XML 65 R42.htm IDEA: XBRL DOCUMENT v3.24.0.1
Adoption of ASU 2018-12 (Tables)
 12 Months Ended
Dec. 31, 2023
Accounting Standards Update and Change in Accounting Principle [Abstract]  
Cumulative Effect Adjustments to Components of Stockholders' Equity
The following table presents the cumulative effect adjustments (in millions), after-tax and shown as increase (decrease), to the components of stockholders’ equity due to the adoption of ASU 2018-12 as of January 1, 2021, by primary accounting topic:

Total Stockholders’ Equity
Retained EarningsAOCI
Shadow impacts:
DAC, VOBA, DSI and DFEL$– $2,271 $2,271 
Additional liabilities for other
insurance benefits– 1,197 1,197 
LFPB and other (1)
(187)(1,715)(1,902)
MRBs (2)
(6,086)2,874 (3,212)
Total$(6,273)$4,627 $(1,646)

(1) Includes impacts to reserves and ceded reserves reported within future contract benefits and reinsurance recoverables, respectively on the Consolidated Balance Sheets, excluding shadow impacts on additional liabilities for other insurance benefits.
(2) Includes impacts related to MRB assets and MRB liabilities reported on the Consolidated Balance Sheets, and ceded MRBs reported within other assets on the Consolidated Balance Sheets.
Effect of Accounting Adoption to Consolidated Balance Sheets
The following table summarizes the effect of the adoption of ASU 2018-12 as of January 1, 2021, (in millions) on the Consolidated Balance Sheets:

Retained EarningsAOCITotal Stockholders’ Equity
DAC, VOBA and DSI$– $6,079 $6,079 
Reinsurance recoverables607 2,431 3,038 
Other assets (1)
242 – 242 
Future contract benefits(844)(3,088)(3,932)
MRBs, net(7,956)3,656 (4,300)
DFEL– (3,190)(3,190)
Other liabilities (2)
1,678 (1,261)417 
Total$(6,273)$4,627 $(1,646)

(1) Consists primarily of ceded MRB adjustments.
(2) Consists of state and federal tax adjustments.
Summary of Changes in DAC, VOBA and DSI
The following table summarizes the changes in DAC, VOBA and DSI, pre-tax, (in millions) due to the adoption of ASU 2018-12 and reconciles this balance to the Consolidated Balance Sheets:

Balance Pre-Adoption December 31, 2020Impact from Removal of Shadow Balances from AOCIBalance
Post-Adoption January 1, 2021
DAC
Variable Annuities$3,518 $52 $3,570 
Fixed Annuities264 215 479 
Traditional Life1,082 – 1,082 
UL and Other394 5,031 5,425 
Group Protection187 – 187 
Retirement Plan Services120 112 232 
Total DAC5,565 5,410 10,975 
VOBA
Fixed Annuities– 23 23 
Traditional Life67 – 67 
UL and Other180 630 810 
Total VOBA247 653 900 
DSI (1)
Variable Annuities148 2 150 
Fixed Annuities17 13 30 
UL and Other35 – 35 
Retirement Plan Services13 1 14 
Total DSI213 16 229 
Total DAC, VOBA and DSI$6,025 $6,079 $12,104 

(1) Pre-adoption DSI balance was previously reported in other assets on the Consolidated Balance Sheets.
Summary of Changes in DFEL
The following table summarizes the changes in DFEL, pre-tax, (in millions) due to the adoption of ASU 2018-12 and reconciles this balance to the Consolidated Balance Sheets:

Balance Pre-Adoption December 31, 2020Impact from Removal of Shadow Balances from AOCIBalance
Post-Adoption January 1, 2021
DFEL (1)
Variable Annuities$288 $5 $293 
UL and Other113 3,185 3,298 
Total DFEL$401 $3,190 $3,591 

