XML 37 R24.htm IDEA: XBRL DOCUMENT v3.7.0.1
Shares and Stockholders' Equity (Tables)
3 Months Ended
Mar. 31, 2017
Shares and Stockholders' Equity [Abstract]  
Changes In Common stock (Number Of Shares)



 

 

 

 



For the Three

 



Months Ended

 



March 31,

 



2017

 

2016

 

Common Stock

 

 

 

 

Balance as of beginning-of-year

226,335,105

 

243,835,893

 

Stock issued for exercise of warrants

45,294

 

24,813

 

Stock compensation/issued for benefit plans

1,371,831

 

660,605

 

Retirement/cancellation of shares

(2,863,971

)

(5,516,059

)

Balance as of end-of-period

224,888,259

 

239,005,252

 



 

 

 

 

Common Stock as of End-of-Period

 

 

 

 

Basic basis

224,888,259

 

239,005,252

 

Diluted basis (1)

228,934,631

 

242,176,232

 



(1)

Effective October 1, 2016, we early adopted ASU 2016-09, Improvements to Employee Share-Based Payment Accounting.  We have updated certain previously reported interim results and metrics as of January 1, 2016, in accordance with the new guidance.  For more information, see Note 1 – Earnings Per Share in our 2016 Form 10-K.

Reconciliation Of The Denominator Calculations Of Basic And Diluted EPS



 

 

 

 



For the Three

 



Months Ended

 



March 31,

 



2017

 

2016

 

Weighted-average shares, as used in basic calculation

225,619,803

 

241,676,363

 

Shares to cover exercise of outstanding warrants

1,023,429

 

1,101,947

 

Shares to cover non-vested stock (1)

1,675,799

 

1,063,150

 

Average stock options outstanding during the period

2,681,129

 

1,806,644

 

Assumed acquisition of shares with assumed proceeds

 

 

 

 

from exercising outstanding warrants

(150,236

)

(291,520

)

Assumed acquisition of shares with assumed

 

 

 

 

proceeds and benefits from exercising stock

 

 

 

 

options (at average market price for the period) (1)

(1,619,156

)

(1,299,510

)

Shares repurchasable from measured but

 

 

 

 

unrecognized stock option expense

(77,078

)

(1,103

)

Average deferred compensation shares

949,815

 

1,039,929

 

Weighted-average shares, as used in diluted calculation (1)

230,103,505

 

245,095,900

 



(1)

Effective October 1, 2016, we early adopted ASU 2016-09, Improvements to Employee Share-Based Payment Accounting.  We have updated certain previously reported interim results and metrics as of January 1, 2016, in accordance with the new guidance.  For more information, see Note 1 – Earnings Per Share in our 2016 Form 10-K.

Components And Changes In Accumulated OCI



 

 

 

 

 

 



For the Three

 



Months Ended

 



March 31,

 



2017

 

2016

 

Unrealized Gain (Loss) on AFS Securities

 

 

 

 

 

 

Balance as of beginning-of-year

$

1,784

 

$

991

 

Unrealized holding gains (losses) arising during the period

 

530

 

 

2,469

 

Change in foreign currency exchange rate adjustment

 

19

 

 

7

 

Change in DAC, VOBA, DSI, future contract benefits and other contract holder funds

 

(121

)

 

(661

)

Income tax benefit (expense)

 

(151

)

 

(641

)

Less:

 

 

 

 

 

 

Reclassification adjustment for gains (losses) included in net income (loss)

 

(3

)

 

(44

)

Associated amortization of DAC, VOBA, DSI and DFEL

 

(7

)

 

(2

)

Income tax benefit (expense)

 

4

 

 

16

 

Balance as of end-of-period

$

2,067

 

$

2,195

 

Unrealized OTTI on AFS Securities

 

 

 

 

 

 

Balance as of beginning-of-year

$

25

 

$

26

 

(Increases) attributable to:

 

 

 

 

 

 

Gross OTTI recognized in OCI during the period

 

 -

 

 

(26

)

Change in DAC, VOBA, DSI and DFEL

 

 -

 

 

6

 

Income tax benefit (expense)

 

 -

 

 

7

 

Decreases attributable to:

 

 

 

 

 

 

Changes in fair value, sales, maturities or other settlements of AFS securities

 

7

 

