XML 48 R28.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2015
Fair Value Of Financial Instruments [Abstract]  
Carrying And Estimated Fair Values Of Financial Instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2015

 

As of December 31, 2014

 

 

Carrying

 

Fair

 

Carrying

 

Fair

 

 

Value

 

Value

 

Value

 

Value

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities

$

88,813

 

$

88,813

 

$

86,240

 

$

86,240

 

VIEs’ fixed maturity securities

 

598

 

 

598

 

 

598

 

 

598

 

Equity securities

 

210

 

 

210

 

 

231

 

 

231

 

Trading securities

 

2,077

 

 

2,077

 

 

2,065

 

 

2,065

 

Mortgage loans on real estate

 

7,654

 

 

8,172

 

 

7,574

 

 

8,038

 

Derivative investments (1)

 

2,095

 

 

2,095

 

 

1,860

 

 

1,860

 

Other investments

 

1,885

 

 

1,885

 

 

1,709

 

 

1,709

 

Cash and invested cash

 

3,487

 

 

3,487

 

 

3,919

 

 

3,919

 

Other assets – reinsurance recoverable

 

204

 

 

204

 

 

154

 

 

154

 

Separate account assets

 

127,828

 

 

127,828

 

 

125,265

 

 

125,265

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Future contract benefits –

 

 

 

 

 

 

 

 

 

 

 

 

Indexed annuity and IUL contracts embedded derivatives

 

(1,180

)

 

(1,180

)

 

(1,170

)

 

(1,170

)

Other contract holder funds:

 

 

 

 

 

 

 

 

 

 

 

 

Remaining guaranteed interest and similar contracts

 

(687

)

 

(687

)

 

(699

)

 

(699

)

Account values of certain investment contracts

 

(29,990

)

 

(34,666

)

 

(29,156

)

 

(33,079

)

Short-term debt

 

(250

)

 

(252

)

 

(250

)

 

(253

)

Long-term debt

 

(5,627

)

 

(6,035

)

 

(5,270

)

 

(5,707

)

Reinsurance related embedded derivatives

 

(165

)

 

(165

)

 

(150

)

 

(150

)

VIEs’ liabilities – derivative instruments

 

(5

)

 

(5

)

 

(13

)

 

(13

)

Other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Credit default swaps

 

(3

)

 

(3

)

 

(3

)

 

(3

)

Derivative liabilities (1)

 

(92

)

 

(92

)

 

(77

)

 

(77

)

GLB reserves embedded derivatives (2)

 

(552

)

 

(552

)

 

(174

)

 

(174

)

 

(1)

We have master netting agreements with each of our derivative counterparties, which allow for the netting of our derivative asset and liability positions by counterparty.

(2)

Portions of our GLB reserves embedded derivatives are ceded to third-party reinsurance counterparties.  Refer to Note 5 for additional detail.

Fair Value Of Assets And Liabilities On A Recurring Basis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2015

 

 

 

Quoted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prices

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

in Active

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Markets for

Significant

Significant

 

 

 

 

 

 

Identical

 

Observable

Unobservable

 

Total

 

 

 

Assets

 

 

Inputs

 

 

Inputs

 

 

Fair

 

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

Value

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

$

64

 

 

$

73,813

 

 

$

2,033

 

 

$

75,910

 

ABS

 

 

 -

 

 

 

1,120

 

 

 

33

 

 

 

1,153

 

U.S. government bonds

 

 

418

 

 

 

34

 

 

 

 -

 

 

 

452

 

Foreign government bonds

 

 

 -

 

 

 

448

 

 

 

113

 

 

 

561

 

RMBS

 

 

 -

 

 

 

4,171

 

 

 

1

 

 

 

4,172

 

CMBS

 

 

 -

 

 

 

487

 

 

 

15

 

 

 

502

 

CLOs

 

 

 -

 

 

 

7

 

 

 

416

 

 

 

423

 

State and municipal bonds

 

 

 -

 

 

 

4,705

 

 

 

 -

 

 

 

4,705

 

Hybrid and redeemable preferred securities

 

 

47

 

 

 

813

 

 

 

75

 

 

 

935

 

VIEs’ fixed maturity securities

 

 

 -

 

 

 

598

 

 