(1) Pre-adoption DFEL balance was previously reported in other contract holder funds on the Consolidated Balance Sheets.
Summary of Changes in Future Contract Benefits
The following table summarizes the changes in future contract benefits, pre-tax, (in millions) due to the adoption of ASU 2018-12 and reconciles this balance to the Consolidated Balance Sheets:

Balance
Pre-Adoption December 31, 2020 (1)
Impact from Removal of Shadow Balances
from AOCI		Single-A Discount
Rate Measurement
in AOCI		Cumulative
Effect to Retained
Earnings		Balance
Post-Adoption January 1, 2021
LFPB
Payout Annuities$2,314 $(105)$415 $44 $2,668 
Traditional Life3,483 – 943 – 4,426 
Liability for Future Claims
Group Protection5,422 – 517 – 5,939 
Additional Liabilities for Other
Insurance Benefits
UL and Other13,649 (1,515)– 174 12,308 
Other Operations (2)
10,463 (80)2,913 626 13,922 
Other (3)
3,565 – – – 3,565 
Total future contract benefits$38,896 $(1,700)$4,788 $844 $42,828 

(1) Balance pre-adoption excludes features that meet the definition of an MRB upon transition, including features that were previously accounted for as an additional liability. Also, balance pre-adoption reflects certain reclassifications of non-life contingent account balances from future contract benefits to policyholder account balances within the Consolidated Balance Sheets.
(2) Represents future contract benefits reported in Other Operations primarily attributable to the indemnity reinsurance agreements with Protective ($6.3 billion and $7.4 billion as of December 31, 2020, and January 1, 2021, respectively) and Swiss Re ($2.0 billion and $3.5 billion as of December 31, 2020, and January 1, 2021, respectively). Includes LFPB and additional liabilities balances.
(3) Represents other miscellaneous reserves outside the scope of ASU 2018-12.
Summary of Changes in Reinsurance Recoverables
The following table summarizes the changes in reinsurance recoverables, pre-tax, (in millions) due to the adoption of ASU 2018-12 and reconciles this balance to the Consolidated Balance Sheets:

Balance
Pre-Adoption
December 31,
2020 (1)
Single-A
Discount
Rate
 Measurement
in AOCI		Cumulative
Effect to
Retained
Earnings		Balance
Post-Adoption January 1, 2021
Reinsured LFPB
Payout Annuities$2 $– $– $2 
Traditional Life755 151 – 906 
Reinsured Liability for Future
Claims
Group Protection148 14 – 162 
Reinsured Additional Liabilities
for Other Insurance Benefits
UL and Other335 – (3)332 
Reinsured Other Operations (2)
14,320 2,266 610 17,196 
Reinsured Other (3)
790 – – 790 
Total reinsurance recoverables$16,350 $2,431 $607 $19,388 

(1) Balance pre-adoption excludes features that meet the definition of a ceded MRB upon transition, including features that were previously accounted for as reinsured additional liabilities.
(2) Represents reinsurance recoverables reported in Other Operations primarily attributable to the indemnity reinsurance agreements with Protective ($12.0 billion and $13.2 billion as of December 31, 2020, and January 1, 2021, respectively) and Swiss Re ($1.3 billion and $2.6 billion as of December 31, 2020, and January 1, 2021, respectively). Includes reinsured LFPB and reinsured additional liabilities balances.
(3) Represents other miscellaneous reinsurance recoverables outside the scope of ASU 2018-12.
Summary of Changes in Net Liability Position of MRBs
The following table summarizes the changes in the net liability position of MRBs, pre-tax, (in millions) due to the adoption of ASU 2018-12 and reconciles this balance to the Consolidated Balance Sheets:

Balance
Pre-Adoption
December 31,
2020 (1)
Cumulative
Effect of
Credit Risk
to AOCI		Cumulative
Effect to
Retained
Earnings		Balance
Post-Adoption January 1, 2021
MRBs, Net
Variable Annuities$831 $(3,592)$7,968 $5,207 
Fixed Annuities192 (52)(22)118 
Retirement Plan Services11 (12)10 9 
Total MRBs, net$1,034 $(3,656)$7,956 $5,334 

