XML 41 R29.htm IDEA: XBRL DOCUMENT v3.10.0.1
Shares and Stockholders' Equity (Tables)
9 Months Ended
Sep. 30, 2018
Shares and Stockholders' Equity [Abstract]  
Changes In Common stock (Number Of Shares)



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



For the Three

 

For the Nine

 



Months Ended

 

Months Ended

 



September 30,

 

September 30,

 



2018

 

2017

 

2018

 

2017

 

Common Stock

 

 

 

 

 

 

 

 

Balance as of beginning-of-period

217,294,051

 

222,237,262

 

218,090,114

 

226,335,105

 

Stock issued for exercise of warrants

97,076

 

2,464

 

119,942

 

337,394

 

Stock compensation/issued for benefit plans

38,642

 

139,179

 

675,608

 

1,600,465

 

Retirement/cancellation of shares

(2,652,963

)

(2,834,287

)

(4,108,858

)

(8,728,346

)

Balance as of end-of-period

214,776,806

 

219,544,618

 

214,776,806

 

219,544,618

 



 

 

 

 

 

 

 

 

Common Stock as of End-of-Period

 

 

 

 

 

 

 

 

Basic basis

214,776,806

 

219,544,618

 

214,776,806

 

219,544,618

 

Diluted basis

217,390,897

 

222,701,021

 

217,390,897

 

222,701,021

 



Reconciliation Of The Denominator Calculations Of Basic And Diluted EPS



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



For the Three

 

For the Nine

 



Months Ended

 

Months Ended

 



September 30,

 

September 30,

 



2018

 

2017

 

2018

 

2017

 

Weighted-average shares, as used in basic calculation

215,901,268

 

220,813,693

 

217,413,480

 

223,311,993

 

Shares to cover exercise of outstanding warrants

579,882

 

668,103

 

620,580

 

795,312

 

Shares to cover non-vested stock

1,467,953

 

1,614,405

 

1,512,297

 

1,572,250

 

Average stock options outstanding during the period

1,700,026

 

2,275,826

 

1,807,340

 

2,432,171

 

Assumed acquisition of shares with assumed proceeds

 

 

 

 

 

 

 

 

from exercising outstanding warrants

(86,040

)

(94,338

)

(86,335

)

(116,577

)

Assumed acquisition of shares with assumed

 

 

 

 

 

 

 

 

proceeds and benefits from exercising stock

 

 

 

 

 

 

 

 

options (at average market price for the period)

(1,082,651

)

(1,361,094

)

(1,090,868

)

(1,481,524

)

Shares repurchasable from measured but

 

 

 

 

 

 

 

 

unrecognized stock option expense

(11,209

)

(44,579

)

(17,381

)

(60,539

)

Average deferred compensation shares

 -

 

 -

 

936,355

 

926,612

 

Weighted-average shares, as used in diluted calculation

218,469,229

 

223,872,016

 

221,095,468

 

227,379,698

 



Components And Changes In Accumulated OCI



 

 

 

 

 

 



For the Nine

 



Months Ended

 



September 30,

 



2018

 

2017

 

Unrealized Gain (Loss) on AFS Securities

 

 

 

 

 

 

Balance as of beginning-of-year

$

3,486

 

$

1,784

 

Cumulative effect from adoption of new accounting standards

 

674

 

 

 -

 

Unrealized holding gains (losses) arising during the period

 

(5,520

)

 

2,385

 

Change in foreign currency exchange rate adjustment

 

(68

)

 

112

 

Change in DAC, VOBA, DSI, future contract benefits and other contract holder funds

 

1,538

 

 

(468

)

Income tax benefit (expense)

 

858

 

 

(717

)

Less:

 

 

 

 

 

 

Reclassification adjustment for gains (losses) included in net income (loss)

 

(35

)

 

(26

)

Associated amortization of DAC, VOBA, DSI and DFEL

 

(15

)

 

(16

)

Income tax benefit (expense)

 

11

 

 

15

 

Balance as of end-of-period

$

1,007

 

$

3,123

 

Unrealized OTTI on AFS Securities

 

 

 

 

 

 

Balance as of beginning-of-year

$

44

 

$

25

 

(Increases) attributable to:

 

 

 

 

 

 

Cumulative effect from adoption of new accounting standards

 

9

 

 

 -

 

Gross OTTI recognized in OCI during the period

 

 -

 

 

(1

)

Change in DAC, VOBA, DSI and DFEL

 

 -

 

 

 -

 

Income tax benefit (expense)

 

 -

 

 

 -

 