 

 -

 

 

 

598

 

Equity AFS securities

 

 

7

 

 

 

68

 

 

 

135

 

 

 

210

 

Trading securities

 

 

 -

 

 

 

2,002

 

 

 

75

 

 

 

2,077

 

Other investments

 

 

155

 

 

 

 -

 

 

 

 -

 

 

 

155

 

Derivative investments (1)

 

 

 -

 

 

 

1,867

 

 

 

1,186

 

 

 

3,053

 

Cash and invested cash

 

 

 -

 

 

 

3,487

 

 

 

 -

 

 

 

3,487

 

Other assets – reinsurance recoverable

 

 

 -

 

 

 

 -

 

 

 

204

 

 

 

204

 

Separate account assets

 

 

1,228

 

 

 

126,600

 

 

 

 -

 

 

 

127,828

 

Total assets

 

$

1,919

 

 

$

220,220

 

 

$

4,286

 

 

$

226,425

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Future contract benefits – indexed annuity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and IUL contracts embedded derivatives

 

$

 -

 

 

$

 -

 

 

$

(1,180

)

 

$

(1,180

)

Long-term debt

 

 

 -

 

 

 

(1,203

)

 

 

 -

 

 

 

(1,203

)

Reinsurance related embedded derivatives

 

 

 -

 

 

 

(165

)

 

 

 -

 

 

 

(165

)

VIEs’ liabilities – derivative instruments

 

 

 -

 

 

 

 -

 

 

 

(5

)

 

 

(5

)

Other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit default swaps

 

 

 -

 

 

 

 -

 

 

 

(3

)

 

 

(3

)

Derivative liabilities (1)

 

 

 -

 

 

 

(713

)

 

 

(337

)

 

 

(1,050

)

GLB reserves embedded derivatives

 

 

 -

 

 

 

 -

 

 

 

(552

)

 

 

(552

)

Total liabilities

 

$

 -

 

 

$

(2,081

)

 

$

(2,077

)

 

$

(4,158

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2014

 

 

 

Quoted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prices

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

in Active

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Markets for

Significant

Significant

 

 

 

 

 

 

Identical

 

Observable

Unobservable

 

Total

 

 

 

Assets

 

 

Inputs

 

 

Inputs

 

 

Fair

 

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

Value

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

$

63

 

 

$

71,400

 

 

$

1,953

 

 

$

73,416

 

ABS

 

 

 -

 

 

 

1,097

 

 

 

33

 

 

 

1,130

 

U.S. government bonds

 

 

399

 

 

 

36

 

 

 

 -

 

 

 

435

 

Foreign government bonds

 

 

 -

 

 

 

432

 

 

 

109

 

 

 

541

 

RMBS

 

 

 -

 

 

 

4,225

 

 

 

1

 

 

 

4,226

 

CMBS

 

 

 -

 

 

 

555

 

 

 

15

 

 

 

570

 

CLOs

 

 

 -

 

 

 

7

 

 

 

368

 

 

 

375

 

State and municipal bonds

 

 

 -

 

 

 

4,593

 

 

 

 -

 

 

 

4,593

 

Hybrid and redeemable preferred securities

 

 

45

 

 

 

854

 

 

 

55

 

 

 

954

 

VIEs’ fixed maturity securities

 

 

 -

 

 

 

598

 

 

 

 -

 

 

 

598

 

Equity AFS securities

 

 

7

 

 

 

67

 

 

 

157

 

 

 

231

 

Trading securities

 

 

 -

 

 

 

1,992

 

 

 

73

 

 

 

2,065

 

Other investments

 

 

150

 

 

 

 -

 

 

 

 -

 

 

 

150

 

Derivative investments (1)

 

 

 -

 

 

 

1,356

 

 

 

1,231

 

 

 

2,587

 

Cash and invested cash

 

 

 -

 

 

 

3,919

 

 

 

 -

 

 

 

3,919

 

Other assets – reinsurance recoverable

 

 

 -

 

 

 

 -

 

 

 

154

 

 

 

154

 

Separate account assets

 

 

1,539

 

 

 

123,726

 

 

 

 -

 

 

 

125,265

 

Total assets

 

$

2,203

 

 

$

214,857

 

 

$

4,149

 

