XML 37 R25.htm IDEA: XBRL DOCUMENT v3.10.0.1
Investments (Tables)
9 Months Ended
Sep. 30, 2018
Investments [Abstract]  
Reconciliation Of Available-For-Sale Securities From Cost Basis To Fair Value



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



As of September 30, 2018

 



Amortized

 

Gross Unrealized

 

 

 

 

Fair

 



Cost

 

Gains

 

Losses

 

OTTI (1)

 

Value

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

78,496

 

$

3,299

 

$

1,724

 

$

(9

)

$

80,080

 

Asset-backed securities ("ABS")

 

934

 

 

41

 

 

7

 

 

(17

)

 

985

 

U.S. government bonds

 

392

 

 

23

 

 

6

 

 

 -

 

 

409

 

Foreign government bonds

 

418

 

 

41

 

 

 -

 

 

 -

 

 

459

 

Residential mortgage-backed securities ("RMBS")

 

3,267

 

 

113

 

 

114

 

 

(21

)

 

3,287

 

Commercial mortgage-backed securities ("CMBS")

 

766

 

 

2

 

 

23

 

 

(3

)

 

748

 

Collateralized loan obligations ("CLOs")

 

1,371

 

 

 -

 

 

14

 

 

(5

)

 

1,362

 

State and municipal bonds

 

4,588

 

 

656

 

 

26

 

 

 -

 

 

5,218

 

Hybrid and redeemable preferred securities

 

576

 

 

62

 

 

25

 

 

 -

 

 

613

 

Total AFS securities

$

90,808

 

$

4,237

 

$

1,939

 

$

(55

)

$

93,161

 





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



As of December 31, 2017

 



Amortized

 

Gross Unrealized

 

 

 

 

Fair

 



Cost

 

Gains

 

Losses

 

OTTI (1)

 

Value

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

75,701

 

$

6,862

 

$

354

 

$

(7

)

$

82,216

 

ABS

 

903

 

 

51

 

 

7

 

 

(27

)

 

974

 

U.S. government bonds

 

527

 

 

41

 

 

1

 

 

 -

 

 

567

 

Foreign government bonds

 

395

 

 

56

 

 

 -

 

 

 -

 

 

451

 

RMBS

 

3,327

 

 

155

 

 

39

 

 

(22

)

 

3,465

 

CMBS

 

590

 

 

10

 

 

2

 

 

(2

)

 

600

 

CLOs

 

803

 

 

2

 

 

2

 

 

(5

)

 

808

 

State and municipal bonds

 

4,172

 

 

953

 

 

6

 

 

 -

 

 

5,119

 

Hybrid and redeemable preferred securities

 

575

 

 

87

 

 

22

 

 

 -

 

 

640

 

Total fixed maturity securities

 

86,993

 

 

8,217

 

 

433

 

 

(63

)

 

94,840

 

Equity AFS securities

 

247

 

 

16

 

 

17

 

 

 -

 

 

246

 

Total AFS securities

$

87,240

 

$

8,233

 

$

450

 

$

(63

)

$

95,086

 



(1)

Includes unrealized (gains) and losses on impaired securities related to changes in the fair value of such securities subsequent to the impairment measurement date.



Available-For-Sale Securities By Contractual Maturities



 

 

 

 

 

 



 

 

 

 

 

 



Amortized

 

Fair

 



Cost

 

Value

 

Due in one year or less

$

3,631 

 

$

3,669 

 

Due after one year through five years

 

17,430 

 

 

17,509 

 

Due after five years through ten years

 

17,493 

 

 

17,440 

 

Due after ten years

 

45,916 

 

 

48,161 

 

Subtotal

 

84,470 

 

 

86,779 

 

Structured securities (ABS, MBS, CLOs)

 

6,338 

 

 

6,382 

 

Total fixed maturity AFS securities

$

90,808 

 

$

93,161 

 



Fair Value And Gross Unrealized Losses In A Continuous Unrealized Loss Position







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



As of September 30, 2018

 

 

Less Than or Equal

 

Greater Than

 

 

 

 

 

 

 

 



to Twelve Months

 

