XML 23 R10.htm IDEA: XBRL DOCUMENT v3.7.0.1
Investments
3 Months Ended
Mar. 31, 2017
Investments [Abstract]  
Investments



4.  Investments



AFS Securities



See Note 1 in our 2016 Form 10-K for information regarding our accounting policy relating to AFS securities, which also includes additional disclosures regarding our fair value measurements.



The amortized cost, gross unrealized gains, losses and OTTI and fair value of AFS securities (in millions) were as follows:





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



As of March 31, 2017

 



Amortized

 

Gross Unrealized

 

 

 

 

Fair

 



Cost

 

Gains

 

Losses

 

OTTI (1)

 

Value

 

Fixed maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

74,509

 

$

5,036

 

$

771

 

$

(5

)

$

78,779

 

Asset-backed securities (“ABS”)

 

1,017

 

 

40

 

 

12

 

 

(17

)

 

1,062

 

U.S. government bonds

 

540

 

 

38

 

 

2

 

 

 -

 

 

576

 

Foreign government bonds

 

398

 

 

58

 

 

 -

 

 

 -

 

 

456

 

Residential mortgage-backed securities (“RMBS”)

 

3,490

 

 

144

 

 

62

 

 

(9

)

 

3,581

 

Commercial mortgage-backed securities (“CMBS”)

 

423

 

 

7

 

 

4

 

 

(1

)

 

427

 

Collateralized loan obligations (“CLOs”)

 

772

 

 

3

 

 

3

 

 

(4

)

 

776

 

State and municipal bonds

 

4,101

 

 

743

 

 

18

 

 

 -

 

 

4,826

 

Hybrid and redeemable preferred securities

 

584

 

 

75

 

 

40

 

 

 -

 

 

619

 

Total fixed maturity securities

 

85,834

 

 

6,144

 

 

912

 

 

(36

)

 

91,102

 

Equity securities

 

263

 

 

16

 

 

3

 

 

 -

 

 

276

 

Total AFS securities

$

86,097

 

$

6,160

 

$

915

 

$

(36

)

$

91,378

 





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



As of December 31, 2016

 



Amortized

 

Gross Unrealized

 

 

 

 

Fair

 



Cost

 

Gains

 

Losses

 

OTTI (1)

 

Value

 

Fixed maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

73,275

 

$

4,754

 

$

970

 

$

(5

)

$

77,064

 

ABS

 

1,047

 

 

39

 

 

14

 

 

(13

)

 

1,085

 

U.S. government bonds

 

384

 

 

37

 

 

2

 

 

 -

 

 

419

 

Foreign government bonds

 

449

 

 

58

 

 

1

 

 

 -

 

 

506

 

RMBS

 

3,534

 

 

147

 

 

73

 

 

(6

)

 

3,614

 

CMBS

 

345

 

 

8

 

 

4

 

 

(1

)

 

350

 

CLOs

 

742

 

 

1

 

 

3

 

 

(4

)

 

744

 

State and municipal bonds

 

3,929

 

 

718

 

 

20

 

 

 -

 

 

4,627

 

Hybrid and redeemable preferred securities

 

582

 

 

70

 

 

48

 

 

 -

 

 

604

 

VIEs’ fixed maturity securities

 

200

 

 

 -

 

 

 -

 

 

 -

 

 

200

 

Total fixed maturity securities

 

84,487

 

 

5,832

 

 

1,135

 

 

(29

)

 

89,213

 

Equity securities

 

260

 

 

19

 

 

4

 

 

 -

 

 

275

 

Total AFS securities

$

84,747

 

$

5,851

 

$

1,139

 

$

(29

)

$

89,488

 



(1)

Includes unrealized (gains) and losses on impaired securities related to changes in the fair value of such securities subsequent to the impairment measurement date.









