XML 46 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2014
Fair Value Of Financial Instruments [Abstract]  
Carrying And Estimated Fair Values Of Financial Instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2014

 

As of December 31, 2013

 

 

Carrying

 

Fair

 

Carrying

 

Fair

 

 

Value

 

Value

 

Value

 

Value

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities

$

82,988

 

$

82,988

 

$

80,078

 

$

80,078

 

VIEs' fixed maturity securities

 

597

 

 

597

 

 

697

 

 

697

 

Equity securities

 

207

 

 

207

 

 

201

 

 

201

 

Trading securities

 

2,316

 

 

2,316

 

 

2,282

 

 

2,282

 

Mortgage loans on real estate

 

7,089

 

 

7,315

 

 

7,210

 

 

7,386

 

Derivative investments (1)

 

1,044

 

 

1,044

 

 

881

 

 

881

 

Other investments

 

1,237

 

 

1,237

 

 

1,218

 

 

1,218

 

Cash and invested cash

 

1,849

 

 

1,849

 

 

2,364

 

 

2,364

 

Other assets – GLB reserves embedded derivatives (2)

 

1,022

 

 

1,022

 

 

 -

 

 

 -

 

Separate account assets

 

118,968

 

 

118,968

 

 

117,135

 

 

117,135

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Future contract benefits:

 

 

 

 

 

 

 

 

 

 

 

 

Indexed annuity and universal life contracts

 

 

 

 

 

 

 

 

 

 

 

 

embedded derivatives

 

(1,090

)

 

(1,090

)

 

(1,048

)

 

(1,048

)

GLB reserves embedded derivatives

 

 -

 

 

 -

 

 

1,244

 

 

1,244

 

Other contract holder funds:

 

 

 

 

 

 

 

 

 

 

 

 

Remaining guaranteed interest and similar contracts

 

(781

)

 

(781

)

 

(809

)

 

(809

)

Account values of certain investment contracts

 

(29,291

)

 

(30,741

)

 

(29,078

)

 

(30,574

)

Short-term debt

 

 -

 

 

 -

 

 

(501

)

 

(500

)

Long-term debt

 

(5,380

)

 

(5,903

)

 

(5,320

)

 

(5,762

)

Reinsurance related embedded derivatives

 

(135

)

 

(135

)

 

(108

)

 

(108

)

VIEs' liabilities – derivative instruments

 

(22

)

 

(22

)

 

(27

)

 

(27

)

Other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Credit default swaps

 

(2

)

 

(2

)

 

(2

)

 

(2

)

Derivative liabilities (1)

 

(116

)

 

(116

)

 

(187

)

 

(187

)

GLB reserves embedded derivatives (2)

 

(43

)

 

(43

)

 

 -

 

 

 -

 

 

(1)

We have master netting agreements with each of our derivative counterparties, which allow for the netting of our derivative asset and liability positions by counterparty.

(2)

Portions of our GLB reserves embedded derivatives are ceded to our third-party reinsurance counterparties.  Refer to Note 5 for additional detail.

Fair Value Of Assets And Liabilities On A Recurring Basis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2014

 

 

 

Quoted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prices

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

in Active

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Markets for

Significant

Significant

 

 

 

 

 

 

Identical

 

Observable

Unobservable

 

Total

 

 

 

Assets

 

 

Inputs

 

 

Inputs

 

 

Fair

 

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

Value

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

$

62

 

 

$

69,661

 

 

$

1,958

 

 

$

71,681

 

U.S. government bonds

 

 

367

 

 

 

21

 

 

 

 -

 

 

 

388

 

Foreign government bonds

 

 

 -

 

 

 

452

 

 

 

107

 

 

 

559

 

RMBS

 

 

 -

 

 

 

4,240

 

 

 

1

 

 

 

4,241

 

CMBS

 

 

 -

 

 

 

682

 

 

 

21

 

 

 

703

 

CLOs

 

 

 -

 

 

 

46

 

 

 

195

 

 

 

241

 

State and municipal bonds

 

