Fair Value of Financial Instruments (Tables)
|
3 Months Ended |
Mar. 31, 2016 |
Fair Value Of Financial Instruments [Abstract] |
|
Carrying And Estimated Fair Values Of Financial Instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2016
|
|
As of December 31, 2015
|
|
|
Carrying
|
|
Fair
|
|
Carrying
|
|
Fair
|
|
|
Value
|
|
Value
|
|
Value
|
|
Value
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
AFS securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturity securities
|
$
|
88,064
|
|
$
|
88,064
|
|
$
|
84,964
|
|
$
|
84,964
|
|
VIEs’ fixed maturity securities
|
|
599
|
|
|
599
|
|
|
598
|
|
|
598
|
|
Equity securities
|
|
245
|
|
|
245
|
|
|
237
|
|
|
237
|
|
Trading securities
|
|
1,864
|
|
|
1,864
|
|
|
1,854
|
|
|
1,854
|
|
Mortgage loans on real estate
|
|
8,916
|
|
|
9,350
|
|
|
8,678
|
|
|
8,936
|
|
Derivative investments (1)
|
|
2,085
|
|
|
2,085
|
|
|
1,537
|
|
|
1,537
|
|
Other investments (2)
|
|
2,048
|
|
|
2,048
|
|
|
1,778
|
|
|
1,778
|
|
Cash and invested cash
|
|
3,177
|
|
|
3,177
|
|
|
3,146
|
|
|
3,146
|
|
Other assets – reinsurance recoverable
|
|
433
|
|
|
433
|
|
|
268
|
|
|
268
|
|
Separate account assets
|
|
123,506
|
|
|
123,506
|
|
|
123,619
|
|
|
123,619
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Future contract benefits – indexed annuity
|
|
|
|
|
|
|
|
|
|
|
|
|
and IUL contracts embedded derivatives
|
|
(1,088
|
)
|
|
(1,088
|
)
|
|
(1,100
|
)
|
|
(1,100
|
)
|
Other contract holder funds:
|
|
|
|
|
|
|
|
|
|
|
|
|
Remaining guaranteed interest and similar contracts
|
|
(678
|
)
|
|
(678
|
)
|
|
(687
|
)
|
|
(687
|
)
|
Account values of certain investment contracts
|
|
(30,771
|
)
|
|
(35,831
|
)
|
|
(30,392
|
)
|
|
(34,618
|
)
|
Long-term debt
|
|
(5,650
|
)
|
|
(5,350
|
)
|
|
(5,553
|
)
|
|
(5,505
|
)
|
Reinsurance related embedded derivatives
|
|
(111
|
)
|
|
(111
|
)
|
|
(87
|
)
|
|
(87
|
)
|
VIEs’ liabilities – derivative instruments
|
|
-
|
|
|
-
|
|
|
(4
|
)
|
|
(4
|
)
|
Other liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit default swaps
|
|
(12
|
)
|
|
(12
|
)
|
|
(9
|
)
|
|
(9
|
)
|
Derivative liabilities (1)
|
|
(216
|
)
|
|
(216
|
)
|
|
(69
|
)
|
|
(69
|
)
|
GLB reserves embedded derivatives (3)
|
|
(1,916
|
)
|
|
(1,916
|
)
|
|
(953
|
)
|
|
(953
|
)
|
|
(1)
| |
We have master netting agreements with each of our derivative counterparties, which allow for the netting of our derivative asset and liability positions by counterparty. |
|
(2)
| |
Includes credit default swaps in an asset position associated with consolidated VIEs. |
|
(3)
| |
Portions of our GLB reserves embedded derivatives are ceded to third-party reinsurance counterparties. Refer to Note 5 for additional detail. |
|
Fair Value Of Assets And Liabilities On A Recurring Basis |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2016
|
|
|
|
Quoted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prices
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
in Active
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Markets for
|
Significant
|
Significant
|
|
|
|
|
|
|
Identical
|
|
Observable
|
Unobservable
|
|
Total
|
|
|
|
Assets
|
|
|
Inputs
|
|
|
Inputs
|
|
|
Fair
|
|
|
|
(Level 1)
|
|
|
(Level 2)
|
|
|
(Level 3)
|
|
|
Value