The amortized cost and fair value of fixed maturity AFS securities by contractual maturities (in millions) as of March 31, 2017, were as follows:





 

 

 

 

 

 



 

 

 

 

 

 



Amortized

 

Fair

 



Cost

 

Value

 

Due in one year or less

$

3,090 

 

$

3,131 

 

Due after one year through five years

 

18,673 

 

 

19,611 

 

Due after five years through ten years

 

17,275 

 

 

17,719 

 

Due after ten years

 

41,094 

 

 

44,795 

 

Subtotal

 

80,132 

 

 

85,256 

 

Structured securities (ABS, MBS, CLOs)

 

5,702 

 

 

5,846 

 

Total fixed maturity AFS securities

$

85,834 

 

$

91,102 

 



Actual maturities may differ from contractual maturities because issuers may have the right to call or pre-pay obligations.



The fair value and gross unrealized losses, including the portion of OTTI recognized in OCI, of AFS securities (dollars in millions), aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, were as follows:





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



As of March 31, 2017

 

 

Less Than or Equal

 

Greater Than

 

 

 

 

 

 

 

 



to Twelve Months

 

Twelve Months

 

Total

 



 

 

Gross 

 

 

 

Gross 

 

 

 

 

 

Gross 

 

 

 

Unrealized

 

Unrealized

 

 

 

Unrealized



Fair

Losses and

Fair

Losses and

Fair

 

Losses and



Value

 

OTTI

 

Value

 

OTTI

 

Value

 

 

OTTI

 

Fixed maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

14,068 

 

$

471 

 

$

2,790 

 

$

302 

 

$

16,858 

 

 

$

773 

 

ABS

 

121 

 

 

 

 

270 

 

 

22 

 

 

391 

 

 

 

26 

 

U.S. government bonds

 

170 

 

 

 

 

 -

 

 

 -

 

 

170 

 

 

 

 

RMBS

 

996 

 

 

52 

 

 

325 

 

 

15 

 

 

1,321 

 

 

 

67 

 

CMBS

 

210 

 

 

 

 

18 

 

 

 

 

228 

 

 

 

 

CLOs

 

277 

 

 

 

 

21 

 

 

 -

 

 

298 

 

 

 

 

State and municipal bonds

 

231 

 

 

12 

 

 

46 

 

 

 

 

277 

 

 

 

18 

 

Hybrid and redeemable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

preferred securities

 

56 

 

 

 

 

141 

 

 

37 

 

 

197 

 

 

 

40 

 

Total fixed maturity securities

 

16,129 

 

 

551 

 

 

3,611 

 

 

384 

 

 

19,740 

 

 

 

935 

 

Equity securities

 

13 

 

 

 

 

40 

 

 

 

 

53 

 

 

 

 

Total AFS securities

$

16,142 

 

$

553 

 

$

3,651 

 

$

385 

 

$

19,793 

 

 

$

938 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total number of AFS securities in an unrealized loss position

 

 

 

 

 

 

 

 

 

 

 

 

1,584 

 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



As of December 31, 2016

 

 

Less Than or Equal

 

Greater Than

 

 

 

 

 

 

 

 



to Twelve Months

 

Twelve Months

 

Total

 



 

 

Gross 

 

 

 

Gross 

 

 

 

 

 

Gross 

 

 

 

Unrealized

 

Unrealized

 

 

 

Unrealized



Fair

Losses and

Fair

Losses and

Fair

 

Losses and



Value

 

OTTI

 

Value

 

OTTI

 

Value

 

 

OTTI

 

Fixed maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

15,820 

 

$

569 

 

$

3,187 

 

$

403 

 

$

19,007 

 

 

$

972 

 

ABS

 

201 

 

 

 

 

298 

 

 

25 

 

 

499 

 

 

 

29 

 

U.S. government bonds

 

18 

 

 

 

 

 -

 

 

 -

 

 

18 

 

 

 

 

Foreign government bonds

 

29 

 

 

 

 

 -

 

 

 -

 

 

29 

 

 

 