Twelve Months

 

Total

 



 

 

Gross 

 

 

 

Gross 

 

 

 

 

 

Gross 

 

 

 

Unrealized

 

Unrealized

 

 

 

Unrealized



Fair

Losses and

Fair

Losses and

Fair

 

Losses and



Value

 

OTTI

 

Value

 

OTTI

 

Value

 

 

OTTI

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

33,196 

 

$

1,188 

 

$

4,690 

 

$

538 

 

$

37,886 

 

 

$

1,726 

 

ABS

 

252 

 

 

 

 

129 

 

 

12 

 

 

381 

 

 

 

15 

 

U.S. government bonds

 

169 

 

 

 

 

18 

 

 

 

 

187 

 

 

 

 

RMBS

 

836 

 

 

43 

 

 

603 

 

 

73 

 

 

1,439 

 

 

 

116 

 

CMBS

 

624 

 

 

18 

 

 

57 

 

 

 

 

681 

 

 

 

23 

 

CLOs

 

1,062 

 

 

14 

 

 

34 

 

 

 -

 

 

1,096 

 

 

 

14 

 

State and municipal bonds

 

724 

 

 

15 

 

 

75 

 

 

11 

 

 

799 

 

 

 

26 

 

Hybrid and redeemable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

preferred securities

 

31 

 

 

 

 

132 

 

 

22 

 

 

163 

 

 

 

24 

 

Total AFS securities

$

36,894 

 

$

1,287 

 

$

5,738 

 

$

663 

 

$

42,632 

 

 

$

1,950 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total number of AFS securities in an unrealized loss position

 

 

 

 

 

 

 

 

 

 

 

 

3,480 

 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



As of December 31, 2017

 

 

Less Than or Equal

 

Greater Than

 

 

 

 

 

 

 

 



to Twelve Months

 

Twelve Months

 

Total

 



 

 

Gross 

 

 

 

Gross 

 

 

 

 

 

Gross 

 

 

 

Unrealized

 

Unrealized

 

 

 

Unrealized



Fair

Losses and

Fair

Losses and

Fair

 

Losses and



Value

 

OTTI

 

Value

 

OTTI

 

Value

 

 

OTTI

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

4,854 

 

$

68 

 

$

4,893 

 

$

288 

 

$

9,747 

 

 

$

356 

 

ABS

 

62 

 

 

 

 

151 

 

 

15 

 

 

213 

 

 

 

16 

 

U.S. government bonds

 

156 

 

 

 -

 

 

19 

 

 

 

 

175 

 

 

 

 

RMBS

 

302 

 

 

 

 

641 

 

 

36 

 

 

943 

 

 

 

40 

 

CMBS

 

113 

 

 

 -

 

 

60 

 

 

 

 

173 

 

 

 

 

CLOs

 

281 

 

 

 

 

72 

 

 

 -

 

 

353 

 

 

 

 

State and municipal bonds

 

34 

 

 

 -

 

 

93 

 

 

 

 

127 

 

 

 

 

Hybrid and redeemable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

preferred securities

 

20 

 

 

 -

 

 

126 

 

 

22 

 

 

146 

 

 

 

22 

 

Total fixed maturity securities

 

5,822 

 

 

75 

 

 

6,055 

 

 

371 

 

 

11,877 

 

 

 

446 

 

Equity AFS securities

 

22 

 

 

14 

 

 

 

 

 

 

30 

 

 

 

17 

 

Total AFS securities

$

5,844 

 

$

89 

 

$

6,063 

 

$

374 

 

$

11,907 

 

 

$

463 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total number of AFS securities in an unrealized loss position

 

 

 

 

 

 

 

 

 

 

 

 

1,128 

 



Schedule Of Available-For-Sale Securities Whose Value Is Below Amortized Cost



 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 



As of September 30, 2018

 



 

 

 

 

 

 

 

 

 

 

Number

 



Fair

 

Gross Unrealized

 

 

of

 



Value

 

Losses

 

OTTI

 

Securities (1)

Less than six months

$

131 

 

$

47 

 

$

 -

 

 

 

20 

 