(1) Balance pre-adoption includes all features that meet the definition of an MRB upon transition, including features that were previously accounted for as additional liabilities or embedded derivatives.
Summary of Changes in Net Asset Position of Ceded MRBs
The following table summarizes the changes in the net asset position of ceded MRBs, pre-tax, (in millions) due to the adoption of ASU 2018-12, reported in other assets on the Consolidated Balance Sheets:

Balance
Pre-Adoption
December 31,
2020 (1)
Cumulative
Effect to
Retained
Earnings		Balance
Post-Adoption January 1, 2021
Ceded MRBs, Net
Variable Annuities$215 $121 $336 
Total ceded MRBs, net$215 $121 $336 

(1) Balance pre-adoption includes all features that meet the definition of a ceded MRB upon transition, including features that were previously accounted for as reinsured additional liabilities or embedded derivatives.
Adoption of New Accounting Standard Effect on Financial Statements
The following summarizes the effect of the adoption of ASU 2018-12 (in millions) on certain financial statement line items within the previously reported Consolidated Balance Sheet:

As of December 31, 2022
As
Previously
Reported (1)
Adoption
of New
Accounting
Standard		As Adjusted
Deferred acquisition costs, value of business
acquired and deferred sales inducements (2)
$13,803 $(1,568)$12,235 
Reinsurance recoverables, net of
allowance for credit losses (2)
20,392 (439)19,953 
Market risk benefit assets– 2,807 2,807 
Other assets (2)
8,469 (1,691)6,778 
Total assets (2)
335,222 (891)334,331 
Future contract benefits (2)
41,756 (2,930)38,826 
Market risk benefit liabilities– 2,078 2,078 
Deferred front-end loads (2)
5,708 (617)5,091 
Other liabilities (2)
6,311 45 6,356 
Total liabilities (2)
330,653 (1,424)329,229 
Retained earnings6,707 (783)5,924 
Accumulated other comprehensive income
(loss)(7,668)1,316 (6,352)
Total stockholders’ equity4,569 533 5,102 

(1) The amounts as previously reported were reported in our Annual Report on Form 10-K/A for the year ended December 31, 2022 (“2022 Form 10-K/A”).
(2) Certain as previously reported amounts have been reclassified to conform to the current presentation.
The following summarizes the effect of the adoption of ASU 2018-12 (in millions, except per share data) on certain financial statement line items within the previously reported Consolidated Statements of Comprehensive Income (Loss):

For the Year Ended December 31, 2022For the Year Ended December 31, 2021
As
Previously
Reported (1)
Adoption
of New
Accounting
Standard		As Adjusted
As Previously Reported (1)
Adoption of New Accounting StandardAs Adjusted
Fee income$6,054 $(451)$5,603 $6,905 $(866)$6,039 
Realized gain (loss)345 495 840 414 (1,281)(867)
Total revenues18,766 44 18,810 19,862 (2,147)17,715 
Benefits12,546 (4,067)8,479 8,529 (26)8,503 
Interest credited2,870 7 2,877 2,933 (4)2,929 
Market risk benefit (gain) loss– (3,246)(3,246)– (3,753)(3,753)
Policyholder liability remeasurement (gain)
   loss		– 2,766 2,766 – (183)(183)
Commissions and other expenses5,096 29 5,125 5,794 (575)5,219 
Total expenses21,596 (4,511)17,085 17,613 (4,541)13,072 
Income (loss) before taxes(2,830)4,555 1,725 2,249 2,394 4,643 
Federal income tax expense (benefit)(589)956 367 362 503 865 
Net income (loss)(2,241)3,599 1,358 1,887 1,891 3,778 
Unrealized investment gain (loss)(14,030)(4,029)(18,059)(2,535)(752)(3,287)
Market risk benefit non-performance risk
gain (loss)– (210)(210)– (923)(923)
Policyholder liability discount rate
remeasurement gain (loss)– 2,012 2,012 – 591 591 
Total other comprehensive income (loss),
net of tax(14,109)(2,227)(16,336)(2,490)(1,084)(3,574)
Comprehensive income (loss)(16,350)1,372 (14,978)(603)807 204 
Net income (loss) per common share:
Basic(13.11)21.04 7.93 10.07 10.10 20.17 
Diluted(13.19)20.97 7.78 9.98 9.98 19.96 