 

RMBS

 

989 

 

 

58 

 

 

392 

 

 

23 

 

 

1,381 

 

 

 

81 

 

CMBS

 

190 

 

 

 

 

19 

 

 

 

 

209 

 

 

 

 

CLOs

 

259 

 

 

 

 

25 

 

 

 -

 

 

284 

 

 

 

 

State and municipal bonds

 

227 

 

 

12 

 

 

47 

 

 

 

 

274 

 

 

 

20 

 

Hybrid and redeemable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

preferred securities

 

76 

 

 

 

 

143 

 

 

44 

 

 

219 

 

 

 

48 

 

Total fixed maturity securities

 

17,809 

 

 

657 

 

 

4,111 

 

 

505 

 

 

21,920 

 

 

 

1,162 

 

Equity securities

 

 

 

 

 

44 

 

 

 

 

48 

 

 

 

 

Total AFS securities

$

17,813 

 

$

659 

 

$

4,155 

 

$

507 

 

$

21,968 

 

 

$

1,166 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total number of AFS securities in an unrealized loss position

 

 

 

 

 

 

 

 

 

 

 

 

1,744 

 



For information regarding our investments in VIEs, see Note 3.



The fair value, gross unrealized losses, the portion of OTTI recognized in OCI (in millions) and number of AFS securities where the fair value had declined and remained below amortized cost by greater than 20% were as follows:







 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 



As of March 31, 2017

 



 

 

 

 

 

 

 

 

 

 

Number

 



Fair

 

Gross Unrealized

 

 

of

 



Value

 

Losses

 

OTTI

 

Securities (1)

Less than six months

$

92 

 

$

31 

 

$

 -

 

 

 

18 

 

Six months or greater, but less than nine months

 

25 

 

 

 

 

 

 

 

 

Twelve months or greater

 

265 

 

 

105 

 

 

 

 

 

52 

 

Total

$

382 

 

$

143 

 

$

10 

 

 

 

74 

 







 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 



As of December 31, 2016

 



 

 

 

 

 

 

 

 

 

 

Number

 



Fair

 

Gross Unrealized

 

 

of

 



Value

 

Losses

 

OTTI

 

Securities (1)

Less than six months

$

174 

 

$

52 

 

$

 

 

 

19 

 

Nine months or greater, but less than twelve months

 

 

 

 

 

 -

 

 

 

 

Twelve months or greater

 

364 

 

 

167 

 

 

10 

 

 

 

62 

 

Total

$

539 

 

$

220 

 

$

12 

 

 

 

83 

 



(1)

We may reflect a security in more than one aging category based on various purchase dates.    



We regularly review our investment holdings for OTTI.  Our gross unrealized losses, including the portion of OTTI recognized in OCI, on AFS securities decreased by $228 million for the three months ended March 31, 2017.  As discussed further below, we believe the unrealized loss position as of March 31, 2017, did not represent OTTI as (i) we did not intend to sell these fixed maturity AFS securities; (ii) it is not more likely than not that we will be required to sell these fixed maturity AFS securities before recovery of their amortized cost basis; (iii) the estimated future cash flows were equal to or greater than the amortized cost basis of the debt securities; and (iv) we had the ability and intent to hold the equity AFS securities for a period of time sufficient for recovery. 



Based upon this evaluation as of March 31, 2017, management believes we have the ability to generate adequate amounts of cash from our normal operations (e.g., insurance premiums and fees and investment income) to meet cash requirements with a prudent margin of safety without requiring the sale of our temporarily-impaired securities.



As of March 31, 2017, the unrealized losses associated with our corporate bond securities were attributable primarily to widening credit spreads and rising interest rates since purchase.  We performed a detailed analysis of the financial performance of the underlying issuers and determined that we expected to recover the entire amortized cost for each temporarily-impaired security.