Six months or greater, but less than nine months

 

21 

 

 

16 

 

 

 -

 

 

 

 

Nine months or greater, but less than twelve months

 

39 

 

 

16 

 

 

 -

 

 

 

 

Twelve months or greater

 

123 

 

 

50 

 

 

 

 

 

29 

 

Total

$

314 

 

$

129 

 

$

 

 

 

56 

 







 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 



As of December 31, 2017

 



 

 

 

 

 

 

 

 

 

 

Number

 



Fair

 

Gross Unrealized

 

 

of

 



Value

 

Losses

 

OTTI

 

Securities (1)

Less than six months

$

156 

 

$

57 

 

$

 

 

 

26 

 

Six months or greater, but less than nine months

 

 

 

 

 

 -

 

 

 

 

Nine months or greater, but less than twelve months

 

15 

 

 

 

 

 -

 

 

 

 

Twelve months or greater

 

215 

 

 

78 

 

 

10 

 

 

 

49 

 

Total

$

388 

 

$

144 

 

$

11 

 

 

 

86 

 



(1)

We may reflect a security in more than one aging category based on various purchase dates.    

Schedule Of Changes In Amount Of Credit Losses Of OTTI Recognized In Net Income (Loss)



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



For the Three

 

For the Nine

 



Months Ended

 

Months Ended

 



September 30,

 

September 30,

 



2018

 

2017

 

2018

 

2017

 

Balance as of beginning-of-period

$

375

 

$

390

 

$

378

 

$

430

 

Increases attributable to:

 

 

 

 

 

 

 

 

 

 

 

 

Credit losses on securities for which an

 

 

 

 

 

 

 

 

 

 

 

 

OTTI was not previously recognized

 

2

 

 

8

 

 

4

 

 

13

 

Credit losses on securities for which an

 

 

 

 

 

 

 

 

 

 

 

 

OTTI was previously recognized

 

 -

 

 

1

 

 

1

 

 

4

 

Decreases attributable to:

 

 

 

 

 

 

 

 

 

 

 

 

Securities sold, paid down or matured

 

(5

)

 

(21

)

 

(11

)

 

(69

)

Balance as of end-of-period

$

372

 

$

378

 

$

372

 

$

378

 



Composition Of Current And Past Due Mortgage Loans On Real Estate



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



As of

As of



September 30,

December 31,



 

2018

 

 

2017

 

Current

 

$

12,578

 

 

$

10,762

 

60 to 90 days past due

 

 

 -

 

 

 

 -

 

Greater than 90 days past due

 

 

1

 

 

 

3

 

Valuation allowance associated with impaired mortgage loans on real estate

 

 

(1

)

 

 

(3

)

Unamortized premium (discount)

 

 

(17

)

 

 

 -

 

Total carrying value

 

$

12,561

 

 

$

10,762

 



Schedule Of Impaired Mortgage Loans



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



 

As of

 

 

As of

 



September 30,

December 31,



 

2018

 

 

2017

 

Number of impaired mortgage loans on real estate

 

1

 

 

3

 



 

 

 

 

 

 

 

 

Principal balance of impaired mortgage loans on real estate

 

$

4

 

 

$

11

 

Valuation allowance associated with impaired mortgage loans on real estate

 

 

(1

)

 

 

(3

)

Carrying value of impaired mortgage loans on real estate

 

$

3

 

 

$

8

 



Changes In The Valuation Allowance Of Impaired Mortgage Loans On Real Estate



 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 



 

For the Three

 

For the Nine

 



 

Months Ended

 

Months Ended

 



 

September 30,

 

September 30,

 



 

2018

 

2017

 

2018

 

2017

 

Balance as of beginning-of-period

 

$

2

 

$

2

 

$

3

 

$

2

 

Additions

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

Charge-offs, net of recoveries

 

 

(1

)

 

 -

 

 

(2

)

 

 -

 

Balance as of end-of-period

 

$

1

 

$

2

 

$

1

 

$

2

 



Schedule Of Average Carrying Value Of Impaired Mortgage Loans On Real Estate



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



For the Three

 

For the Nine

 



Months Ended

 

