
994
             
$
1,025
   
$
1,025
 
                                   
Liabilities:
                                 
Short term debt
   
75
     
$
9
     
66
     
75
 
Long term debt
   
11,443
       
10,884
     
626
     
11,510
 


The fair values of mortgage loans, included in Other invested assets, were based on the present value of the expected future cash flows discounted at the current interest rate for similar financial instruments, adjusted for specific loan risk.