 

 -

 

 

 

4,175

 

 

 

29

 

 

 

4,204

 

Hybrid and redeemable preferred securities

 

 

44

 

 

 

872

 

 

 

55

 

 

 

971

 

VIEs' fixed maturity securities

 

 

 -

 

 

 

597

 

 

 

 -

 

 

 

597

 

Equity AFS securities

 

 

7

 

 

 

38

 

 

 

162

 

 

 

207

 

Trading securities

 

 

 -

 

 

 

2,263

 

 

 

53

 

 

 

2,316

 

Derivative investments (1)

 

 

 -

 

 

 

858

 

 

 

1,065

 

 

 

1,923

 

Cash and invested cash

 

 

 -

 

 

 

1,849

 

 

 

 -

 

 

 

1,849

 

Other assets – GLB reserves embedded derivatives

 

 

 -

 

 

 

 -

 

 

 

1,022

 

 

 

1,022

 

Separate account assets

 

 

1,320

 

 

 

117,648

 

 

 

 -

 

 

 

118,968

 

Total assets

 

$

1,800

 

 

$

203,402

 

 

$

4,668

 

 

$

209,870

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Future contract benefits – indexed annuity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and universal life contracts embedded derivatives

 

$

 -

 

 

$

 -

 

 

$

(1,090

)

 

$

(1,090

)

Long-term debt

 

 

 -

 

 

 

(1,203

)

 

 

 -

 

 

 

(1,203

)

Reinsurance related embedded derivatives

 

 

 -

 

 

 

(135

)

 

 

 -

 

 

 

(135

)

VIEs' liabilities – derivative instruments

 

 

 -

 

 

 

 -

 

 

 

(22

)

 

 

(22

)

Other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit default swaps

 

 

 -

 

 

 

 -

 

 

 

(2

)

 

 

(2

)

Derivative liabilities (1)

 

 

 -

 

 

 

(741

)

 

 

(254

)

 

 

(995

)

GLB reserves embedded derivatives

 

 

 -

 

 

 

 -

 

 

 

(43

)

 

 

(43

)

Total liabilities

 

$

 -

 

 

$

(2,079

)

 

$

(1,411

)

 

$

(3,490

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2013

 

 

 

Quoted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prices

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

in Active

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Markets for

Significant

Significant

 

 

 

 

 

 

Identical

 

Observable

Unobservable

 

Total

 

 

 

Assets

 

 

Inputs

 

 

Inputs

 

 

Fair

 

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

Value

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

$

60

 

 

$

67,164

 

 

$

1,711

 

 

$

68,935

 

U.S. government bonds

 

 

346

 

 

 

21

 

 

 

 -

 

 

 

367

 

Foreign government bonds

 

 

 -

 

 

 

470

 

 

 

79

 

 

 

549

 

RMBS

 

 

 -

 

 

 

4,349

 

 

 

1

 

 

 

4,350

 

CMBS

 

 

 -

 

 

 

708

 

 

 

20

 

 

 

728

 

CLOs

 

 

 -

 

 

 

46

 

 

 

179

 

 

 

225

 

State and municipal bonds

 

 

 -

 

 

 

3,891

 

 

 

28

 

 

 

3,919

 

Hybrid and redeemable preferred securities

 

 

40

 

 

 

899

 

 

 

66

 

 

 

1,005

 

VIEs' fixed maturity securities

 

 

102

 

 

 

595

 

 

 

 -

 

 

 

697

 

Equity AFS securities

 

 

3

 

 

 

37

 

 

 

161

 

 

 

201

 

Trading securities

 

 

 -

 

 

 

2,230

 

 

 

52

 

 

 

2,282

 

Derivative investments (1)

 

 

 -

 

 

 

340

 

 

 

1,518

 

 

 

1,858

 

Cash and invested cash

 

 

 -

 

 

 

2,364

 

 

 

 -

 

 

 

2,364

 

Separate account assets

 

 

1,767

 

 

 

115,368

 

 

 

 -

 

 

 