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturity AFS securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate bonds
|
|
$
|
-
|
|
|
$
|
73,712
|
|
|
$
|
2,185
|
|
|
$
|
75,897
|
|
ABS
|
|
|
-
|
|
|
|
1,015
|
|
|
|
44
|
|
|
|
1,059
|
|
U.S. government bonds
|
|
|
436
|
|
|
|
14
|
|
|
|
-
|
|
|
|
450
|
|
Foreign government bonds
|
|
|
-
|
|
|
|
421
|
|
|
|
111
|
|
|
|
532
|
|
RMBS
|
|
|
-
|
|
|
|
3,678
|
|
|
|
1
|
|
|
|
3,679
|
|
CMBS
|
|
|
-
|
|
|
|
340
|
|
|
|
9
|
|
|
|
349
|
|
CLOs
|
|
|
-
|
|
|
|
37
|
|
|
|
591
|
|
|
|
628
|
|
State and municipal bonds
|
|
|
-
|
|
|
|
4,744
|
|
|
|
-
|
|
|
|
4,744
|
|
Hybrid and redeemable preferred securities
|
|
|
48
|
|
|
|
586
|
|
|
|
92
|
|
|
|
726
|
|
VIEs’ fixed maturity securities
|
|
|
-
|
|
|
|
599
|
|
|
|
-
|
|
|
|
599
|
|
Equity AFS securities
|
|
|
9
|
|
|
|
69
|
|
|
|
167
|
|
|
|
245
|
|
Trading securities
|
|
|
162
|
|
|
|
1,628
|
|
|
|
74
|
|
|
|
1,864
|
|
Derivative investments (1)
|
|
|
-
|
|
|
|
2,657
|
|
|
|
818
|
|
|
|
3,475
|
|
Other investments (2)
|
|
|
151
|
|
|
|
-
|
|
|
|
2
|
|
|
|
153
|
|
Cash and invested cash
|
|
|
-
|
|
|
|
3,177
|
|
|
|
-
|
|
|
|
3,177
|
|
Other assets – reinsurance recoverable
|
|
|
-
|
|
|
|
-
|
|
|
|
433
|
|
|
|
433
|
|
Separate account assets
|
|
|
996
|
|
|
|
122,510
|
|
|
|
-
|
|
|
|
123,506
|
|
Total assets
|
|
$
|
1,802
|
|
|
$
|
215,187
|
|
|
$
|
4,527
|
|
|
$
|
221,516
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future contract benefits – indexed annuity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and IUL contracts embedded derivatives
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
(1,088
|
)
|
|
$
|
(1,088
|
)
|
Long-term debt
|
|
|
-
|
|
|
|
(1,203
|
)
|
|
|
-
|
|
|
|
(1,203
|
)
|
Reinsurance related embedded derivatives
|
|
|
-
|
|
|
|
(111
|
)
|
|
|
-
|
|
|
|
(111
|
)
|
Other liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit default swaps
|
|
|
-
|
|
|
|
-
|
|
|
|
(12
|
)
|
|
|
(12
|
)
|
Derivative liabilities (1)
|
|
|
-
|
|
|
|
(978
|
)
|
|
|
(628
|
)
|
|
|
(1,606
|
)
|
GLB reserves embedded derivatives
|
|
|
-
|
|
|
|
-
|
|
|
|
(1,916
|
)
|
|
|
(1,916
|
)
|
Total liabilities
|
|
$
|
-
|
|
|
$
|
(2,292
|
)
|
|
$
|
(3,644
|
)
|
|
$
|
(5,936
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2015
|
|
|
|
Quoted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prices
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
in Active
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Markets for
|
Significant
|
Significant
|
|
|
|
|
|
|
Identical
|
|
Observable
|
Unobservable
|
|
Total
|
|
|
|
Assets
|
|
|
Inputs
|
|
|
Inputs
|
|
|
Fair
|
|
|
|
(Level 1)
|
|
|
(Level 2)
|
|
|
(Level 3)
|
|
|
Value
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturity AFS securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate bonds
|
|
$
|
60
|
|
|
$
|
70,878
|
|
|
$
|
1,993
|
|
|
$
|
72,931
|
|
ABS
|
|
|
-
|
|
|
|
1,056
|
|
|
|
45
|
|
|
|
1,101
|
|
U.S. government bonds
|
|
|
412
|
|
|
|
17
|
|
|
|
-
|
|
|
|
429
|
|
Foreign government bonds
|
|
|
-
|
|
|
|
413
|
|
|
|
111
|
|
|
|
524
|
|
RMBS
|
|
|
-
|
|
|
|
3,727
|
|
|
|
1
|
|
|
|
3,728
|
|
CMBS
|
|
|
-
|
|
|
|
366
|
|
|
|
10
|
|
|
|
376
|
|
CLOs
|
|
|
-
|
|
|
|
38
|
|
|
|
551