 

$

221,209

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Future contract benefits – indexed annuity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and IUL contracts embedded derivatives

 

$

 -

 

 

$

 -

 

 

$

(1,170

)

 

$

(1,170

)

Long-term debt

 

 

 -

 

 

 

(1,203

)

 

 

 -

 

 

 

(1,203

)

Reinsurance related embedded derivatives

 

 

 -

 

 

 

(150

)

 

 

 -

 

 

 

(150

)

VIEs’ liabilities – derivative instruments

 

 

 -

 

 

 

 -

 

 

 

(13

)

 

 

(13

)

Other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit default swaps

 

 

 -

 

 

 

 -

 

 

 

(3

)

 

 

(3

)

Derivative liabilities (1)

 

 

 -

 

 

 

(562

)

 

 

(242

)

 

 

(804

)

GLB reserves embedded derivatives

 

 

 -

 

 

 

 -

 

 

 

(174

)

 

 

(174

)

Total liabilities

 

$

 -

 

 

$

(1,915

)

 

$

(1,602

)

 

$

(3,517

)

 

(1)

Derivative investment assets and liabilities presented within the fair value hierarchy are presented on a gross basis by derivative type and not on a master netting basis by counterparty.

Fair Value Measured On A Recurring Basis Reconciliation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31, 2015

 

 

 

 

 

 

 

 

Gains

Issuances,

Transfers

 

 

 

 

 

 

 

 

Items

 

(Losses)

 

Sales,

 

Into or

 

 

 

 

 

 

 

 

Included

 

in

Maturities,

Out

 

 

 

 

 

Beginning

 

in

 

OCI

Settlements,

of

 

Ending

 

 

Fair

 

Net

 

and

 

Calls,

 

Level 3,

 

Fair

 

 

Value

 

Income

 

Other (1)

 

Net

 

Net (2)

 

Value

 

Investments: (4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

1,953

 

$

3

 

$

(31

)

$

29

 

$

79

 

$

2,033

 

ABS

 

33

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

33

 

Foreign government bonds

 

109

 

 

 -

 

 

4

 

 

 -

 

 

 -

 

 

113

 

RMBS

 

1

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

1

 

CMBS

 

15

 

 

1

 

 

2

 

 

(3

)

 

 -

 

 

15

 

CLOs

 

368

 

 

 -

 

 

3

 

 

45

 

 

 -

 

 

416

 

Hybrid and redeemable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

preferred securities

 

55

 

 

 -

 

 

 -

 

 

 -

 

 

20

 

 

75

 

Equity AFS securities

 

157

 

 

 -

 

 

2

 

 

(24

)

 

 -

 

 

135

 

Trading securities

 

73

 

 

1

 

 

2

 

 

(1

)

 

 -

 

 

75

 

Derivative investments

 

989

 

 

(94

)

 

48

 

 

(94

)

 

 -

 

 

849

 

Other assets (5) – reinsurance recoverable

 

154

 

 

50

 

 

 -

 

 

 -

 

 

 -

 

 

204

 

Future contract benefits – indexed annuity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and universal life contracts embedded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

derivatives (5)

 

(1,170

)

 

(38

)

 

 -

 

 

28

 

 

 -

 

 

(1,180

)

VIEs’ liabilities – derivative instruments (6)

 

(13

)

 

8

 

 

 -

 

 

 -

 

 

 -

 

 

(5

)

Other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit default swaps (7)

 

(3

)

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(3

)

GLB reserves embedded derivatives (5)

 

(174

)

 

(378

)

 

 -

 

 

 -

 

 

 -

 

 

(552

)

Total, net

$

2,547

 

$

(447

)

$

30

 

$

(20

)

$

99

 

$

2,209

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31, 2014

 

 

 

 

 

 

 

 

Gains

Issuances,

Transfers

 

 

 

 

 

 

 

 

Items

 

(Losses)

 

Sales

 

Into or

 

 

 

 

 

 

 

 

Included

 

in

Maturities,

Out

 

 

 

 

 

Beginning

 

in

 

OCI

Settlements,

of

 

Ending

 

 

Fair

 

Net

 

and

 

Calls,

 

Level 3,

 

Fair

 

 

Value

 

Income

 

Other (1)

