XML 26 R16.htm IDEA: XBRL DOCUMENT v3.23.3
MRBs
9 Months Ended
Sep. 30, 2023
MRBs [Abstract]  
MRBs

10. MRBs

The following table reconciles MRBs (in millions) to MRB assets and MRB liabilities on the Consolidated Balance Sheets:

As of September 30, 2023

As of December 31, 2022

Net

Net

(Assets)

(Assets)

Assets

Liabilities

Liabilities

Assets

Liabilities

Liabilities

Variable Annuities

$

3,966

$

1,293

$

(2,673

)

$

2,666

$

2,004

$

(662

)

Fixed Annuities

105

88

(17

)

117

72

(45

)

Retirement Plan Services

37

4

(33

)

24

2

(22

)

Total MRBs

$

4,108

$

1,385

$

(2,723

)

$

2,807

$

2,078

$

(729

)

The following table summarizes the balances of and changes in net MRB (assets) liabilities (in millions):

As of or For the Nine Months Ended

As of or For the Year Ended

September 30, 2023

December 31, 2022

Retirement

Retirement

Variable

Fixed

Plan

Variable

Fixed

Plan

Annuities

Annuities

Services

Annuities

Annuities

Services

Balance as of beginning-of-year

$

(662

)

$

(45

)

$

(22

)

$

2,398

$

114

$

(1

)

Less: Effect of cumulative changes in

non-performance risk

(2,173

)

(40

)

(2

)

(2,425

)

(44

)

(13

)

Balance as of beginning-of-year, before the effect

of changes in non-performance risk

1,511

(5

)

(20

)

4,823

158

12

Issuances

3

-

-

12

-

(3

)

Attributed fees collected

1,127

23

4

1,571

32

6

Benefit payments

(49

)

-

-

(63

)

-

-

Effect of changes in interest rates

(2,347

)

(66

)

(7

)

(9,346

)

(232

)

(55

)

Effect of changes in equity markets

(1,430

)

(5

)

(6

)

4,293

12

18

Effect of changes in equity index volatility

(358

)

6

(3

)

(225

)

14

(1

)

In-force updates and other changes in MRBs (1)

182

4

-

661

10

3

Effect of assumption review:

Effect of changes in future expected

policyholder behavior

(33

)

70

-

(158

)

1

-

Effect of changes in other future expected

assumptions (2)

(66

)

15

(2

)

(57

)

-

-

Balance as of end-of-period, before the effect of

changes in non-performance risk

(1,460

)

42

(34

)

1,511

(5

)

(20

)

Effect of cumulative changes in

non-performance risk

(1,213

)

(59

)

1

(2,173

)

(40

)

(2

)

Balance as of end-of-period

(2,673

)

(17

)

(33

)

(662

)

(45

)

(22

)

Less: ceded MRB assets (liabilities)

(303

)

-

-

(193

)

-

-

Balance as of end-of-period, net of reinsurance

$

(2,370

)

$

(17

)

$

(33

)

$

(469

)

$

(45

)

$

(22

)

Weighted-average age of policyholders (years)

72

68

63

71

68

63

Net amount at risk (3)

6,235

188

9

7,974

171

15

(1)Consists primarily of changes in MRB assets and liabilities related to differences between separate account fund performance and modeled indices and other changes such as actual to expected policyholder behavior.

(2)Consists primarily of the update of fund mapping, volatility and other capital market assumptions.

(3)Net amount at risk (“NAR”) is the current guaranteed minimum benefit in excess of the current account balance as of the balance sheet date. For GLBs, the guaranteed minimum benefit is calculated based on the present value of GLB payments. Our variable annuity products may offer more than one type of guaranteed benefit rider to a policyholder. In instances where more than one guaranteed benefit feature exists in a contract, the guaranteed benefit rider that provides the highest NAR is used in the calculation.

Effect of Assumption Review

For the nine months ended September 30, 2023, Variable Annuities had a favorable impact to net income (loss) attributable to the annual assumption review from updates to volatility and policyholder GLB utilization behavior assumptions, partially offset by unfavorable impacts from updates to mortality and policyholder lapse behavior assumptions. For the nine months ended September 30, 2023, Fixed Annuities had an unfavorable impact to net income (loss) attributable to the annual assumption review from updates to mortality and policyholder GLB utilization and lapse behavior assumptions. Retirement Plan Services did not have any significant assumption updates.

For the year ended December 31, 2022, Variable Annuities had a favorable impact to net income (loss) attributable to the annual assumption review from updates to policyholder benefit utilization behavior and fund mapping and volatility assumptions. Fixed Annuities and Retirement Plan Services did not have any significant assumption updates.

See “MRBs” in Note 1 and Note 14 for details related to our fair value judgments, assumptions, inputs and valuation methodology.