|
|
|
|
589
|
|
State and municipal bonds
|
|
|
-
|
|
|
|
4,480
|
|
|
|
-
|
|
|
|
4,480
|
|
Hybrid and redeemable preferred securities
|
|
|
48
|
|
|
|
664
|
|
|
|
94
|
|
|
|
806
|
|
VIEs’ fixed maturity securities
|
|
|
-
|
|
|
|
598
|
|
|
|
-
|
|
|
|
598
|
|
Equity AFS securities
|
|
|
8
|
|
|
|
65
|
|
|
|
164
|
|
|
|
237
|
|
Trading securities
|
|
|
160
|
|
|
|
1,621
|
|
|
|
73
|
|
|
|
1,854
|
|
Other investments
|
|
|
148
|
|
|
|
-
|
|
|
|
-
|
|
|
|
148
|
|
Derivative investments (1)
|
|
|
-
|
|
|
|
1,459
|
|
|
|
853
|
|
|
|
2,312
|
|
Cash and invested cash
|
|
|
-
|
|
|
|
3,146
|
|
|
|
-
|
|
|
|
3,146
|
|
Other assets – reinsurance recoverable
|
|
|
-
|
|
|
|
-
|
|
|
|
268
|
|
|
|
268
|
|
Separate account assets
|
|
|
1,053
|
|
|
|
122,566
|
|
|
|
-
|
|
|
|
123,619
|
|
Total assets
|
|
$
|
1,889
|
|
|
$
|
211,094
|
|
|
$
|
4,163
|
|
|
$
|
217,146
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future contract benefits – indexed annuity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and IUL contracts embedded derivatives
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
(1,100
|
)
|
|
$
|
(1,100
|
)
|
Long-term debt
|
|
|
-
|
|
|
|
(1,203
|
)
|
|
|
-
|
|
|
|
(1,203
|
)
|
Reinsurance related embedded derivatives
|
|
|
-
|
|
|
|
(87
|
)
|
|
|
-
|
|
|
|
(87
|
)
|
VIEs’ liabilities – derivative instruments
|
|
|
-
|
|
|
|
-
|
|
|
|
(4
|
)
|
|
|
(4
|
)
|
Other liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit default swaps
|
|
|
-
|
|
|
|
-
|
|
|
|
(9
|
)
|
|
|
(9
|
)
|
Derivative liabilities (1)
|
|
|
-
|
|
|
|
(546
|
)
|
|
|
(298
|
)
|
|
|
(844
|
)
|
GLB reserves embedded derivatives
|
|
|
-
|
|
|
|
-
|
|
|
|
(953
|
)
|
|
|
(953
|
)
|
Total liabilities
|
|
$
|
-
|
|
|
$
|
(1,836
|
)
|
|
$
|
(2,364
|
)
|
|
$
|
(4,200
|
)
|
|
(1)
| |
Derivative investment assets and liabilities presented within the fair value hierarchy are presented on a gross basis by derivative type and not on a master netting basis by counterparty. |
|
(2)
| |
Includes credit default swaps in an asset position associated with consolidated VIEs. |
|
Fair Value Measured On A Recurring Basis Reconciliation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31, 2016
|
|
|
|
|
|
|
|
|
Gains
|
Issuances,
|
Transfers
|
|
|
|
|
|
|
|
|
Items
|
|
(Losses)
|
|
Sales,
|
|
Into or
|
|
|
|
|
|
|
|
|
Included
|
|
in
|
Maturities,
|
Out
|
|
|
|
|
|
Beginning
|
|
in
|
|
OCI
|
Settlements,
|
of
|
|
Ending
|
|
|
Fair
|
|
Net
|
|
and
|
|
Calls,
|
|
Level 3,
|
|
Fair
|
|
|
Value
|
|
Income
|
|
Other (1)
|
|
Net
|
|
Net (2)
|
|
Value
|
|
Investments: (3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturity AFS securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate bonds
|
$
|
1,993
|
|
$
|
6
|
|
$
|
18
|
|
$
|
28
|
|
$
|
140
|
|
$
|
2,185
|
|
ABS
|
|
45
|
|
|
-
|
|
|
(1
|
)
|
|
-
|
|
|
-
|
|
|
44
|
|
Foreign government bonds
|
|
111
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
111
|
|
RMBS
|
|
1
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
1
|
|
CMBS
|
|
10
|
|
|
-
|
|
|
-
|
|
|
(1
|
)
|
|
-
|
|
|
9
|
|
CLOs
|
|
551
|
|
|
-
|
|
|
2
|
|
|
38
|
|
|
-
|
|
|
591
|
|
Hybrid and redeemable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
preferred securities
|
|
94
|
|
|
-