As of March 31, 2017, the unrealized losses associated with our mortgage-backed securities (MBS) and ABS were attributable primarily to widening credit spreads and rising interest rates since purchase.  We assessed for credit impairment using a cash flow model that incorporates key assumptions including default rates, severities and prepayment rates.  We estimated losses for a security by forecasting the underlying loans in each transaction.  The forecasted loan performance was used to project cash flows to the various tranches in the structure, as applicable.  Our forecasted cash flows also considered, as applicable, independent industry analyst reports and forecasts and other independent market data.  Based upon our assessment of the expected credit losses of the security given the performance of the underlying collateral compared to our subordination or other credit enhancement, we expected to recover the entire amortized cost of each temporarily-impaired security.



As of March 31, 2017, the unrealized losses associated with our hybrid and redeemable preferred securities were attributable primarily to wider credit spreads caused by illiquidity in the market and subordination within the capital structure, as well as credit risk of underlying issuers.  For our hybrid and redeemable preferred securities, we evaluated the financial performance of the underlying issuers based upon credit performance and investment ratings and determined that we expected to recover the entire amortized cost of each temporarily-impaired security.



Changes in the amount of credit loss of OTTI recognized in net income (loss) where the portion related to other factors was recognized in OCI (in millions) on fixed maturity AFS securities were as follows:







 

 

 

 

 

 



 

 

 

 

 

 



For the Three

 



Months Ended

 



March 31,

 



2017

 

2016

 

Balance as of beginning-of-year

$

430

 

$

382

 

Increases attributable to:

 

 

 

 

 

 

Credit losses on securities for which an OTTI was not previously recognized

 

1

 

 

35

 

Credit losses on securities for which an OTTI was previously recognized

 

3

 

 

5

 

Decreases attributable to:

 

 

 

 

 

 

Securities sold, paid down or matured

 

(41

)

 

(9

)

Balance as of end-of-period

$

393

 

$

413

 



During the three months ended March 31, 2017 and 2016, we recorded credit losses on securities for which an OTTI was not previously recognized as we determined the cash flows expected to be collected would not be sufficient to recover the entire amortized cost basis of the debt security.  The credit losses we recorded on securities for which an OTTI was not previously recognized were attributable primarily to one or a combination of the following reasons:



·

Failure of the issuer of the security to make scheduled payments;

·

Deterioration of creditworthiness of the issuer;

·

Deterioration of conditions specifically related to the security;

·

Deterioration of fundamentals of the industry in which the issuer operates; and

·

Deterioration of the rating of the security by a rating agency.



We recognize the OTTI attributed to the noncredit portion as a separate component in OCI referred to as unrealized OTTI on AFS securities. 



Details of the amount of credit loss of OTTI recognized in net income (loss) for which a portion related to other factors was recognized in OCI (in millions), were as follows:





 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



As of March 31, 2017

 



 

 

 

Net

 

 

 

 

 

 



 

 

 

Unrealized

 

 

 

 

OTTI in

 



Amortized

 

Gain/(Loss)

 

Fair

 

Credit

 



Cost

 

Position

 

Value

 

Losses

 

Corporate bonds

$

20 

 

$

 

$

25 

 

$

39 

 

ABS

 

205 

 

 

17 

 

 

222 

 

 

112 

 

RMBS

 

312 

 

 

 

 

321 

 

 

195 

 

CMBS

 

22 

 

 

 

 

23 

 

 

39 

 

CLOs

 

11 

 

 

 

 

15 

 

 

 

State and municipal bonds

 

 

 

 -

 

 

 

 

 

Total

$

571 

 

$

36 

 

$

607 

 

$

393 

 









 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



As of December 31, 2016

 



 

 

 

Net

 

 

 

 

 

 



 

 

 

Unrealized

 

 

 

 

OTTI in

 



Amortized

 

Gain/(Loss)

 

Fair

 

Credit

 



Cost

 

Position

 

Value

 

Losses

 

Corporate bonds

$

80 

 

$

 

$

85 

 