 

(14

)

Change in DAC, VOBA, DSI and DFEL

 

(1

)

 

4

 

Income tax benefit (expense)

 

(2

)

 

3

 

Balance as of end-of-period

$

29

 

$

6

 

Unrealized Gain (Loss) on Derivative Instruments

 

 

 

 

 

 

Balance as of beginning-of-year

$

49

 

$

132

 

Unrealized holding gains (losses) arising during the period

 

20

 

 

(129

)

Change in foreign currency exchange rate adjustment

 

(20

)

 

(11

)

Change in DAC, VOBA, DSI and DFEL

 

(2

)

 

(4

)

Income tax benefit (expense)

 

1

 

 

50

 

Less:

 

 

 

 

 

 

Reclassification adjustment for gains (losses) included in net income (loss)

 

7

 

 

7

 

Associated amortization of DAC, VOBA, DSI and DFEL

 

 -

 

 

(1

)

Income tax benefit (expense)

 

(2

)

 

(2

)

Balance as of end-of-period

$

43

 

$

34

 

Foreign Currency Translation Adjustment

 

 

 

 

 

 

Balance as of beginning-of-year

$

(27

)

$

(5

)

Foreign currency translation adjustment arising during the period

 

2

 

 

(2

)

Balance as of end-of-period

$

(25

)

$

(7

)

Funded Status of Employee Benefit Plans

 

 

 

 

 

 

Balance as of beginning-of-year

$

(265

)

$

(299

)

Adjustment arising during the period

 

(2

)

 

2

 

Balance as of end-of-period

$

(267

)

$

(297

)



Schedule of Reclassifications Out Of AOCI



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



For the Three

 

 



Months Ended

 

 



March 31,

 

 



2017

 

 

2016

 

 

Unrealized Gain (Loss) on AFS Securities

 

 

 

 

 

 

 

 

Gross reclassification

$

(3

)

 

$

(44

)

Total realized gain (loss)

Associated amortization of DAC, 

 

 

 

 

 

 

 

 

VOBA, DSI and DFEL

 

(7

)

 

 

(2

)

Total realized gain (loss)

Reclassification before income

 

 

 

 

 

 

 

Income (loss) from continuing

tax benefit (expense)

 

(10

)

 

 

(46

)

operations before taxes

Income tax benefit (expense)

 

4

 

 

 

16

 

Federal income tax expense (benefit)

Reclassification, net of income tax

$

(6

)

 

$

(30

)

Net income (loss)



 

 

 

 

 

 

 

 

Unrealized OTTI on AFS Securities

 

 

 

 

 

 

 

 

Gross reclassification

$

 -

 

 

$

 -

 

Total realized gain (loss)

Change in DAC, VOBA, DSI and DFEL

 

 -

 

 

 

 -

 

Total realized gain (loss)

Reclassification before income

 

 

 

 

 

 

 

Income (loss) from continuing

tax benefit (expense)

 

 -

 

 

 

 -

 

operations before taxes

Income tax benefit (expense)

 

 -

 

 

 

 -

 

Federal income tax expense (benefit)

Reclassification, net of income tax

$

 -

 

 

$

 -

 

Net income (loss)



 

 

 

 

 

 

 

 

Unrealized Gain (Loss) on Derivative Instruments

 

 

 

 

 

 

Gross reclassifications:

 

 

 

 

 

 

 

 

Interest rate contracts

$

2

 

 

$

1

 

Net investment income

Interest rate contracts

 

(4

)

 

 

 -

 

Interest and debt expense

Foreign currency contracts

 

4

 

 

 

6

 

Net investment income

Foreign currency contracts

 

5

 

 

 

 -

 

Total realized gain (loss)

Total gross reclassifications

 

7

 

 

 

7

 

 

Associated amortization of DAC,

 

 

 

 

 

 

 

 

VOBA, DSI and DFEL

 

 -

 

 

 

(1

)

Commissions and other expenses

Reclassifications before income

 

 

 

 

 

 

 

Income (loss) from continuing

tax benefit (expense)

 

7

 

 

 

6

 

operations before taxes

Income tax benefit (expense)

 

(2

)

 

 

(2

)

Federal income tax expense (benefit)

Reclassifications, net of income tax

$

5

 

 

$

4

 

Net income (loss)