|
|
|
(2
|
)
|
|
-
|
|
|
-
|
|
|
92
|
|
Equity AFS securities
|
|
164
|
|
|
-
|
|
|
(1
|
)
|
|
4
|
|
|
-
|
|
|
167
|
|
Trading securities
|
|
73
|
|
|
1
|
|
|
2
|
|
|
(1
|
)
|
|
(1
|
)
|
|
74
|
|
Derivative investments
|
|
555
|
|
|
(440
|
)
|
|
92
|
|
|
(17
|
)
|
|
-
|
|
|
190
|
|
Other investments (4)
|
|
-
|
|
|
2
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
2
|
|
Other assets – reinsurance recoverable (5)
|
|
268
|
|
|
165
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
433
|
|
Future contract benefits – indexed annuity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and IUL contracts embedded
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
derivatives (5)
|
|
(1,100
|
)
|
|
7
|
|
|
-
|
|
|
5
|
|
|
-
|
|
|
(1,088
|
)
|
VIEs’ liabilities – derivative instruments (4)
|
|
(4
|
)
|
|
4
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Other liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit default swaps (4)
|
|
(9
|
)
|
|
(3
|
)
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(12
|
)
|
GLB reserves embedded derivatives (5)
|
|
(953
|
)
|
|
(963
|
)
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(1,916
|
)
|
Total, net
|
$
|
1,799
|
|
$
|
(1,221
|
)
|
$
|
110
|
|
$
|
56
|
|
$
|
139
|
|
$
|
883
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31, 2015
|
|
|
|
|
|
|
|
|
Gains
|
Issuances,
|
Transfers
|
|
|
|
|
|
|
|
|
Items
|
|
(Losses)
|
|
Sales
|
|
Into or
|
|
|
|
|
|
|
|
|
Included
|
|
in
|
Maturities,
|
Out
|
|
|
|
|
|
Beginning
|
|
in
|
|
OCI
|
Settlements,
|
of
|
|
Ending
|
|
|
Fair
|
|
Net
|
|
and
|
|
Calls,
|
|
Level 3,
|
|
Fair
|
|
|
Value
|
|
Income
|
|
Other (1)
|
|
Net
|
|
Net (2)
|
|
Value
|
|
Investments: (3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturity AFS securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate bonds
|
$
|
1,953
|
|
$
|
3
|
|
$
|
(31
|
)
|
$
|
29
|
|
$
|
79
|
|
$
|
2,033
|
|
ABS
|
|
33
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
33
|
|
Foreign government bonds
|
|
109
|
|
|
-
|
|
|
4
|
|
|
-
|
|
|
-
|
|
|
113
|
|
RMBS
|
|
1
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
1
|
|
CMBS
|
|
15
|
|
|
1
|
|
|
2
|
|
|
(3
|
)
|
|
-
|
|
|
15
|
|
CLOs
|
|
368
|
|
|
-
|
|
|
3
|
|
|
45
|
|
|
-
|
|
|
416
|
|
Hybrid and redeemable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
preferred securities
|
|
55
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
20
|
|
|
75
|
|
Equity AFS securities
|
|
157
|
|
|
-
|
|
|
2
|
|
|
(24
|
)
|
|
-
|
|
|
135
|
|
Trading securities
|
|
73
|
|
|
1
|
|
|
2
|
|
|
(1
|
)
|
|
-
|
|
|
75
|
|
Derivative investments
|
|
989
|
|
|
(94
|
)
|
|
48
|
|
|
(94
|
)
|
|
-
|
|
|
849
|
|
Other assets – reinsurance recoverable (5)
|
|
154
|
|
|
50
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
204
|
|
Future contract benefits – indexed annuity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and IUL contracts embedded
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
derivatives (5)
|
|
(1,170
|
)
|
|
(38
|
)
|
|
-
|
|
|
28
|
|
|
-
|
|
|
(1,180
|
)
|
VIEs’ liabilities – derivative instruments (4)
|
|
(13
|
)
|
|
8
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(5
|
)
|
Other liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit default swaps (4)