117,135

 

Total assets

 

$

2,318

 

 

$

198,482

 

 

$

3,815

 

 

$

204,615

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Future contract benefits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indexed annuity and universal life contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

embedded derivatives

 

$

 -

 

 

$

 -

 

 

$

(1,048

)

 

$

(1,048

)

GLB reserves embedded derivatives

 

 

 -

 

 

 

 -

 

 

 

1,244

 

 

 

1,244

 

Long-term debt

 

 

 -

 

 

 

(1,203

)

 

 

 -

 

 

 

(1,203

)

Reinsurance related embedded derivatives

 

 

 -

 

 

 

(108

)

 

 

 -

 

 

 

(108

)

VIEs' liabilities – derivative instruments

 

 

 -

 

 

 

 -

 

 

 

(27

)

 

 

(27

)

Other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit default swaps

 

 

 -

 

 

 

 -

 

 

 

(2

)

 

 

(2

)

Derivative liabilities (1)

 

 

 -

 

 

 

(912

)

 

 

(252

)

 

 

(1,164

)

Total liabilities

 

$

 -

 

 

$

(2,223

)

 

$

(85

)

 

$

(2,308

)

 

(1)

Derivative investment assets and liabilities presented within the fair value hierarchy are presented on a gross basis by derivative type and not on a master netting basis by counterparty. 

Fair Value Measured On A Recurring Basis Reconciliation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31, 2014

 

 

 

 

 

 

 

 

Gains

Issuances,

Transfers

 

 

 

 

 

 

 

 

Items

 

(Losses)

 

Sales,

 

In or

 

 

 

 

 

 

 

 

Included

 

in

Maturities,

Out

 

 

 

 

 

Beginning

 

in

 

OCI

Settlements,

of

 

Ending

 

 

Fair

 

Net

 

and

 

Calls,

 

Level 3,

 

Fair

 

 

Value

 

Income

 

Other (1)

 

Net

 

Net (2)(3)

 

Value

 

Investments: (4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

1,711

 

$

3

 

$

25

 

$

19

 

$

200

 

$

1,958

 

Foreign government bonds

 

79

 

 

 -

 

 

3

 

 

 -

 

 

25

 

 

107

 

RMBS

 

1

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

1

 

CMBS

 

20

 

 

 -

 

 

1

 

 

(6

)

 

6

 

 

21

 

CLOs

 

179

 

 

 -

 

 

1

 

 

7

 

 

8

 

 

195

 

State and municipal bonds

 

28

 

 

 -

 

 

1

 

 

 -

 

 

 -

 

 

29

 

Hybrid and redeemable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

preferred securities

 

66

 

 

 -

 

 

(1

)

 

 -

 

 

(10

)

 

55

 

Equity AFS securities

 

161

 

 

 -

 

 

1

 

 

 -

 

 

 -

 

 

162

 

Trading securities

 

52

 

 

1

 

 

3

 

 

(1

)

 

(2

)

 

53

 

Derivative investments

 

1,266

 

 

(108

)

 

134

 

 

(55

)

 

(426

)

 

811

 

Other assets – GLB reserves

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

embedded derivatives (5)

 

27

 

 

(249

)

 

 -

 

 

 -

 

 

1,244

 

 

1,022

 

Future contract benefits: (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indexed annuity and universal life

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

contracts embedded derivatives

 

(1,048

)

 

(49

)

 

 -

 

 

7

 

 

 -

 

 

(1,090

)

GLB reserves embedded derivatives

 

1,244

 

 

 -

 

 

 -

 

 

 -

 

 

(1,244

)

 

 -

 

VIEs' liabilities – derivative instruments (6)

 

(27

)

 

5

 

 

 -

 

 

 -

 

 

 -

 

 

(22

)

Other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit default swaps (7)

 

(2

)

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(2

)

GLB reserves embedded derivatives (5)

 

(27

)

 

(16

)

 

 -

 

 

 -

 

 

 -

 

 

(43

)

Total, net

$

3,730

 

$

(413

)

