XML 40 R24.htm IDEA: XBRL DOCUMENT v3.4.0.3
Shares and Stockholders' Equity (Tables)
3 Months Ended
Mar. 31, 2016
Shares and Stockholders' Equity [Abstract]  
Changes In Common stock (Number Of Shares)





 

 

 

 



 

 

 

 



For the Three

 



Months Ended

 



March 31,

 



2016

 

2015

 

Common Stock

 

 

 

 

Balance as of beginning-of-year

243,835,893

 

256,551,440

 

Stock issued for exercise of warrants

24,813

 

946,926

 

Stock compensation/issued for benefit plans

660,605

 

1,473,401

 

Retirement/cancellation of shares

(5,516,059

)

(6,043,265

)

Balance as of end-of-period

239,005,252

 

252,928,502

 



 

 

 

 

Common Stock as of End-of-Period

 

 

 

 

Basic basis

239,005,252

 

252,928,502

 

Diluted basis

242,238,533

 

257,232,725

 



Reconciliation Of The Denominator Calculations Of Basic And Diluted EPS



 

 

 

 



 

 

 

 



For the Three

 



Months Ended

 



March 31,

 



2016

 

2015

 

Weighted-average shares, as used in basic calculation

241,676,363

 

255,495,650

 

Shares to cover exercise of outstanding warrants

1,101,947

 

1,852,122

 

Shares to cover non-vested stock

1,121,727

 

1,493,614

 

Average stock options outstanding during the period

1,806,644

 

3,842,146

 

Assumed acquisition of shares with assumed proceeds

 

 

 

 

from exercising outstanding warrants

(291,520

)

(350,927

)

Assumed acquisition of shares with assumed

 

 

 

 

proceeds and benefits from exercising stock

 

 

 

 

options (at average market price for the period)

(1,332,808

)

(2,747,382

)

Shares repurchasable from measured but

 

 

 

 

unrecognized stock option expense

(1,103

)

(60,519

)

Average deferred compensation shares

1,039,929

 

1,037,000

 

Weighted-average shares, as used in diluted calculation

245,121,179

 

260,561,704

 



Components And Changes In Accumulated OCI



 

 

 

 

 

 



For the Three

 



Months Ended

 



March 31,

 



2016

 

2015

 

Unrealized Gain (Loss) on AFS Securities

 

 

 

 

 

 

Balance as of beginning-of-year

$

991

 

$

3,213

 

Unrealized holding gains (losses) arising during the period

 

2,469

 

 

1,150

 

Change in foreign currency exchange rate adjustment

 

7

 

 

(34

)

Change in DAC, VOBA, DSI, future contract benefits and other contract holder funds

 

(661

)

 

(200

)

Income tax benefit (expense)

 

(641

)

 

(322

)

Less:

 

 

 

 

 

 

Reclassification adjustment for gains (losses) included in net income (loss)

 

(44

)

 

184

 

Associated amortization of DAC, VOBA, DSI and DFEL

 

(2

)

 

(7

)

Income tax benefit (expense)

 

16

 

 

(62

)

Balance as of end-of-period

$

2,195

 

$

3,692

 

Unrealized OTTI on AFS Securities

 

 

 

 

 

 

Balance as of beginning-of-year

$

26

 

$

26

 

(Increases) attributable to:

 

 

 

 

 

 

Gross OTTI recognized in OCI during the period

 

(26

)

 

(9

)

Change in DAC, VOBA, DSI and DFEL

 

6

 

 

2

 

Income tax benefit (expense)

 

7

 

 

3

 

Decreases attributable to:

 

 

 

 

 

 

Changes in fair value, sales, maturities or other settlements of AFS securities

 

(14

)

 

(3

)

Change in DAC, VOBA, DSI and DFEL

 

4

 

 

(2

)

Income tax benefit (expense)

 

3

 

 

2

 

Balance as of end-of-period

$

6

 

$

19

 

Unrealized Gain (Loss) on Derivative Instruments

 