|
|
(3
|
)
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(3
|
)
|
GLB reserves embedded derivatives (5)
|
|
(174
|
)
|
|
(378
|
)
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(552
|
)
|
Total, net
|
$
|
2,547
|
|
$
|
(447
|
)
|
$
|
30
|
|
$
|
(20
|
)
|
$
|
99
|
|
$
|
2,209
|
|
|
(1)
| |
The changes in fair value of the interest rate swaps are offset by an adjustment to derivative investments (see Note 5). |
|
(2)
| |
Transfers into or out of Level 3 for AFS and trading securities are displayed at amortized cost as of the beginning-of-year. For AFS and trading securities, the difference between beginning-of-year amortized cost and beginning-of-year fair value was included in OCI and earnings, respectively, in the prior period. |
|
(3)
| |
Amortization and accretion of premiums and discounts are included in net investment income on our Consolidated Statements of Comprehensive Income (Loss). Gains (losses) from sales, maturities, settlements and calls and OTTI are included in realized gain (loss) on our Consolidated Statements of Comprehensive Income (Loss). |
|
(4)
| |
The changes in fair value of the credit default swaps and contingency forwards are included in realized gain (loss) on our Consolidated Statements of Comprehensive Income (Loss). |
|
(5)
| |
Gains (losses) from sales, maturities, settlements and calls are included in realized gain (loss) on our Consolidated Statements of Comprehensive Income (Loss). |
|
Schedule Of Investment Holdings Movements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31, 2016
|
|
|
Issuances
|
|
Sales
|
|
Maturities
|
Settlements
|
Calls
|
|
Total
|
|
Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturity AFS securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate bonds
|
$
|
116
|
|
$
|
9
|
|
$
|
(4
|
)
|
$
|
(36
|
)
|
$
|
(57
|
)
|
$
|
28
|
|
CMBS
|
|
-
|
|
|
(1
|
)
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(1
|
)
|
CLOs
|
|
40
|
|
|
-
|
|
|
-
|
|
|
(2
|
)
|
|
-
|
|
|
38
|
|
Equity AFS securities
|
|
4
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
4
|
|
Trading securities
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(1
|
)
|
|
-
|
|
|
(1
|
)
|
Derivative investments
|
|
40
|
|
|
(43
|
)
|
|
(14
|
)
|
|
-
|
|
|
-
|
|
|
(17
|
)
|
Future contract benefits – indexed annuity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and IUL contracts embedded derivatives
|
|
(26
|
)
|
|
-
|
|
|
-
|
|
|
31
|
|
|
-
|
|
|
5
|
|
Total, net
|
$
|
174
|
|
$
|
(35
|
)
|
$
|
(18
|
)
|
$
|
(8
|
)
|
$
|
(57
|
)
|
$
|
56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31, 2015
|
|
|
Issuances
|
|
Sales
|
|
Maturities
|
Settlements
|
Calls
|
|
Total
|
|
Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturity AFS securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate bonds
|
$
|
63
|
|
$
|
(1
|
)
|
$
|
-
|
|
$
|
(26
|
)
|
$
|
(7
|
)
|
$
|
29
|
|
CMBS
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(2
|
)
|
|
(1
|
)
|
|
(3
|
)
|
CLOs
|
|
47
|
|
|
-
|
|
|
-
|
|
|
(2
|
)
|
|
-
|
|
|
45
|
|
Equity AFS securities
|
|
-
|
|
|
(24
|
)
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(24
|
)
|
Trading securities
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(1
