XML 41 R29.htm IDEA: XBRL DOCUMENT v3.10.0.1
Shares and Stockholders' Equity (Tables)
6 Months Ended
Jun. 30, 2018
Shares and Stockholders' Equity [Abstract]  
Changes In Common stock (Number Of Shares)



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



For the Three

 

For the Six

 



Months Ended

 

Months Ended

 



June 30,

 

June 30,

 



2018

 

2017

 

2018

 

2017

 

Common Stock

 

 

 

 

 

 

 

 

Balance as of beginning-of-period

218,695,476

 

224,888,259

 

218,090,114

 

226,335,105

 

Stock issued for exercise of warrants

2,826

 

289,636

 

22,866

 

334,930

 

Stock compensation/issued for benefit plans

51,644

 

89,455

 

636,966

 

1,461,286

 

Retirement/cancellation of shares

(1,455,895

)

(3,030,088

)

(1,455,895

)

(5,894,059

)

Balance as of end-of-period

217,294,051

 

222,237,262

 

217,294,051

 

222,237,262

 



 

 

 

 

 

 

 

 

Common Stock as of End-of-Period

 

 

 

 

 

 

 

 

Basic basis

217,294,051

 

222,237,262

 

217,294,051

 

222,237,262

 

Diluted basis

220,722,270

 

226,044,165

 

220,722,270

 

226,044,165

 



Reconciliation Of The Denominator Calculations Of Basic And Diluted EPS



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



For the Three

 

For the Six

 



Months Ended

 

Months Ended

 



June 30,

 

June 30,

 



2018

 

2017

 

2018

 

2017

 

Weighted-average shares, as used in basic calculation

217,997,297

 

223,555,299

 

218,182,118

 

224,581,848

 

Shares to cover exercise of outstanding warrants

639,071

 

694,403

 

640,929

 

858,916

 

Shares to cover non-vested stock

1,475,976

 

1,426,550

 

1,534,469

 

1,551,173

 

Average stock options outstanding during the period

1,752,403

 

2,339,558

 

1,860,997

 

2,510,344

 

Assumed acquisition of shares with assumed proceeds

 

 

 

 

 

 

 

 

from exercising outstanding warrants

(91,876

)

(105,156

)

(86,482

)

(127,696

)

Assumed acquisition of shares with assumed

 

 

 

 

 

 

 

 

proceeds and benefits from exercising stock

 

 

 

 

 

 

 

 

options (at average market price for the period)

(1,086,798

)

(1,464,321

)

(1,094,976

)

(1,541,738

)

Shares repurchasable from measured but

 

 

 

 

 

 

 

 

unrecognized stock option expense

(16,356

)

(59,959

)

(20,467

)

(68,519

)

Average deferred compensation shares

934,869

 

927,508

 

928,466

 

938,661

 

Weighted-average shares, as used in diluted calculation

221,604,586

 

227,313,882

 

221,945,054

 

228,702,989

 



Components And Changes In Accumulated OCI



 

 

 

 

 

 



For the Six

 



Months Ended

 



June 30,

 



2018

 

2017

 

Unrealized Gain (Loss) on AFS Securities

 

 

 

 

 

 

Balance as of beginning-of-year

$

3,486

 

$

1,784

 

Cumulative effect from adoption of new accounting standards

 

674

 

 

 -

 

Unrealized holding gains (losses) arising during the period

 

(4,891

)

 

2,058

 

Change in foreign currency exchange rate adjustment

 

(50

)

 

69

 

Change in DAC, VOBA, DSI, future contract benefits and other contract holder funds

 

1,395

 

 

(356

)

Income tax benefit (expense)

 

749

 

 

(626

)

Less:

 

 

 

 

 

 

Reclassification adjustment for gains (losses) included in net income (loss)

 

(29

)

 

(13

)

Associated amortization of DAC, VOBA, DSI and DFEL

 

(10

)

 

(11

)

Income tax benefit (expense)

 

8

 

 

8

 

Balance as of end-of-period

$

1,394

 

$

2,945

 

Unrealized OTTI on AFS Securities

 

 

 

 

 

 

Balance as of beginning-of-year

$

44

 

$

25

 

(Increases) attributable to:

 

 

 

 

 

 

Cumulative effect from adoption of new accounting standards

 

9

 

 

 -

 

Gross OTTI recognized in OCI during the period

 

 -

 

 

 -

 

Change in DAC, VOBA, DSI and DFEL

 

 -

 

 

 -

 

Income tax benefit (expense)

 

 -

 

 

 -

 