$

77 

 

ABS

 

212 

 

 

13 

 

 

225 

 

 

112 

 

RMBS

 

332 

 

 

 

 

338 

 

 

194 

 

CMBS

 

29 

 

 

 

 

30 

 

 

39 

 

CLOs

 

11 

 

 

 

 

15 

 

 

 

State and municipal bonds

 

 

 

 -

 

 

 

 

 

Total

$

666 

 

$

29 

 

$

695 

 

$

430 

 



Mortgage Loans on Real Estate



See Note 1 in our 2016 Form 10-K for information regarding our accounting policy relating to mortgage loans on real estate.



Mortgage loans on real estate principally involve commercial real estate.  The commercial loans are geographically diversified throughout the U.S. with the largest concentrations in California and Texas, which accounted for 20% and 11%, respectively, of mortgage loans on real estate as of March 31, 2017, and December 31, 2016.



The following provides the current and past due composition of our mortgage loans on real estate (in millions):





 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



 

As of

 

 

As of

 



March 31,

December 31,



 

2017

 

 

2016

 

Current

 

$

10,000

 

 

$

9,888

 

60 to 90 days past due

 

 

 -

 

 

 

 -

 

Greater than 90 days past due

 

 

2

 

 

 

2

 

Valuation allowance associated with impaired mortgage loans on real estate

 

 

(2

)

 

 

(2

)

Unamortized premium (discount)

 

 

1

 

 

 

1

 

Total carrying value

 

$

10,001

 

 

$

9,889

 



The number of impaired mortgage loans on real estate, each of which had an associated specific valuation allowance, and the carrying value of impaired mortgage loans on real estate (dollars in millions) were as follows:





 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



 

As of

 

 

As of

 



March 31,

December 31,



 

2017

 

 

2016

 

Number of impaired mortgage loans on real estate

 

2

 

 

2

 



 

 

 

 

 

 

 

 

Principal balance of impaired mortgage loans on real estate

 

$

7

 

 

$

7

 

Valuation allowance associated with impaired mortgage loans on real estate

 

 

(2

)

 

 

(2

)

Carrying value of impaired mortgage loans on real estate

 

$

5

 

 

$

5

 

The changes in the valuation allowance associated with impaired mortgage loans on real estate (in millions) were as follows:







 

 

 

 

 

 



 

 

 

 

 

 



For the Three

 



Months Ended

 



March 31,

 



2017

 

2016

 

Balance as of beginning-of-year

$

 

$

 

Additions

 

 -

 

 

 -

 

Charge-offs, net of recoveries

 

 -

 

 

 -

 

Balance as of end-of-period

$

 

$

 



Additional information related to impaired mortgage loans on real estate (in millions) was as follows:





 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

For the Three

 



 

Months Ended

 



 

March 31,

 



 

2017

 

2016

 

Average carrying value for impaired mortgage loans on real estate

 

$

 

$

 

Interest income recognized on impaired mortgage loans on real estate

 

 

 -

 

 

 -

 

Interest income collected on impaired mortgage loans on real estate

 

 

 -

 

 

 -

 



As described in Note 1 in our 2016 Form 10-K, we use the loan-to-value and debt-service coverage ratios as credit quality indicators for our mortgage loans, which were as follows (dollars in millions):





 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



As of March 31, 2017

 

As of December 31, 2016

 



 

 

 

 

 

Debt-

 

 

 

 

 

 

Debt-

 



 

 

 

 

 

Service

 

 

 

 

 

 

Service

 



Carrying

 

% of

 

Coverage

 

Carrying

 

% of

 

Coverage

 

Loan-to-Value Ratio

Value

 

Total

 

Ratio

 

Value

 

Total

 

Ratio

 

Less than 65%

$

8,873 

 

88.7% 

 

2.16

 

$

8,709 

 

88.0% 

 

2.16

 

65% to 74%

 

968 

 

9.7% 

 

1.89

 