 

Net

 

Net (2)(3)

 

Value

 

Investments: (4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

1,701

 

$

3

 

$

23

 

$

19

 

$

200

 

$

1,946

 

ABS

 

10

 

 

 -

 

 

2

 

 

 -

 

 

 -

 

 

12

 

Foreign government bonds

 

79

 

 

 -

 

 

3

 

 

 -

 

 

25

 

 

107

 

RMBS

 

1

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

1

 

CMBS

 

20

 

 

 -

 

 

1

 

 

(6

)

 

6

 

 

21

 

CLOs

 

179

 

 

 -

 

 

1

 

 

7

 

 

8

 

 

195

 

State and municipal bonds

 

28

 

 

 -

 

 

1

 

 

 -

 

 

 -

 

 

29

 

Hybrid and redeemable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

preferred securities

 

66

 

 

 -

 

 

(1

)

 

 -

 

 

(10

)

 

55

 

Equity AFS securities

 

161

 

 

 -

 

 

1

 

 

 -

 

 

 -

 

 

162

 

Trading securities

 

52

 

 

1

 

 

3

 

 

(1

)

 

(2

)

 

53

 

Derivative investments

 

1,266

 

 

(108

)

 

134

 

 

(55

)

 

(426

)

 

811

 

Other assets – GLB reserves

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

embedded derivatives (5)

 

27

 

 

(249

)

 

 -

 

 

 -

 

 

1,244

 

 

1,022

 

Future contract benefits: (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indexed annuity and universal life

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

contracts embedded derivatives

 

(1,048

)

 

(49

)

 

 -

 

 

7

 

 

 -

 

 

(1,090

)

GLB reserves embedded derivatives

 

1,244

 

 

 -

 

 

 -

 

 

 -

 

 

(1,244

)

 

 -

 

VIEs’ liabilities – derivative instruments (6)

 

(27

)

 

5

 

 

 -

 

 

 -

 

 

 -

 

 

(22

)

Other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit default swaps (7)

 

(2

)

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(2

)

GLB reserves embedded derivatives (5)

 

(27

)

 

(16

)

 

 -

 

 

 -

 

 

 -

 

 

(43

)

Total, net

$

3,730

 

$

(413

)

$

168

 

$

(29

)

$

(199

)

$

3,257

 

 

 

 

(1)

The changes in fair value of the interest rate swaps are offset by an adjustment to derivative investments (see Note 5).

(2)

Transfers into or out of Level 3 for AFS and trading securities are displayed at amortized cost as of the beginning-of-year.  For AFS and trading securities, the difference between beginning-of-year amortized cost and beginning-of-year fair value was included in OCI and earnings, respectively, in the prior period.

(3)

Transfers into or out of Level 3 for GLB reserves embedded derivatives between future contract benefits, other assets and other liabilities on our Consolidated Balance Sheets.

(4)

Amortization and accretion of premiums and discounts are included in net investment income on our Consolidated Statements of Comprehensive Income (Loss).  Gains (losses) from sales, maturities, settlements and calls and OTTI are included in realized gain (loss) on our Consolidated Statements of Comprehensive Income (Loss). 

(5)

Gains (losses) from sales, maturities, settlements and calls are included in realized gain (loss) on our Consolidated Statements of Comprehensive Income (Loss).

(6)

Gains (losses) from sales, maturities, settlements and calls are included in net investment income on our Consolidated Statements of Comprehensive Income (Loss).

(7)

The changes in fair value of the credit default swaps and contingency forwards are included in realized gain (loss) on our Consolidated Statements of Comprehensive Income (Loss).