Decreases attributable to:

 

 

 

 

 

 

Changes in fair value, sales, maturities or other settlements of AFS securities

 

(8

)

 

29

 

Change in DAC, VOBA, DSI and DFEL

 

(10

)

 

(5

)

Income tax benefit (expense)

 

4

 

 

(8

)

Balance as of end-of-period

$

39

 

$

40

 

Unrealized Gain (Loss) on Derivative Instruments

 

 

 

 

 

 

Balance as of beginning-of-year

$

(29

)

$

49

 

Cumulative effect from adoption of new accounting standard

 

(6

)

 

 -

 

Unrealized holding gains (losses) arising during the period

 

98

 

 

31

 

Change in foreign currency exchange rate adjustment

 

69

 

 

(119

)

Change in DAC, VOBA, DSI and DFEL

 

8

 

 

(3

)

Income tax benefit (expense)

 

(37

)

 

32

 

Less:

 

 

 

 

 

 

Reclassification adjustment for gains (losses) included in net income (loss)

 

15

 

 

7

 

Associated amortization of DAC, VOBA, DSI and DFEL

 

(1

)

 

(1

)

Income tax benefit (expense)

 

(3

)

 

(2

)

Balance as of end-of-period

$

92

 

$

(14

)

Foreign Currency Translation Adjustment

 

 

 

 

 

 

Balance as of beginning-of-year

$

(14

)

$

(27

)

Foreign currency translation adjustment arising during the period

 

(6

)

 

11

 

Balance as of end-of-period

$

(20

)

$

(16

)

Funded Status of Employee Benefit Plans

 

 

 

 

 

 

Balance as of beginning-of-year

$

(257

)

$

(265

)

Cumulative effect from adoption of new accounting standard

 

(35

)

 

 -

 

Adjustment arising during the period

 

10

 

 

(9

)

Balance as of end-of-period

$

(282

)

$

(274

)



Schedule of Reclassifications Out Of AOCI



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



For the Nine

 

 



Months Ended

 

 



September 30,

 

 



2018

 

 

2017

 

 

Unrealized Gain (Loss) on AFS Securities

 

 

 

 

 

 

 

 

Gross reclassification

$

(35

)

 

$

(26

)

Total realized gain (loss)

Associated amortization of DAC, 

 

 

 

 

 

 

 

 

VOBA, DSI and DFEL

 

(15

)

 

 

(16

)

Total realized gain (loss)

Reclassification before income

 

 

 

 

 

 

 

Income (loss) from continuing

tax benefit (expense)

 

(50

)

 

 

(42

)

operations before taxes

Income tax benefit (expense)

 

11

 

 

 

15

 

Federal income tax expense (benefit)

Reclassification, net of income tax

$

(39

)

 

$

(27

)

Net income (loss)



 

 

 

 

 

 

 

 

Unrealized OTTI on AFS Securities

 

 

 

 

 

 

 

 

Gross reclassification

$

(1

)

 

$

6

 

Total realized gain (loss)

Change in DAC, VOBA, DSI and DFEL

 

 -

 

 

 

(1

)

Total realized gain (loss)

Reclassification before income

 

 

 

 

 

 

 

Income (loss) from continuing

tax benefit (expense)

 

(1

)

 

 

5

 

operations before taxes

Income tax benefit (expense)

 

 -

 

 

 

(2

)

Federal income tax expense (benefit)

Reclassification, net of income tax

$

(1

)

 

$

3

 

Net income (loss)



 

 

 

 

 

 

 

 

Unrealized Gain (Loss) on Derivative Instruments

 

Gross reclassifications:

 

 

 

 

 

 

 

 

Interest rate contracts

$

3

 

 

$

3

 

Net investment income

Interest rate contracts

 

(6

)

 

 

(13

)

Interest and debt expense

Foreign currency contracts

 

18

 

 

 

12

 

Net investment income

Foreign currency contracts

 

 -

 

 

 

5

 

Total realized gain (loss)

Total gross reclassifications

 

15

 

 

 

7

 

 

Associated amortization of DAC,

 

 

 

 

 

 

 

 

VOBA, DSI and DFEL

 

(1

)

 

 

(1

)

Commissions and other expenses

Reclassifications before income

 

 

 

 

 

 

 

Income (loss) from continuing

tax benefit (expense)

 

14

 

 

 

6

 

operations before taxes

Income tax benefit (expense)

 

(3

)

 

 

(2

)

Federal income tax expense (benefit)

Reclassifications, net of income tax

$

11

 

 

$

4

 

Net income (loss)