XML 68 R52.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Information (Tables)
12 Months Ended
Dec. 31, 2016
Segment Information [Abstract]  
Reconciliation Of Revenue From Segments To Consolidated



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



For the Years Ended December 31,

 



2016

 

2015

 

2014

 

Revenues

 

 

 

 

 

 

 

 

 

Operating revenues:

 

 

 

 

 

 

 

 

 

Annuities

$

4,033

 

$

4,120

 

$

3,746

 

Retirement Plan Services

 

1,103

 

 

1,101

 

 

1,090

 

Life Insurance

 

6,246

 

 

5,948

 

 

6,003

 

Group Protection

 

2,130

 

 

2,357

 

 

2,445

 

Other Operations

 

332

 

 

374

 

 

432

 

Excluded realized gain (loss), pre-tax

 

(518

)

 

(329

)

 

(165

)

Amortization of deferred gain arising from reserve changes on business

 

 

 

 

 

 

 

 

 

sold through reinsurance, pre-tax

 

3

 

 

3

 

 

3

 

Amortization of DFEL associated with benefit ratio unlocking, pre-tax

 

1

 

 

(2

)

 

 -

 

Total revenues

$

13,330

 

$

13,572

 

$

13,554

 



Reconciliation Of Income (Loss) From Operations By Segment To Consolidated Net Income (Loss)



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



For the Years Ended December 31,

 



2016

 

2015

 

2014

 

Net Income (Loss)

 

 

 

 

 

 

 

 

 

Income (loss) from operations:

 

 

 

 

 

 

 

 

 

Annuities

$

935

 

$

996

 

$

925

 

Retirement Plan Services

 

127

 

 

140

 

 

160

 

Life Insurance

 

515

 

 

370

 

 

612

 

Group Protection

 

65

 

 

43

 

 

23

 

Other Operations

 

(102

)

 

(154

)

 

(109

)

Excluded realized gain (loss), after-tax

 

(337

)

 

(214

)

 

(106

)

Gain (loss) on early extinguishment of debt, after-tax

 

(41

)

 

 -

 

 

 -

 

Income (loss) from reserve changes (net of related amortization)

 

 

 

 

 

 

 

 

 

on business sold through reinsurance, after-tax

 

2

 

 

2

 

 

2

 

Benefit ratio unlocking, after-tax

 

28

 

 

(29

)

 

7

 

Income (loss) from continuing operations, after-tax

 

1,192

 

 

1,154

 

 

1,514

 

Income (loss) from discontinued operations, after-tax

 

 -

 

 

 -

 

 

1

 

Net income (loss)

$

1,192

 

$

1,154

 

$

1,515

 



Reconciliation of Net Investment Income From Segments to Consolidated



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



For the Years Ended December 31,

 



2016

 

2015

 

2014

 

Net Investment Income

 

 

 

 

 

 

 

 

 

Annuities

$

1,033 

 

$

1,004 

 

$

1,033 

 

Retirement Plan Services

 

859 

 

 

846 

 

 

831 

 

Life Insurance

 

2,562 

 

 

2,541 

 

 

2,529 

 

Group Protection

 

176 

 

 

184 

 

 

180 

 

Other Operations

 

244 

 

 

252 

 

 

286 

 

Total net investment income

$

4,874 

 

$

4,827 

 

$

4,859 

 



Reconciliation of DAC VOBA Amortization From Segments to Consolidated



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



For the Years Ended December 31,

 



2016

 

2015

 

2014

 

Amortization of DAC and VOBA, Net of Interest

 

 

 

 

 

 

 

 

 

Annuities

$

383 

 

$

342 

 

$

362 

 

Retirement Plan Services

 

28 

 

 

30 

 

 

37 

 

Life Insurance

 

734 

 

 

831 

 

 

655 

 

Group Protection

 

126 

 

 

80 

 

 

57 

 

Total amortization of DAC and VOBA, net of interest

$

1,271 

 

$

1,283 

 

$

1,111 

 



Reconciliation of federal income tax expense (benefit) from segments to consolidated



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



For the Years Ended December 31,

 



2016

 

2015

 

2014

 

Federal Income Tax Expense (Benefit)

 

 

 

 

 

 

 

 

 

Annuities

$

242

 

$

262

 

$

238

 

Retirement Plan Services

 

47

 

 

49

 

 

51

 

Life Insurance

 

238

 

 

159

 

 

295

 

Group Protection

 

35

 

 

23

 

 

12

 

Other Operations

 

(109

)

 

(86

)

 

(57

)

Excluded realized gain (loss)

 

(181

)

 

(116

)

 

(60

)

Gain (loss) on early extinguishment of debt

 

(22

)

 

 -

 

 

 -

 

Reserve changes (net of related amortization)

 

 

 

 

 

 

 

 

 

on business sold through reinsurance

 

1

 

 

1

 

 

1

 

Benefit ratio unlocking

 

15

 

 

(16

)

 

3

 

Total federal income tax expense (benefit)

$

266

 

$

276

 

$

483

 



Reconciliation of assets from segments to consolidated



 

 

 

 

 

 



 

 

 

 

 

 



As of December 31,

 



2016

 

2015

 

Assets

 

 

 

 

 

 

Annuities

$

133,817 

 

$

130,641 

 

Retirement Plan Services

 

34,344 

 

 

32,649 

 

Life Insurance

 

76,083 

 

 

71,062 

 

Group Protection

 

4,007 

 

 

4,182 

 

Other Operations

 

13,376 

 

 

13,374 

 

Total assets

$

261,627 

 

$

251,908