Decreases attributable to:

 

 

 

 

 

 

Changes in fair value, sales, maturities or other settlements of AFS securities

 

(7

)

 

21

 

Change in DAC, VOBA, DSI and DFEL

 

(11

)

 

(4

)

Income tax benefit (expense)

 

4

 

 

(6

)

Balance as of end-of-period

$

39

 

$

36

 

Unrealized Gain (Loss) on Derivative Instruments

 

 

 

 

 

 

Balance as of beginning-of-year

$

(29

)

$

49

 

Cumulative effect from adoption of new accounting standard

 

(6

)

 

 -

 

Unrealized holding gains (losses) arising during the period

 

87

 

 

46

 

Change in foreign currency exchange rate adjustment

 

50

 

 

(75

)

Change in DAC, VOBA, DSI and DFEL

 

4

 

 

(8

)

Income tax benefit (expense)

 

(29

)

 

13

 

Less:

 

 

 

 

 

 

Reclassification adjustment for gains (losses) included in net income (loss)

 

11

 

 

7

 

Associated amortization of DAC, VOBA, DSI and DFEL

 

(1

)

 

(2

)

Income tax benefit (expense)

 

(2

)

 

(2

)

Balance as of end-of-period

$

69

 

$

22

 

Foreign Currency Translation Adjustment

 

 

 

 

 

 

Balance as of beginning-of-year

$

(14

)

$

(27

)

Foreign currency translation adjustment arising during the period

 

(4

)

 

7

 

Balance as of end-of-period

$

(18

)

$

(20

)

Funded Status of Employee Benefit Plans

 

 

 

 

 

 

Balance as of beginning-of-year

$

(257

)

$

(265

)

Cumulative effect from adoption of new accounting standard

 

(35

)

 

 -

 

Adjustment arising during the period

 

9

 

 

(7

)

Balance as of end-of-period

$

(283

)

$

(272

)



Schedule of Reclassifications Out Of AOCI



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



For the Six

 

 



Months Ended

 

 



June 30,

 

 



2018

 

 

2017

 

 

Unrealized Gain (Loss) on AFS Securities

 

 

 

 

 

 

 

 

Gross reclassification

$

(29

)

 

$

(13

)

Total realized gain (loss)

Associated amortization of DAC, 

 

 

 

 

 

 

 

 

VOBA, DSI and DFEL

 

(10

)

 

 

(11

)

Total realized gain (loss)

Reclassification before income

 

 

 

 

 

 

 

Income (loss) from continuing

tax benefit (expense)

 

(39

)

 

 

(24

)

operations before taxes

Income tax benefit (expense)

 

8

 

 

 

8

 

Federal income tax expense (benefit)

Reclassification, net of income tax

$

(31

)

 

$

(16

)

Net income (loss)



 

 

 

 

 

 

 

 

Unrealized OTTI on AFS Securities

 

 

 

 

 

 

 

 

Gross reclassification

$

 -

 

 

$

(1

)

Total realized gain (loss)

Change in DAC, VOBA, DSI and DFEL

 

 -

 

 

 

 -

 

Total realized gain (loss)

Reclassification before income

 

 

 

 

 

 

 

Income (loss) from continuing

tax benefit (expense)

 

 -

 

 

 

(1

)

operations before taxes

Income tax benefit (expense)

 

 -

 

 

 

 -

 

Federal income tax expense (benefit)

Reclassification, net of income tax

$

 -

 

 

$

(1

)

Net income (loss)



 

 

 

 

 

 

 

 

Unrealized Gain (Loss) on Derivative Instruments

 

Gross reclassifications:

 

 

 

 

 

 

 

 

Interest rate contracts

$

2

 

 

$

2

 

Net investment income

Interest rate contracts

 

(2

)

 

 

(9

)

Interest and debt expense

Foreign currency contracts

 

11

 

 

 

9

 

Net investment income

Foreign currency contracts

 

 -

 

 

 

5

 

Total realized gain (loss)

Total gross reclassifications

 

11

 

 

 

7

 

 

Associated amortization of DAC,

 

 

 

 

 

 

 

 

VOBA, DSI and DFEL

 

(1

)

 

 

(2

)

Commissions and other expenses

Reclassifications before income

 

 

 

 

 

 

 

Income (loss) from continuing

tax benefit (expense)

 

10

 

 

 

5

 

operations before taxes

Income tax benefit (expense)

 

(2

)

 

 

(2

)

Federal income tax expense (benefit)

Reclassifications, net of income tax

$

8

 

 

$

3

 

Net income (loss)