$

168

 

$

(29

)

$

(199

)

$

3,257

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31, 2013

 

 

 

 

 

 

 

 

Gains

Issuances,

Transfers

 

 

 

 

 

 

 

 

Items

 

(Losses)

 

Sales

 

In or

 

 

 

 

 

 

 

 

Included

 

in

Maturities,

Out

 

 

 

 

 

Beginning

 

in

 

OCI

Settlements,

of

 

Ending

 

 

Fair

 

Net

 

and

 

Calls,

 

Level 3,

 

Fair

 

 

Value

 

Income

 

Other (1)

 

Net

 

Net (2)

 

Value

 

Investments: (4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

1,505

 

$

 -

 

$

12

 

$

156

 

$

152

 

$

1,825

 

U.S. government bonds

 

1

 

 

 -

 

 

 -

 

 

(1

)

 

 -

 

 

 -

 

Foreign government bonds

 

46

 

 

 -

 

 

 -

 

 

30

 

 

 -

 

 

76

 

RMBS

 

3

 

 

 -

 

 

 -

 

 

(2

)

 

 -

 

 

1

 

CMBS

 

27

 

 

(1

)

 

2

 

 

(1

)

 

 -

 

 

27

 

CLOs

 

154

 

 

(1

)

 

2

 

 

(6

)

 

 -

 

 

149

 

State and municipal bonds

 

32

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

32

 

Hybrid and redeemable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

preferred securities

 

118

 

 

 -

 

 

5

 

 

 -

 

 

(21

)

 

102

 

Equity AFS securities

 

87

 

 

 -

 

 

2

 

 

21

 

 

 -

 

 

110

 

Trading securities

 

56

 

 

1

 

 

(2

)

 

(1

)

 

 -

 

 

54

 

Derivative investments

 

2,026

 

 

(258

)

 

40

 

 

27

 

 

 -

 

 

1,835

 

Future contract benefits: (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indexed annuity and universal life

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

contracts embedded derivatives

 

(732

)

 

(130

)

 

 -

 

 

9

 

 

 -

 

 

(853

)

GLB reserves embedded derivatives

 

(909

)

 

710

 

 

 -

 

 

 -

 

 

 -

 

 

(199

)

VIEs' liabilities – derivative instruments (6)

 

(128

)

 

15

 

 

 -

 

 

 -

 

 

 -

 

 

(113

)

Other liabilities – credit default swaps (7)

 

(11

)

 

1

 

 

 -

 

 

 -

 

 

 -

 

 

(10

)

Total, net

$

2,275

 

$

337

 

$

61

 

$

232

 

$

131

 

$

3,036

 

 

(1)

The changes in fair value of the interest rate swaps are offset by an adjustment to derivative investments (see Note 5).

(2)

Transfers in or out of Level 3 for AFS and trading securities are displayed at amortized cost as of the beginning-of-period.  For AFS and trading securities, the difference between beginning-of-period amortized cost and beginning-of-period fair value was included in OCI and earnings, respectively, in prior periods.

(3)

Transfers in or out of Level 3 for GLB reserves embedded derivatives represent reclassifications between future contract benefits, other assets and other liabilities on our Consolidated Balance Sheets.

(4)

Amortization and accretion of premiums and discounts are included in net investment income on our Consolidated Statements of Comprehensive Income (Loss).  Gains (losses) from sales, maturities, settlements and calls and OTTI are included in realized gain (loss) on our Consolidated Statements of Comprehensive Income (Loss).

(5)

Gains (losses) from sales, maturities, settlements and calls are included in realized gain (loss) on our Consolidated Statements of Comprehensive Income (Loss).

(6)

Gains (losses) from sales, maturities, settlements and calls are included in net investment income on our Consolidated Statements of Comprehensive Income (Loss).

(7)

The changes in fair value of the credit default swaps and contingency forwards are included in realized gain (loss) on our Consolidated Statements of Comprehensive Income (Loss).