 

1,009 

 

10.2% 

 

1.87

 

75% to 100%

 

155 

 

1.5% 

 

0.82

 

 

166 

 

1.7% 

 

0.82

 

Greater than 100%

 

 

0.1% 

 

1.04

 

 

 

0.1% 

 

1.04

 

Total mortgage loans on real estate

$

10,001 

 

100.0% 

 

 

 

$

9,889 

 

100.0% 

 

 

 



Alternative Investments 



As of March 31, 2017, and December 31, 2016, alternative investments included investments in 199 and 202 different partnerships, respectively, and the portfolios represented approximately  1% of our overall invested assets.



Realized Gain (Loss) Related to Certain Investments



The detail of the realized gain (loss) related to certain investments (in millions) was as follows:





 

 

 

 

 

 



 

 

 

 

 

 



For the Three

 



Months Ended

 



March 31,

 



2017

 

2016

 

Fixed maturity AFS securities: (1)

 

 

 

 

 

 

Gross gains

$

8

 

$

54

 

Gross losses

 

(12

)

 

(98

)

Equity AFS securities:

 

 

 

 

 

 

Gross gains

 

1

 

 

 -

 

Gross losses

 

 -

 

 

 -

 

Gain (loss) on other investments

 

(3

)

 

(60

)

Associated amortization of DAC, VOBA, DSI and DFEL

 

 

 

 

 

 

and changes in other contract holder funds

 

(7

)

 

(3

)

Total realized gain (loss) related to certain investments, pre-tax

$

(13

)

$

(107

)



(1)

These amounts are represented net of related fair value hedging activity.  See Note 5 for more information.

Details underlying write-downs taken as a result of OTTI (in millions) that were recognized in net income (loss) and included in realized gain (loss) on AFS securities above, and the portion of OTTI recognized in OCI (in millions) were as follows:





 

 

 

 

 

 



 

 

 

 

 

 



For the Three

 



Months Ended

 



March 31,

 



2017

 

2016

 

OTTI Recognized in Net Income (Loss)

 

 

 

 

 

 

Fixed maturity securities:

 

 

 

 

 

 

Corporate bonds

$

(2

)

$

(36

)

ABS

 

(1

)

 

(2

)

RMBS

 

(1

)

 

(2

)

Gross OTTI recognized in net income (loss)

 

(4

)

 

(40

)

Associated amortization of DAC, VOBA, DSI and DFEL

 

 -

 

 

4

 

Net OTTI recognized in net income (loss), pre-tax

$

(4

)

$

(36

)



 

 

 

 

 

 

Portion of OTTI Recognized in OCI

 

 

 

 

 

 

Gross OTTI recognized in OCI

$

 -

 

$

26

 

Change in DAC, VOBA, DSI and DFEL

 

 -

 

 

(6

)

Net portion of OTTI recognized in OCI, pre-tax

$

 -

 

$

20

 



Determination of Credit Losses on Corporate Bonds and ABS



As of March 31, 2017, and December 31, 2016, we reviewed our corporate bond and ABS portfolios for potential shortfall in contractual principal and interest based on numerous subjective and objective inputs.  The factors used to determine the amount of credit loss for each individual security, include, but are not limited to, near term risk, substantial discrepancy between book and market value, sector or company-specific volatility, negative operating trends and trading levels wider than peers.



Credit ratings express opinions about the credit quality of a security.  Securities rated investment grade, that is those rated BBB- or higher by Standard & Poor’s (S&P) Rating Services or Baa3 or higher by Moody’s Investors Service (Moody’s), are generally considered by the rating agencies and market participants to be low credit risk.  As of March 31, 2017, and December 31, 2016,  96% and 95%, respectively, of the fair value of our corporate bond portfolio was rated investment grade.  As of March 31, 2017, and December 31, 2016, the portion of our corporate bond portfolio rated below investment grade had an amortized cost of $3.6 billion and $3.8 billion, respectively, and a fair value of $3.5 billion and $3.7 billion, respectively.  As of March 31, 2017, and December 31, 2016, 96% of the fair value of our ABS portfolio was rated investment grade.  As of March 31, 2017, and December 31, 2016, the portion of our ABS portfolio rated below investment grade had an amortized cost of $87 million and $91 million, respectively, and a fair value of $74 million and $75 million, respectively.  Based upon the analysis discussed above, we believe as of March 31, 2017, and December 31, 2016, that we would recover the amortized cost of each fixed maturity security.