|
)
|
|
-
|
|
|
(1
|
)
|
Derivative investments
|
|
40
|
|
|
(47
|
)
|
|
(87
|
)
|
|
-
|
|
|
-
|
|
|
(94
|
)
|
Future contract benefits – indexed annuity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and IUL contracts embedded derivatives
|
|
(14
|
)
|
|
-
|
|
|
-
|
|
|
42
|
|
|
-
|
|
|
28
|
|
Total, net
|
$
|
136
|
|
$
|
(72
|
)
|
$
|
(87
|
)
|
$
|
11
|
|
$
|
(8
|
)
|
$
|
(20
|
)
|
|
Changes In Unrealized Gains (Losses) Within Level 3 Financial Instruments Carried At Fair Value And Still Held |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three
|
|
|
|
Months Ended
|
|
|
|
March 31,
|
|
|
|
2016
|
|
2015
|
|
|
Derivative investments
|
$
|
(393
|
)
|
$
|
(95
|
)
|
|
Other investments
|
|
2
|
|
|
-
|
|
|
Embedded derivatives:
|
|
|
|
|
|
|
|
Indexed annuity and IUL contracts
|
|
(23
|
)
|
|
(26
|
)
|
|
GLB reserves
|
|
(824
|
)
|
|
(161
|
)
|
|
VIEs’ liabilities – derivative instruments
|
|
4
|
|
|
8
|
|
|
Credit default swaps
|
|
(3
|
)
|
|
-
|
|
|
Total, net (1)
|
$
|
(1,237
|
)
|
$
|
(274
|
)
|
|
|
(1)
| |
Included in realized gain (loss) on our Consolidated Statements of Comprehensive Income (Loss). |
|
Components Of The Transfers In And Out Of Level 3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three
|
|
For the Three
|
|
|
Months Ended
|
|
Months Ended
|
|
|
March 31, 2016
|
|
March 31, 2015
|
|
|
Transfers
|
|
Transfers
|
|
|
|
|
Transfers
|
|
Transfers
|
|
|
|
|
|
Into
|
|
Out of
|
|
|
|
|
Into
|
|
Out of
|
|
|
|
|
|
Level 3
|
|
Level 3
|
|
Total
|
|
Level 3
|
|
Level 3
|
|
Total
|
|
Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturity AFS securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate bonds
|
$
|
164
|
|
$
|
(24
|
)
|
$
|
140
|
|
$
|
80
|
|
$
|
(1
|
)
|
$
|
79
|
|
Hybrid and redeemable preferred
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
securities
|
|
-
|
|
|
-
|
|
|
-
|
|
|
25
|
|
|
(5
|
)
|
|
20
|
|
Trading securities
|
|
-
|
|
|
(1
|
)
|
|
(1
|
)
|
|
-
|
|
|
-
|
|
|
-
|
|
Total, net
|
$
|
164
|
|
$
|
(25
|
)
|
$
|
139
|
|
$
|
105
|
|
$
|
(6
|
)
|
$
|
99
|
|
|
Fair Value Inputs Quantitative Information |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair
|
|
Valuation
|
|
Significant
|
|
Assumption or
|
|
|
Value
|
|
Technique
|
|
Unobservable Inputs
|
|
Input Ranges
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturity AFS and trading
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate bonds
|
$
|
1,517
|
|
Discounted cash flow
|
|
Liquidity/duration adjustment (1)
|
|
0.7
|
%
|
|
|
19.1
|
%
|
|
ABS
|
|
25
|
|
Discounted cash flow
|
|
Liquidity/duration adjustment (1)
|
|
3.3
|
%
|
|
-
|
3.3
|
%
|
|
Foreign government bonds
|
|
77
|
|
Discounted cash flow
|
|
Liquidity/duration adjustment (1)
|
|
2.1
|
%
|
|
-
|
4.4
|
%
|
|
Hybrid and redeemable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
preferred securities
|
|
20
|
|
Discounted cash flow
|
|
Liquidity/duration adjustment (1)
|
|
2.5
|
%
|
|
-
|
2.5
|
%
|
|
Equity AFS and trading securities
|
|
27
|
|
Discounted cash flow
|
|
Liquidity/duration adjustment (1)
|
|
4.3
|
%
|
|
-
|
5.8
|
%
|
|
Other assets – reinsurance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
recoverable
|
|
433
|
|
Discounted cash flow
|
|
