XML 45 R33.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information (Tables)
9 Months Ended
Sep. 30, 2018
Segment Information [Abstract]  
Reconciliation Of Revenue From Segments To Consolidated



 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 



For the Three

 

 

For the Nine

 



Months Ended

 

 

Months Ended

 



September 30,

 

 

September 30,

 



2018

 

2017

 

 

2018

 

2017

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

Annuities

$

1,118

 

$

1,073

 

 

$

3,297

 

$

3,211

 

Retirement Plan Services

 

294

 

 

291

 

 

 

878

 

 

863

 

Life Insurance

 

1,766

 

 

1,614

 

 

 

5,106

 

 

4,874

 

Group Protection

 

1,128

 

 

564

 

 

 

2,618

 

 

1,646

 

Other Operations

 

56

 

 

65

 

 

 

182

 

 

220

 

Excluded realized gain (loss), pre-tax

 

(98

)

 

(97

)

 

 

(188

)

 

(229

)

Amortization of deferred gain arising from reserve changes

 

 

 

 

 

 

 

 

 

 

 

 

 

on business sold through reinsurance, pre-tax

 

 -

 

 

 -

 

 

 

 -

 

 

1

 

Amortization of DFEL associated with benefit ratio unlocking, pre-tax

 

 -

 

 

1

 

 

 

 -

 

 

2

 

Total revenues

$

4,264

 

$

3,511

 

 

$

11,893

 

$

10,588

 



Reconciliation Of Income (Loss) From Operations By Segment To Consolidated Net Income (Loss)



 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 



For the Three

 

 

For the Nine

 



Months Ended

 

 

Months Ended

 



September 30,

 

 

September 30,

 



2018

 

2017

 

 

2018

 

2017

 

Net Income (Loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

Annuities

$

302

 

$

277

 

 

$

844

 

$

809

 

Retirement Plan Services

 

40

 

 

35

 

 

 

125

 

 

109

 

Life Insurance

 

176

 

 

121

 

 

 

470

 

 

384

 

Group Protection

 

63

 

 

41

 

 

 

137

 

 

83

 

Other Operations

 

(71

)

 

(20

)

 

 

(171

)

 

(71

)

Excluded realized gain (loss), after-tax

 

(77

)

 

(63

)

 

 

(149

)

 

(149

)

Gain (loss) on early extinguishment of debt, after-tax

 

 -

 

 

(3

)

 

 

(18

)

 

(3

)

Income (loss) from reserve changes (net of related amortization)

 

 

 

 

 

 

 

 

 

 

 

 

 

on business sold through reinsurance, after-tax

 

 -

 

 

 -

 

 

 

 -

 

 

1

 

Benefit ratio unlocking, after-tax

 

33

 

 

30

 

 

 

32

 

 

101

 

Net impact from the Tax Cuts and Jobs Act

 

32

 

 

 -

 

 

 

19

 

 

 -

 

Acquisition and integration costs related to mergers

 

 

 

 

 

 

 

 

 

 

 

 

 

and acquisitions, after-tax

 

(8

)

 

 -

 

 

 

(47

)

 

 -

 

Net income (loss)

$

490

 

$

418

 

 

$

1,242

 

$

1,264

 



Schedule Of Disaggregation of Revenue







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the Three Months Ended September 30, 2018

 



 

 

 

Retirement

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

Plan

 

Life

 

Group

 

Other

 

 

 

 



Annuities

 

Services

 

Insurance

 

Protection

 

Operations

 

Total

 

Revenue from Contracts with Customers

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fee income

$

137 

 

$

42 

 

$

 

$

 -

 

$

 -

 

$

185 

 

Other revenues

 

120 

 

 

 

 

 

 

41 

 

 

 -

 

 

168 

 

Total revenue from contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

with customers

$

257 

 

$

47 

 

$

 

$

41 

 

$

 -

 

$

353 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Timing of Revenue Recognition

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Satisfaction of performance obligation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transferred at a point in time

$

17 

 

$

 

$

 

$

 -

 

$

 -

 

$

21 

 

Transferred over time

 

240 

 

 

46 

 

 

 

 

41 

 

 

 -

 

 

332 

 

Total revenue from contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

with customers

$

257 

 

$

47 

 

$

 

$

41 

 

$

 -

 

$

353 

 





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the Nine Months Ended September 30, 2018

 



 

 

 

Retirement

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

Plan

 

Life

 

Group

 

Other

 

 

 

 



Annuities

 

Services

 

Insurance

 

Protection

 

Operations

 

Total

 

Revenue from Contracts with Customers

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fee income

$

403 

 

$

126 

 

$

17 

 

$

 -

 

$

 -

 

$

546 

 

Other revenues

 

359 

 

 

14 

 

 

 

 

73 

 

 

 -

 

 

453 

 

Total revenue from contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

with customers

$

762 

 

$

140 

 

$

24 

 

$

73 

 

$

 -

 

$

999 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Timing of Revenue Recognition

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Satisfaction of performance obligation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transferred at a point in time

$

53 

 

$

 

$

 

$

 -

 

$

 -

 

$

62 

 

Transferred over time

 

709 

 

 

137 

 

 

18 

 

 

73 

 

 

 -

 

 

937 

 

Total revenue from contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

with customers

$

762 

 

$

140 

 

$

24 

 

$

73 

 

$

 -

 

$

999