Determination of Credit Losses on MBS



As of March 31, 2017, and December 31, 2016, default rates were projected by considering underlying MBS loan performance and collateral type.  Projected default rates on existing delinquencies vary between 10% to 100% depending on loan type and severity of delinquency status.  In addition, we estimate the potential contributions of currently performing loans that may become delinquent in the future based on the change in delinquencies and loan liquidations experienced in the recent history.  Finally, we develop a default rate timing curve by aggregating the defaults for all loans in the pool (delinquent loans, foreclosure and real estate owned and new delinquencies from currently performing loans) and the associated loan-level loss severities. 



We use certain available loan characteristics such as lien status, loan sizes and occupancy to estimate the loss severity of loans.  Second lien loans are assigned 100% severity, if defaulted.  For first lien loans, we assume a minimum of 30% severity with higher severity assumed for investor properties and further adjusted by housing price assumptions.  With the default rate timing curve and loan-level loss severity, we derive the future expected credit losses.



Payables for Collateral on Investments



The carrying value of the payables for collateral on investments (in millions) included on our Consolidated Balance Sheets and the fair value of the related investments or collateral consisted of the following:





 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 



As of March 31, 2017

 

As of December 31, 2016

 



Carrying

 

Fair

 

Carrying

 

Fair

 



Value

 

Value

 

Value

 

Value

 

Collateral payable for derivative investments (1)

$

923 

 

$

923 

 

$

894 

 

$

894 

 

Securities pledged under securities lending agreements (2)

 

127 

 

 

123 

 

 

216 

 

 

209 

 

Securities pledged under repurchase agreements (3)

 

536 

 

 

588 

 

 

535 

 

 

589 

 

Investments pledged for Federal Home Loan Bank of

 

 

 

 

 

 

 

 

 

 

 

 

Indianapolis (“FHLBI”) (4)

 

3,500 

 

 

5,205 

 

 

3,350 

 

 

4,947 

 

Total payables for collateral on investments

$

5,086 

 

$

6,839 

 

$

4,995 

 

$

6,639 

 



(1)

We obtain collateral based upon contractual provisions with our counterparties.  These agreements take into consideration the counterparties’ credit rating as compared to ours, the fair value of the derivative investments and specified thresholds that if exceeded result in the receipt of cash that is typically invested in cash and invested cash.  See Note 5 for additional information.

(2)

Our pledged securities under securities lending agreements are included in fixed maturity AFS securities on our Consolidated Balance Sheets.  We generally obtain collateral in an amount equal to 102% and 105% of the fair value of the domestic and foreign securities, respectively.  We value collateral daily and obtain additional collateral when deemed appropriate.  The cash received in our securities lending program is typically invested in cash and invested cash or fixed maturity AFS securities.

(3)

Our pledged securities under repurchase agreements are included in fixed maturity AFS securities on our Consolidated Balance Sheets.  We obtain collateral in an amount equal to 95% of the fair value of the securities, and our agreements with third parties contain contractual provisions to allow for additional collateral to be obtained when necessary.  The cash received in our repurchase program is typically invested in fixed maturity AFS securities.

(4)

Our pledged investments for FHLBI are included in fixed maturity AFS securities and mortgage loans on real estate on our Consolidated Balance Sheets.  The collateral requirements are generally 105% to 115% of the fair value for fixed maturity AFS securities and 155% to 175% of the fair value for mortgage loans on real estate.  The cash received in these transactions is primarily invested in cash and invested cash or fixed maturity AFS securities.