Months Ended

 



September 30,

 

September 30,

 



2018

 

2017

 

2018

 

2017

 

Average carrying value for impaired mortgage loans on real estate

$

 

$

 

$

 

$

 

Interest income recognized on impaired mortgage loans on real estate

 

 -

 

 

 -

 

 

 -

 

 

 -

 

Interest income collected on impaired mortgage loans on real estate

 

 -

 

 

 -

 

 

 -

 

 

 -

 



Credit Quality Indicators For Mortgage Loans



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



As of September 30, 2018

 

As of December 31, 2017

 



 

 

 

 

 

Debt-

 

 

 

 

 

 

Debt-

 



 

 

 

 

 

Service

 

 

 

 

 

 

Service

 



Carrying

 

% of

 

Coverage

 

Carrying

 

% of

 

Coverage

 

Loan-to-Value Ratio

Value

 

Total

 

Ratio

 

Value

 

Total

 

Ratio

 

Less than 65%

$

11,297 

 

89.9% 

 

2.30

 

$

9,642 

 

89.6% 

 

2.26

 

65% to 74%

 

1,187 

 

9.5% 

 

1.79

 

 

1,000 

 

9.3% 

 

1.94

 

75% to 100%

 

74 

 

0.6% 

 

0.95

 

 

112 

 

1.0% 

 

0.97

 

Greater than 100%

 

 

0.0% 

 

0.21

 

 

 

0.1% 

 

0.82

 

Total mortgage loans on real estate

$

12,561 

 

100.0% 

 

 

 

$

10,762 

 

100.0% 

 

 

 



Realized Gain (Loss) Related To Certain Investments



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



For the Three

 

For the Nine

 



Months Ended

 

Months Ended

 



September 30,

 

September 30,

 



2018

 

2017

 

2018

 

2017

 

Fixed maturity AFS securities: (1)

 

 

 

 

 

 

 

 

 

 

 

 

Gross gains

$

14

 

$

7

 

$

30

 

$

19

 

Gross losses

 

(21

)

 

(22

)

 

(65

)

 

(47

)

Equity AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

Gross gains

 

 -

 

 

1

 

 

 -

 

 

2

 

Gain (loss) on other investments (2)

 

1

 

 

 -

 

 

6

 

 

(6

)

Associated amortization of DAC, VOBA, DSI and DFEL

 

 

 

 

 

 

 

 

 

 

 

 

and changes in other contract holder funds

 

(5

)

 

(5

)

 

(16

)

 

(17

)

Total realized gain (loss) related to certain investments, pre-tax

$

(11

)

$

(19

)

$

(45

)

$

(49

)



(1)

These amounts are represented net of related fair value hedging activity.  See Note 6 for more information.

(2)

Includes market adjustments on equity securities still held of less than $1 million and $2 million for the three and nine months ended September 30, 2018, respectively.



OTTI Recognized In Net Income (Loss) And OCI



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



For the Three

 

For the Nine

 



Months Ended

 

Months Ended

 



September 30,

 

September 30,

 



2018

 

2017

 

2018

 

2017

 

OTTI Recognized in Net Income (Loss)

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

(2

)

$

(8

)

$

(4

)

$

(13

)

ABS

 

 -

 

 

(1

)

 

 -

 

 

(2

)

RMBS

 

 -

 

 

 -

 

 

(1

)

 

(1

)

State and municipal bonds

 

 -

 

 

 -

 

 

 -

 

 

(1

)

Gross OTTI recognized in net income (loss)

 

(2

)

 

(9

)

 

(5

)

 

(17

)

Associated amortization of DAC, VOBA, DSI and DFEL

 

 -

 

 

1

 

 

 -

 

 

1

 

Net OTTI recognized in net income (loss), pre-tax

$

(2

)

$

(8

)

$

(5

)

$

(16

)



Payables For Collateral On Investments



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 



As of September 30, 2018

 

As of December 31, 2017

 



Carrying

 

Fair

 

Carrying

 

Fair

 



Value

 

Value

 

Value

 

Value

 

Collateral payable for derivative investments (1)

$

366 

 

$

366 

 

