XML 37 R24.htm IDEA: XBRL DOCUMENT v3.7.0.1
Shares and Stockholders' Equity (Tables)
6 Months Ended
Jun. 30, 2017
Shares and Stockholders' Equity [Abstract]  
Changes In Common stock (Number Of Shares)



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



For the Three

 

For the Six

 



Months Ended

 

Months Ended

 



June 30,

 

June 30,

 



2017

 

2016

 

2017

 

2016

 

Common Stock

 

 

 

 

 

 

 

 

Balance as of beginning-of-period

224,888,259

 

239,005,252

 

226,335,105

 

243,835,893

 

Stock issued for exercise of warrants

289,636

 

13,335

 

334,930

 

38,148

 

Stock compensation/issued for benefit plans

89,455

 

9,537

 

1,461,286

 

670,142

 

Retirement/cancellation of shares

(3,030,088

)

(6,243,433

)

(5,894,059

)

(11,759,492

)

Balance as of end-of-period

222,237,262

 

232,784,691

 

222,237,262

 

232,784,691

 



 

 

 

 

 

 

 

 

Common Stock as of End-of-Period

 

 

 

 

 

 

 

 

Basic basis

222,237,262

 

232,784,691

 

222,237,262

 

232,784,691

 

Diluted basis (1)

226,044,165

 

236,179,176

 

226,044,165

 

236,179,176

 



(1)

Effective October 1, 2016, we early adopted ASU 2016-09, Improvements to Employee Share-Based Payment Accounting.  We have updated certain previously reported interim results and metrics as of January 1, 2016, in accordance with this guidance.  For more information, see Note 1 – Earnings Per Share in our 2016 Form 10-K.

Reconciliation Of The Denominator Calculations Of Basic And Diluted EPS



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



For the Three

 

For the Six

 



Months Ended

 

Months Ended

 



June 30,

 

June 30,

 



2017

 

2016

 

2017

 

2016

 

Weighted-average shares, as used in basic calculation

223,555,299

 

236,463,183

 

224,581,848

 

239,069,774

 

Shares to cover exercise of outstanding warrants

694,403

 

1,098,405

 

858,916

 

1,100,176

 

Shares to cover non-vested stock (1)

1,426,550

 

872,481

 

1,551,173

 

967,816

 

Average stock options outstanding during the period (1)

2,339,558

 

2,090,988

 

2,510,344

 

1,948,817

 

Assumed acquisition of shares with assumed proceeds

 

 

 

 

 

 

 

 

from exercising outstanding warrants

(105,156

)

(265,103

)

(127,696

)

(278,312

)

Assumed acquisition of shares with assumed

 

 

 

 

 

 

 

 

proceeds and benefits from exercising stock

 

 

 

 

 

 

 

 

options (at average market price for the period) (1)

(1,464,321

)

(1,429,907

)

(1,541,738

)

(1,364,709

)

Shares repurchasable from measured but

 

 

 

 

 

 

 

 

unrecognized stock option expense (1)

(59,959

)

(34,492

)

(68,519

)

(17,797

)

Average deferred compensation shares

927,508

 

1,101,384

 

938,661

 

1,070,657

 

Weighted-average shares, as used in diluted calculation (1)

227,313,882

 

239,896,939

 

228,702,989

 

242,496,422

 



(1)

Effective October 1, 2016, we early adopted ASU 2016-09, Improvements to Employee Share-Based Payment Accounting.  We have updated certain previously reported interim results and metrics as of January 1, 2016, in accordance with this guidance.  For more information, see Note 1 – Earnings Per Share in our 2016 Form 10-K.

Components And Changes In Accumulated OCI



 

 

 

 

 

 



For the Six

 



Months Ended

 



June 30,

 



2017

 

2016

 

Unrealized Gain (Loss) on AFS Securities

 

 

 

 

 

 

Balance as of beginning-of-year

$

1,784

 

$

991

 

Unrealized holding gains (losses) arising during the period

 

2,058

 

 

5,394

 

Change in foreign currency exchange rate adjustment

 

69

 

 

(33

)

Change in DAC, VOBA, DSI, future contract benefits and other contract holder funds

 

(356

)

 

(1,620

)

Income tax benefit (expense)

 

(626

)

 

(1,321

)

Less:

 

 

 

 

 

 

Reclassification adjustment for gains (losses) included in net income (loss)

 

(13

)

 

(101

)

Associated amortization of DAC, VOBA, DSI and DFEL

 

(11

)

 

(7

)

Income tax benefit (expense)

 

8

 

 

38

 

Balance as of end-of-period

$

2,945

 

$

3,481

 

Unrealized OTTI on AFS Securities

 

 

 

 

 

 

Balance as of beginning-of-year

$

25

 