Increase (decrease) in payables for collateral on investments (in millions) consisted of the following:





 

 

 

 

 

 



 

 

 

 

 

 



For the Three

 



Months Ended

 



March 31,

 



2017

 

2016

 

Collateral payable for derivative investments

$

29

 

$

772

 

Securities pledged under securities lending agreements

 

(89

)

 

4

 

Securities pledged under repurchase agreements

 

1

 

 

(166

)

Investments pledged for FHLBI

 

150

 

 

(250

)

Total increase (decrease) in payables for collateral on investments

$

91

 

$

360

 





We have elected not to offset our repurchase agreements and securities lending transactions in our financial statements.  The remaining contractual maturities of repurchase agreements and securities lending transactions accounted for as secured borrowings were as follows:







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 



As of March 31, 2017

 



Overnight and Continuous

 

Up to 30 Days

 

30 -  90 Days

 

Greater Than 90 Days

 

Total

 

Repurchase Agreements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

 -

 

$

 -

 

$

386 

 

$

150 

 

$

536 

 

Total

 

 -

 

 

 -

 

 

386 

 

 

150 

 

 

536 

 

Securities Lending

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

127 

 

 

 -

 

 

 -

 

 

 -

 

 

127 

 

Total

 

127 

 

 

 -

 

 

 -

 

 

 -

 

 

127 

 

Total gross secured borrowings

$

127 

 

$

 -

 

$

386 

 

$

150 

 

$

663 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



As of December 31, 2016

 



Overnight and Continuous

 

Up to 30 Days

 

30 -  90 Days

 

Greater Than 90 Days

 

Total

 

Repurchase Agreements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

 -

 

$

 -

 

$

389 

 

$

146 

 

$

535 

 

Total

 

 -

 

 

 -

 

 

389 

 

 

146 

 

 

535 

 

Securities Lending

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

212 

 

 

 -

 

 

 -

 

 

 -

 

 

212 

 

Foreign government bonds

 

 

 

 -

 

 

 -

 

 

 -

 

 

 

Total

 

216 

 

 

 -

 

 

 -

 

 

 -

 

 

216 

 

Total gross secured borrowings

$

216 

 

$

 -

 

$

389 

 

$

146 

 

$

751 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



We accept collateral in the form of securities in connection with repurchase agreements.  In instances where we are permitted to sell or re-pledge the securities received, we report the fair value of the collateral received and a related obligation to return the collateral in the financial statements.  In addition, we receive securities in connection with securities borrowing agreements, which we are permitted to sell or re-pledge.  As of March 31, 2017, the fair value of all collateral received that we are permitted to sell or re-pledge was $176 million.  As of March 31, 2017, we have not sold or re-pledged this collateral.



Investment Commitments



As of March 31, 2017, our investment commitments were $1.3 billion, which included $735 million of LPs, $340 million of mortgage loans on real estate and $228 million of private placement securities.



Concentrations of Financial Instruments



As of March 31, 2017, and December 31, 2016, our most significant investments in one issuer were our investments in securities issued by the Federal Home Loan Mortgage Corporation with a fair value of $1.4 billion and $1.5 billion, respectively, or 1%  of our invested assets portfolio, and our investments in securities issued by Federal National Mortgage Association with a fair value of $1.1 billion, or 1% of our invested assets portfolio.  These concentrations include both AFS and trading securities.  



As of March 31, 2017, and December 31, 2016, our most significant investments in one industry were our investment securities in the consumer non-cyclical industry with a fair value of $14.2 billion and $13.7 billion, respectively, or 13% of our invested assets portfolio, and our investment securities in the utilities industry with a fair value of $13.4 billion and $13.2 billion, respectively, or 12% of our invested assets portfolio.  These concentrations include both AFS and trading securities.