Schedule Of Investment Holdings Movements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31, 2015

 

 

Issuances

 

Sales

 

Maturities

Settlements

Calls

 

Total

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

63

 

$

(1

)

$

 -

 

$

(26

)

$

(7

)

$

29

 

CMBS

 

 -

 

 

 -

 

 

 -

 

 

(2

)

 

(1

)

 

(3

)

CLOs

 

47

 

 

 -

 

 

 -

 

 

(2

)

 

 -

 

 

45

 

Equity AFS securities

 

 -

 

 

(24

)

 

 -

 

 

 -

 

 

 -

 

 

(24

)

Trading securities

 

 -

 

 

 -

 

 

 -

 

 

(1

)

 

 -

 

 

(1

)

Derivative investments

 

40

 

 

(47

)

 

(87

)

 

 -

 

 

 -

 

 

(94

)

Future contract benefits – indexed annuity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and IUL contracts embedded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

derivatives

 

(14

)

 

 -

 

 

 -

 

 

42

 

 

 -

 

 

28

 

Total, net

$

136

 

$

(72

)

$

(87

)

$

11

 

$

(8

)

$

(20

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31, 2014

 

 

Issuances

 

Sales

 

Maturities

Settlements

Calls

 

Total

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

145

 

$

(10

)

$

(58

)

$

(16

)

$

(42

)

$

19

 

CMBS

 

 -

 

 

 -

 

 

 -

 

 

(6

)

 

 -

 

 

(6

)

CLOs

 

12

 

 

 -

 

 

 -

 

 

(5

)

 

 -

 

 

7

 

Trading securities

 

1

 

 

 -

 

 

 -

 

 

(2

)

 

 -

 

 

(1

)

Derivative investments

 

36

 

 

(20

)

 

(71

)

 

 -

 

 

 -

 

 

(55

)

Future contract benefits – indexed annuity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and IUL contracts embedded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

derivatives

 

(25

)

 

 -

 

 

 -

 

 

32

 

 

 -

 

 

7

 

Total, net

$

169

 

$

(30

)

$

(129

)

$

3

 

$

(42

)

$

(29

)

 

 

 

 

 

 

 

 

 

 

 

Changes In Unrealized Gains (Losses) Within Level 3 Financial Instruments Carried At Fair Value And Still Held

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three

 

 

 

Months Ended

 

 

 

March 31,

 

 

 

2015

 

2014

 

 

Derivative investments (1)

$

(95

)

$

(110

)

 

VIEs’ liabilities – derivative instruments (2)

 

8

 

 

5

 

 

Embedded derivatives: (1)

 

 

 

 

 

 

 

Indexed annuity and IUL contracts

 

(26

)

 

(24

)

 

GLB reserves

 

(161

)

 

(172

)

 

Total, net

$

(274

)

$

(301

)

 

 

(1)

Included in realized gain (loss) on our Consolidated Statements of Comprehensive Income (Loss).    

(2)

Included in net investment income on our Consolidated Statements of Comprehensive Income (Loss).    

Components Of The Transfers In And Out Of Level 3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three

 

For the Three

 

 

Months Ended

 

Months Ended

 

 

March 31, 2015

 

March 31, 2014

 

 

Transfers

 

Transfers

 

 

 

 

Transfers

 

Transfers

 

 

 

 

 

In to

 

Out of

 

 

 

 

In to

 

Out of

 

 

 

 

 

Level 3

 

Level 3

 

Total

 

Level 3

 

Level 3

 

Total

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

80

 

$

(1

)

$

79

 

$

260

 

$

(60

)

$

200

 

Foreign government bonds

 

 -

 

 

 -

 

 

 -

 

 

25

 

 

 -

 

 

25

 

CMBS

 

 -

 

 

 -

 

 

 -

 

 

6

 

 

 -

 

 

6

 

CLOs

 

 -

 

 

 -

 

 

 -

 

 

8

 

 

 -

 

 

8

 

Hybrid and redeemable preferred

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

securities

 

25

 

 

(5

)

 

20

 

 

12

 

 

(22

)

 

(10

)

Trading securities

 

 -

 

 

 -

 

 

 -

 

 

4

 

 

(6

)

 

(2

)

Derivative investments

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(426

)

 

(426

)

Other assets – GLB reserves embedded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

derivatives

 

 -

 

 

 -

 

 

 -

 

 

1,244

 

 

 -

 

 

1,244

 

Future contract benefits – GLB embedded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

derivatives

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(1,244

)

 

(1,244

)

Total, net

$

105

 

$

(6

)

$

99

 

$

1,559

 

$

(1,758

)

$

(199

)

 

 

Fair Value Inputs Quantitative Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair

 

Valuation

 

Significant

 

Assumption or

 

 

Value

 

Technique

 

Unobservable Inputs

 

Input Ranges

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity AFS and trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