$

26

 

(Increases) attributable to:

 

 

 

 

 

 

Gross OTTI recognized in OCI during the period

 

 -

 

 

(36

)

Change in DAC, VOBA, DSI and DFEL

 

 -

 

 

8

 

Income tax benefit (expense)

 

 -

 

 

10

 

Decreases attributable to:

 

 

 

 

 

 

Changes in fair value, sales, maturities or other settlements of AFS securities

 

21

 

 

5

 

Change in DAC, VOBA, DSI and DFEL

 

(4

)

 

(1

)

Income tax benefit (expense)

 

(6

)

 

(2

)

Balance as of end-of-period

$

36

 

$

10

 

Unrealized Gain (Loss) on Derivative Instruments

 

 

 

 

 

 

Balance as of beginning-of-year

$

49

 

$

132

 

Unrealized holding gains (losses) arising during the period

 

46

 

 

(208

)

Change in foreign currency exchange rate adjustment

 

(75

)

 

35

 

Change in DAC, VOBA, DSI and DFEL

 

(8

)

 

(6

)

Income tax benefit (expense)

 

13

 

 

62

 

Less:

 

 

 

 

 

 

Reclassification adjustment for gains (losses) included in net income (loss)

 

7

 

 

9

 

Associated amortization of DAC, VOBA, DSI and DFEL

 

(2

)

 

(1

)

Income tax benefit (expense)

 

(2

)

 

(3

)

Balance as of end-of-period

$

22

 

$

10

 

Foreign Currency Translation Adjustment

 

 

 

 

 

 

Balance as of beginning-of-year

$

(27

)

$

(5

)

Foreign currency translation adjustment arising during the period

 

7

 

 

(13

)

Balance as of end-of-period

$

(20

)

$

(18

)

Funded Status of Employee Benefit Plans

 

 

 

 

 

 

Balance as of beginning-of-year

$

(265

)

$

(299

)

Adjustment arising during the period

 

(7

)

 

11

 

Balance as of end-of-period

$

(272

)

$

(288

)



Schedule of Reclassifications Out Of AOCI



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



For the Six

 

 



Months Ended

 

 



June 30,

 

 



2017

 

 

2016

 

 

Unrealized Gain (Loss) on AFS Securities

 

 

 

 

 

 

 

 

Gross reclassification

$

(13

)

 

$

(101

)

Total realized gain (loss)

Associated amortization of DAC, 

 

 

 

 

 

 

 

 

VOBA, DSI and DFEL

 

(11

)

 

 

(7

)

Total realized gain (loss)

Reclassification before income

 

 

 

 

 

 

 

Income (loss) from continuing

tax benefit (expense)

 

(24

)

 

 

(108

)

operations before taxes

Income tax benefit (expense)

 

8

 

 

 

38

 

Federal income tax expense (benefit)

Reclassification, net of income tax

$

(16

)

 

$

(70

)

Net income (loss)



 

 

 

 

 

 

 

 

Unrealized OTTI on AFS Securities

 

 

 

 

 

 

 

 

Gross reclassification

$

(1

)

 

$

1

 

Total realized gain (loss)

Change in DAC, VOBA, DSI and DFEL

 

 -

 

 

 

 -

 

Total realized gain (loss)

Reclassification before income

 

 

 

 

 

 

 

Income (loss) from continuing

tax benefit (expense)

 

(1

)

 

 

1

 

operations before taxes

Income tax benefit (expense)

 

 -

 

 

 

 -

 

Federal income tax expense (benefit)

Reclassification, net of income tax

$

(1

)

 

$

1

 

Net income (loss)



 

 

 

 

 

 

 

 

Unrealized Gain (Loss) on Derivative Instruments

 

 

 

 

 

 

Gross reclassifications:

 

 

 

 

 

 

 

 

Interest rate contracts

$

2

 

 

$

4

 

Net investment income

Interest rate contracts

 

(9

)

 

 

(2

)

Interest and debt expense

Foreign currency contracts

 

9

 

 

 

7

 

Net investment income

Foreign currency contracts

 

5

 

 

 

 -

 

Total realized gain (loss)

Total gross reclassifications

 

7

 

 

 

9

 

 

Associated amortization of DAC,

 

 

 

 

 

 

 

 

VOBA, DSI and DFEL

 

(2

)

 

 

(1

)

Commissions and other expenses

Reclassifications before income

 

 

 

 

 

 

 

Income (loss) from continuing

tax benefit (expense)

 

5

 

 

 

8

 

operations before taxes

Income tax benefit (expense)

 

(2

)

 

 

(3

)

Federal income tax expense (benefit)

Reclassifications, net of income tax

$

3

 

 

$

5

 

Net income (loss)