(1) The amounts as previously reported were reported in our 2022 Form 10-K/A.
The following summarizes the effect of the adoption of ASU 2018-12 (in millions) on certain financial statement line items within the previously reported Consolidated Statements of Stockholders’ Equity:

For the Year Ended December 31, 2022For the Year Ended December 31, 2021
As
Previously
Reported (1)
Adoption
of New
Accounting
Standard		As Adjusted
As Previously Reported (1)
Adoption of New Accounting StandardAs Adjusted
Retained earnings balance as of
beginning-of-year$9,578 $(4,382)$5,196 $8,686 $– $8,686 
Cumulative effect from adoption of new
accounting standards– – – – (6,273)(6,273)
Net income (loss)(2,241)3,599 1,358 1,887 1,891 3,778 
Retained earnings balance as of end-of-year6,707 (783)5,924 9,578 (4,382)5,196 
Accumulated other comprehensive income
(loss) balance as of beginning-of-year6,441 3,543 9,984 8,931 – 8,931 
Cumulative effect from adoption of new
accounting standards– – – – 4,627 4,627 
Other comprehensive income (loss),
   net of tax		(14,109)(2,227)(16,336)(2,490)(1,084)(3,574)
Accumulated other comprehensive income
(loss) balance as of end-of-year(7,668)1,316 (6,352)6,441 3,543 9,984 
Total stockholders’ equity as of end-of-year4,569 533 5,102 20,754 (839)19,915 

(1) The amounts as previously reported were reported in our 2022 Form 10-K/A.
The following summarizes the effect of the adoption of ASU 2018-12 (in millions) on certain financial statement line items within the previously reported Consolidated Statements of Cash Flows:

For the Year Ended December 31, 2022
As
Previously
Reported (1)
Adoption
of New
Accounting
Standard		As Adjusted
Net income (loss)$(2,241)$3,599 $1,358 
Adjustments to reconcile net income (loss) to net cash provided by (used in)
operating activities:
Realized (gain) loss (345)(495)(840)
Market risk benefit (gain) loss– (3,246)(3,246)
Change in:
Deferred acquisition costs, value of business acquired, deferred sales inducements
and deferred front-end loads118 370 488 
Insurance liabilities and reinsurance-related balances (2)
5,630 (1,211)4,419 
Accrued expenses(89)(2)(91)
Federal income tax accruals(535)956 421 
Other (2)
246 29 275 

For the Year Ended December 31, 2021
As
Previously
Reported (1)
Adoption
of New
Accounting
Standard		As Adjusted
Net income (loss)$1,887 $1,891 $3,778 
Adjustments to reconcile net income (loss) to net cash provided by (used in)
operating activities:
Realized (gain) loss (414)1,281 867 
Market risk benefit (gain) loss– (3,753)(3,753)
Change in:
Deferred acquisition costs, value of business acquired, deferred sales inducements
and deferred front-end loads312 163 475 
Insurance liabilities and reinsurance-related balances (2)
(2,233)(104)(2,337)
Accrued expenses392 7 399 
Federal income tax accruals361 503 864 
Other (2)
(413)12 (401)

(1) The amounts as previously reported were reported in our 2022 Form 10-K/A.
(2) Certain as previously reported amounts have been reclassified to conform to the current presentation.