XML 62 R44.htm IDEA: XBRL DOCUMENT v3.3.1.900
Short-Term and Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2015
Debt Disclosure [Abstract]  
Schedule of debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31,

 

 

 

2015

 

2014

 

 

Short-Term Debt

 

 

 

 

 

 

 

Current maturities of long-term debt

$

 -

 

$

250

 

 

Total short-term debt

$

 -

 

$

250

 

 

 

 

 

 

 

 

 

 

Long-Term Debt, Excluding Current Portion

 

 

 

 

 

 

 

Senior notes:

 

 

 

 

 

 

 

LIBOR + 3 bps notes, due 2017 (1)

$

250

 

$

250

 

 

7.00% notes, due 2018

 

200

 

 

200

 

 

LIBOR + 110 bps loan, due 2018

 

250

 

 

250

 

 

8.75% notes, due 2019 (2)

 

487

 

 

487

 

 

6.25% notes, due 2020 (2)

 

300

 

 

300

 

 

4.85% notes, due 2021 (2)

 

300

 

 

300

 

 

4.20% notes, due 2022 (2)

 

300

 

 

300

 

 

4.00% notes, due 2023 (2)

 

350

 

 

350

 

 

3.35% notes, due 2025 (2)

 

300

 

 

 -

 

 

6.15% notes, due 2036 (2)

 

498

 

 

498

 

 

6.30% notes, due 2037 (1)(2)

 

375

 

 

375

 

 

7.00% notes, due 2040 (1)(2)

 

500

 

 

500

 

 

Total senior notes

 

4,110

 

 

3,810

 

 

 

 

 

 

 

 

 

 

Capital securities:

 

 

 

 

 

 

 

7.00%, due 2066

 

722

 

 

722

 

 

6.05%, due 2067

 

491

 

 

491

 

 

Total capital securities

 

1,213

 

 

1,213

 

 

Unamortized premiums (discounts)

 

(12

)

 

(12

)

 

Fair value hedge – interest rate swap agreements

 

271

 

 

259

 

 

Total unamortized premiums (discounts) and fair value

 

 

 

 

 

 

 

hedge – interest rate swap agreements

 

259

 

 

247

 

 

Total long-term debt

$

5,582

 

$

5,270

 

 

 

(1)

Categorized as operating debt for leverage ratio calculations as the proceeds were used as a long-term structured solution to reduce the strain on increasing statutory reserves associated with secondary guarantee UL and term policies.

(2)

We have the option to repurchase the outstanding notes by paying the greater of 100% of the principal amount of the notes to be redeemed or the make-whole amount (as defined in each note agreement), plus in each case any accrued and unpaid interest as of the date of redemption.

Future principal payments due on long-term debt

 

 

 

 

 

 

 

 

 

 

2016

$

 -

 

 

2017

 

250 

 

 

2018

 

450 

 

 

2019

 

487 

 

 

2020

 

300 

 

 

Thereafter

 

3,836 

 

 

Total

$

5,323 

 

 

 

Credit facilities and letters of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2015

 

 

Expiration

 

Maximum

 

LOCs

 

 

Date

 

Available

 

Issued

 

Credit Facilities

 

 

 

 

 

 

 

 

Five-year revolving credit facility

May-2018

 

$

2,500 

 

$

451 

 

LOC facility (1)

Dec-2019

 

 

350 

 

 

350 

 

LOC facility (2)

Mar-2023

 

 

125 

 

 

125 

 

LOC facility (1)

Mar-2023

 

 

920 

 

 

920 

 

LOC facility (1)

Aug-2031

 

 

990 

 

 

884 

 

LOC facility (1)

Oct-2031

 

 

1,034 

 

 

1,031 

 

Total

 

 

$

5,919 

 

$

3,761 

 

 

(1)

Our wholly-owned subsidiaries entered into irrevocable LOC facility agreements with third-party lenders supporting inter-company reinsurance agreements. 

(2)

We entered into an irrevocable LOC facility agreement with a third-party lender supporting certain fees owed to another third-party lender that automatically renews on an annual basis, unless not extended by the third-party upon 30 days’ notice.