Long-term lapse rate (2)
|
|
1
|
%
|
|
-
|
30
|
%
|
|
|
|
|
|
|
|
|
Utilization of guaranteed withdrawals (3)
|
90
|
%
|
|
-
|
100
|
%
|
|
|
|
|
|
|
|
|
Claims utilization factor (4)
|
|
60
|
%
|
|
-
|
100
|
%
|
|
|
|
|
|
|
|
|
Premiums utilization factor (4)
|
|
70
|
%
|
|
-
|
120
|
%
|
|
|
|
|
|
|
|
|
NPR (5)
|
|
0.04
|
%
|
|
-
|
0.51
|
%
|
|
|
|
|
|
|
|
|
Mortality rate (6)
|
|
|
|
|
|
(8)
|
|
|
|
|
|
|
|
|
|
Volatility (7)
|
|
1
|
%
|
|
-
|
29
|
%
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future contract benefits – indexed
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
annuity and IUL contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
embedded derivatives
|
$
|
(1,088
|
)
|
Discounted cash flow
|
|
Lapse rate (2)
|
|
1
|
%
|
|
-
|
15
|
%
|
|
|
|
|
|
|
|
|
Mortality rate (6)
|
|
|
|
|
|
(8)
|
|
|
Other liabilities – GLB reserves
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
embedded derivatives
|
|
(1,916
|
)
|
Discounted cash flow
|
|
Long-term lapse rate (2)
|
|
1
|
%
|
|
-
|
30
|
%
|
|
|
|
|
|
|
|
|
Utilization of guaranteed withdrawals (3)
|
90
|
%
|
|
-
|
100
|
%
|
|
|
|
|
|
|
|
|
Claims utilization factor (4)
|
|
60
|
%
|
|
-
|
100
|
%
|
|
|
|
|
|
|
|
|
Premiums utilization factor (4)
|
|
70
|
%
|
|
-
|
120
|
%
|
|
|
|
|
|
|
|
|
NPR (5)
|
|
0.04
|
%
|
|
-
|
0.51
|
%
|
|
|
|
|
|
|
|
|
Mortality rate (6)
|
|
|
|
|
|
(8)
|
|
|
|
|
|
|
|
|
|
Volatility (7)
|
|
1
|
%
|
|
-
|
29
|
%
|
|
|
(1)
| |
The liquidity/duration adjustment input represents an estimated market participant composite of adjustments attributable to liquidity premiums, expected durations, structures and credit quality that would be applied to the market observable information of an investment. |
|
(2)
| |
The lapse rate input represents the estimated probability of a contract surrendering during a year, and thereby forgoing any future benefits. The range for indexed annuity and IUL contracts represents the lapse rates during the surrender charge period. |
|
(3)
| |
The utilization of guaranteed withdrawals input represents the estimated percentage of contract holders that utilize the guaranteed withdrawal feature. |
|
(4)
| |
The utilization factors are applied to the present value of claims or premiums, as appropriate, in the GLB reserve calculation to estimate the impact of inefficient withdrawal behavior, including taking less than or more than the maximum guaranteed withdrawal. |
|
(5)
| |
The NPR input represents the estimated additional credit spread that market participants would apply to the market observable discount rate when pricing a contract. |
|
(6)
| |
The mortality rate input represents the estimated probability of when an individual belonging to a particular group, categorized according to age or some other factor such as gender, will die. |
|
(7)
| |
The volatility input represents overall volatilities assumed for the underlying variable annuity funds, which include a mixture of equity and fixed-income assets. Fair value of the variable annuity GLB embedded derivatives would increase if higher volatilities were used for valuation. |
|
(8)
| |
The mortality rate is based on a combination of company and industry experience, adjusted for improvement factors. |
|