1,344

 

Discounted cash flow

 

Liquidity/duration adjustment (1)

 

0.8

%

 

-

11.2

%

 

ABS

 

26

 

Discounted cash flow

 

Liquidity/duration adjustment (1)

 

3.2

%

 

-

3.2

%

 

Foreign government bonds

 

80

 

Discounted cash flow

 

Liquidity/duration adjustment (1)

 

2.0

%

 

-

4.0

%

 

Hybrid and redeemable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

preferred securities

 

20

 

Discounted cash flow

 

Liquidity/duration adjustment (1)

 

2.4

%

 

-

2.4

%

 

Equity AFS and trading securities

 

28

 

Discounted cash flow

 

Liquidity/duration adjustment (1)

 

4.3

%

 

-

5.8

%

 

Other assets – reinsurance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

recoverable

 

204

 

Discounted cash flow

 

Long-term lapse rate (2)

 

1

%

 

-

30

%

 

 

 

 

 

 

 

 

Utilization of guaranteed withdrawals (3)

90

%

 

-

100

%

 

 

 

 

 

 

 

 

Claims utilization factor (4)

 

60

%

 

-

100

%

 

 

 

 

 

 

 

 

Premiums utilization factor (4)

 

70

%

 

-

140

%

 

 

 

 

 

 

 

 

NPR (5)

 

0.00

%

 

-

0.35

%

 

 

 

 

 

 

 

 

Mortality rate (6)

 

 

 

 

 

(8)

 

 

 

 

 

 

 

 

 

Volatility (7)

 

1

%

 

-

28

%

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Future contract benefits – indexed

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

annuity and IUL contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

embedded derivatives

 

(1,180

)

Discounted cash flow

 

Lapse rate (2)

 

1

%

 

-

15

%

 

 

 

 

 

 

 

 

Mortality rate (6)

 

 

 

 

 

(9)

 

 

Other liabilities – GLB reserves

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

embedded derivatives

 

(552

)

Discounted cash flow

 

Long-term lapse rate (2)

 

1

%

 

-

30

%

 

 

 

 

 

 

 

 

Utilization of guaranteed withdrawals (3)

90

%

 

-

100

%

 

 

 

 

 

 

 

 

Claims utilization factor (4)

 

60

%

 

-

100

%

 

 

 

 

 

 

 

 

Premiums utilization factor (4)

 

70

%

 

-

140

%

 

 

 

 

 

 

 

 

NPR (5)

 

0.00

%

 

-

0.35

%

 

 

 

 

 

 

 

 

Mortality rate (6)(8)

 

 

 

 

 

(9)

 

 

 

 

 

 

 

 

 

Volatility (7)

 

1

%

 

-

28

%

 

 

(1)

The liquidity/duration adjustment input represents an estimated market participant composite of adjustments attributable to liquidity premiums, expected durations, structures and credit quality that would be applied to the market observable information of an investment.

(2)

The lapse rate input represents the estimated probability of a contract surrendering during a year, and thereby forgoing any future benefits.  The range for indexed annuity and IUL contracts represents the lapse rates during the surrender charge period. 

(3)

The utilization of guaranteed withdrawals input represents the estimated percentage of contract holders that utilize the guaranteed withdrawal feature.

(4)

The utilization factors are applied to the present value of claims or premiums, as appropriate, in the GLB reserve calculation to estimate the impact of inefficient withdrawal behavior, including taking less than or more than the maximum guaranteed withdrawal.

(5)

The NPR input represents the estimated additional credit spread that market participants would apply to the market observable discount rate when pricing a contract.

(6)

The mortality rate input represents the estimated probability of when an individual belonging to a particular group, categorized according to age or some other factor such as gender, will die.

(7)

The volatility input represents overall volatilities assumed for the underlying variable annuity funds, which include a mixture of equity and fixed-income assets.  Fair value of the variable annuity GLB embedded derivatives would increase if higher volatilities were used for valuation. 

(8)

The mortality rate is based on a combination of company and industry experience, adjusted for improvement factors.

(9)

Based on the “Annuity 2000 Mortality Table” developed by the Society of Actuaries Committee on Life Insurance Research that was adopted by the National Association of Insurance Commissioners in 1996 for our mortality input.