 

 

 

 

 

Balance as of beginning-of-year

$

132

 

$

139

 

Unrealized holding gains (losses) arising during the period

 

(129

)

 

(108

)

Change in foreign currency exchange rate adjustment

 

(11

)

 

37

 

Change in DAC, VOBA, DSI and DFEL

 

(4

)

 

 -

 

Income tax benefit (expense)

 

50

 

 

25

 

Less:

 

 

 

 

 

 

Reclassification adjustment for gains (losses) included in net income (loss)

 

7

 

 

(194

)

Associated amortization of DAC, VOBA, DSI and DFEL

 

(1

)

 

1

 

Income tax benefit (expense)

 

(2

)

 

68

 

Balance as of end-of-period

$

34

 

$

218

 

Foreign Currency Translation Adjustment

 

 

 

 

 

 

Balance as of beginning-of-year

$

(5

)

$

(3

)

Foreign currency translation adjustment arising during the period

 

(2

)

 

(1

)

Balance as of end-of-period

$

(7

)

$

(4

)

Funded Status of Employee Benefit Plans

 

 

 

 

 

 

Balance as of beginning-of-year

$

(299

)

$

(279

)

Adjustment arising during the period

 

2

 

 

8

 

Income tax benefit (expense)

 

 -

 

 

(1

)

Balance as of end-of-period

$

(297

)

$

(272

)



Schedule of Reclassifications Out Of AOCI



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



For the Three

 

 



Months Ended

 

 



March 31,

 

 



2016

 

 

2015

 

 

Unrealized Gain (Loss) on AFS Securities

 

 

 

 

 

 

 

 

Gross reclassification

$

(44

)

 

$

184

 

Total realized gain (loss)

Associated amortization of DAC, 

 

 

 

 

 

 

 

 

VOBA, DSI and DFEL

 

(2

)

 

 

(7

)

Total realized gain (loss)

Reclassification before income

 

 

 

 

 

 

 

Income (loss) from continuing

tax benefit (expense)

 

(46

)

 

 

177

 

operations before taxes

Income tax benefit (expense)

 

16

 

 

 

(62

)

Federal income tax expense (benefit)

Reclassification, net of income tax

$

(30

)

 

$

115

 

Net income (loss)



 

 

 

 

 

 

 

 

Unrealized OTTI on AFS Securities

 

 

 

 

 

 

 

 

Gross reclassification

$

 -

 

 

$

(3

)

Total realized gain (loss)

Change in DAC, VOBA, DSI and DFEL

 

 -

 

 

 

(2

)

Total realized gain (loss)

Reclassification before income

 

 

 

 

 

 

 

Income (loss) from continuing

tax benefit (expense)

 

 -

 

 

 

(5

)

operations before taxes

Income tax benefit (expense)

 

 -

 

 

 

2

 

Federal income tax expense (benefit)

Reclassification, net of income tax

$

 -

 

 

$

(3

)

Net income (loss)



 

 

 

 

 

 

 

 

Unrealized Gain (Loss) on Derivative Instruments

 

 

 

 

 

 

Gross reclassifications:

 

 

 

 

 

 

 

 

Interest rate contracts

$

1

 

 

$

(197

)

Net investment income

Interest rate contracts

 

 -

 

 

 

1

 

Interest and debt expense

Foreign currency contracts

 

6

 

 

 

2

 

Net investment income

Total gross reclassifications

 

7

 

 

 

(194

)

 

Associated amortization of DAC,

 

 

 

 

 

 

 

 

VOBA, DSI and DFEL

 

(1

)

 

 

1

 

Commissions and other expenses

Reclassifications before income

 

 

 

 

 

 

 

Income (loss) from continuing

tax benefit (expense)

 

6

 

 

 

(193

)

operations before taxes

Income tax benefit (expense)

 

(2

)

 

 

68

 

Federal income tax expense (benefit)

 Reclassification, net of income tax

$

4

 

 

$

(125

)

Net income (loss)