$

765 

 

$

765 

 

Securities pledged under securities lending agreements (2)

 

117 

 

 

113 

 

 

222 

 

 

213 

 

Securities pledged under repurchase agreements (3)

 

149 

 

 

185 

 

 

530 

 

 

588 

 

Investments pledged for Federal Home Loan Bank of

 

 

 

 

 

 

 

 

 

 

 

 

Indianapolis (“FHLBI”) (4)

 

3,580 

 

 

5,413 

 

 

2,900 

 

 

4,235 

 

Total payables for collateral on investments

$

4,212 

 

$

6,077 

 

$

4,417 

 

$

5,801 

 



(1)

We obtain collateral based upon contractual provisions with our counterparties.  These agreements take into consideration the counterparties’ credit rating as compared to ours, the fair value of the derivative investments and specified thresholds that if exceeded result in the receipt of cash that is typically invested in cash and invested cash.  See Note 6 for additional information.

(2)

Our pledged securities under securities lending agreements are included in fixed maturity AFS securities on our Consolidated Balance Sheets.  We generally obtain collateral in an amount equal to 102% and 105% of the fair value of the domestic and foreign securities, respectively.  We value collateral daily and obtain additional collateral when deemed appropriate.  The cash received in our securities lending program is typically invested in cash and invested cash or fixed maturity AFS securities.

(3)

Our pledged securities under repurchase agreements are included in fixed maturity AFS securities on our Consolidated Balance Sheets.  We generally obtain collateral in an amount between 80% to 95% of the fair value of the securities, and our agreements with third parties contain contractual provisions to allow for additional collateral to be obtained when necessary.  The cash received in our repurchase program is typically invested in fixed maturity AFS securities.

(4)

Our pledged investments for FHLBI are included in fixed maturity AFS securities and mortgage loans on real estate on our Consolidated Balance Sheets.  The collateral requirements are generally 105% to 115% of the fair value for fixed maturity AFS securities and 155% to 175% of the fair value for mortgage loans on real estate.  The cash received in these transactions is primarily invested in cash and invested cash or fixed maturity AFS securities.

Schedule Of Increase (Decrease) In Payables For Collateral On Investments



 

 

 

 

 

 



 

 

 

 

 

 



For the Nine

 



Months Ended

 



September 30,

 



2018

 

2017

 

Collateral payable for derivative investments

$

(399

)

$

41

 

Securities pledged under securities lending agreements

 

(105

)

 

(16

)

Securities pledged under repurchase agreements

 

(381

)

 

(2

)

Investments pledged for FHLBI

 

680

 

 

(50

)

Total increase (decrease) in payables for collateral on investments

$

(205

)

$

(27

)



Schedule Of Securities Pledged By Contractual Maturity



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 



As of September 30, 2018

 



Overnight and Continuous

 

Up to 30 Days

 

30 -  90 Days

 

Greater Than 90 Days

 

Total

 

Repurchase Agreements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

 -

 

$

 -

 

$

 -

 

$

149 

 

$

149 

 

Total

 

 -

 

 

 -

 

 

 -

 

 

149 

 

 

149 

 

Securities Lending

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

117 

 

 

 -

 

 

 -

 

 

 -

 

 

117 

 

Total

 

117 

 

 

 -

 

 

 -

 

 

 -

 

 

117 

 

Total gross secured borrowings

$

117 

 

$

 -

 

$

 -

 

$

149 

 

$

266 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



As of December 31, 2017

 



Overnight and Continuous

 

Up to 30 Days

 

30 -  90 Days

 

Greater Than 90 Days

 

Total

 

Repurchase Agreements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

 -

 

$

100 

 

$

280 

 

$

150 

 

$

530 

 

Total

 

 -

 

 

100 

 

 

280 

 

 

150 

 

 

530 

 

Securities Lending

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

222 

 

 

 -

 

 

 -

 

 

 -

 

 

222 

 

Total

 

222 

 

 

 -

 

 

 -

 

 

 -

 

 

222 

 

Total gross secured borrowings

$

222 

 

$

100 

 

$

280 

 

$

150 

 

$

752