Schedule Of Investment Holdings Movements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31, 2014

 

 

Issuances

 

Sales

 

Maturities

Settlements

Calls

 

Total

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

145

 

$

(10

)

$

(58

)

$

(16

)

$

(42

)

$

19

 

CMBS

 

 -

 

 

 -

 

 

 -

 

 

(6

)

 

 -

 

 

(6

)

CLOs

 

12

 

 

 -

 

 

 -

 

 

(5

)

 

 -

 

 

7

 

Trading securities

 

1

 

 

 -

 

 

 -

 

 

(2

)

 

 -

 

 

(1

)

Derivative investments

 

36

 

 

(20

)

 

(71

)

 

 -

 

 

 -

 

 

(55

)

Future contract benefits – indexed annuity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and universal life contracts embedded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

derivatives

 

(25

)

 

 -

 

 

 -

 

 

32

 

 

 -

 

 

7

 

Total, net

$

169

 

$

(30

)

$

(129

)

$

3

 

$

(42

)

$

(29

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31, 2013

 

 

Issuances

 

Sales

 

Maturities

Settlements

Calls

 

Total

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

183

 

$

(2

)

$

(4

)

$

(15

)

$

(6

)

$

156

 

U.S. government bonds

 

 -

 

 

 -

 

 

 -

 

 

(1

)

 

 -

 

 

(1

)

Foreign government bonds

 

30

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

30

 

RMBS

 

 -

 

 

 -

 

 

 -

 

 

(2

)

 

 -

 

 

(2

)

CMBS

 

 -

 

 

 -

 

 

 -

 

 

(1

)

 

 -

 

 

(1

)

CLOs

 

 -

 

 

 -

 

 

 -

 

 

(6

)

 

 -

 

 

(6

)

Equity AFS securities

 

25

 

 

(4

)

 

 -

 

 

 -

 

 

 -

 

 

21

 

Trading securities

 

 -

 

 

 -

 

 

 -

 

 

(1

)

 

 -

 

 

(1

)

Derivative investments

 

32

 

 

53

 

 

(58

)

 

 -

 

 

 -

 

 

27

 

Future contract benefits – indexed annuity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and universal life contracts embedded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

derivatives

 

(19

)

 

 -

 

 

 -

 

 

28

 

 

 -

 

 

9

 

Total, net

$

251

 

$

47

 

$

(62

)

$

2

 

$

(6

)

$

232

 

 

Changes In Unrealized Gains (Losses) Within Level 3 Financial Instruments Carried At Fair Value And Still Held

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three

 

 

 

Months Ended

 

 

 

March 31,

 

 

 

2014

 

2013

 

 

Derivative investments (1)

$

(110

)

$

(197

)

 

Credit default swaps (1)

 

 -

 

 

1

 

 

VIEs' liabilities – derivative instruments (2)

 

5

 

 

15

 

 

Embedded derivatives: (1)

 

 

 

 

 

 

 

Indexed annuity and universal life contracts

 

(24

)

 

(23

)

.

GLB reserves

 

(172

)

 

761

 

 

Total, net

$

(301

)

$

557

 

 

 

(1)

Included in realized gain (loss) on our Consolidated Statements of Comprehensive Income (Loss). 

(2)

Included in net investment income on our Consolidated Statements of Comprehensive Income (Loss). 

Components Of The Transfers In And Out Of Level 3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three

 

For the Three

 

 

Months Ended

 

Months Ended

 

 

March 31, 2014

 

March 31, 2013

 

 

Transfers

 

Transfers

 

 

 

 

Transfers

 

Transfers

 

 

 

 

 

In to

 

Out of

 

 

 

 

In to

 

Out of

 

 

 

 

 

Level 3

 

Level 3

 

Total

 

Level 3

 

Level 3

 

Total

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

260

 

$

(60

)

$

200

 

$

158

 

$

(6

)

$

152

 

Foreign government bonds

 

25

 

 

 -

 

 

25

 

 

 -

 

 

 -

 

 

 -

 

CMBS

 

6

 

 

 -

 

 

6

 

 

 -

 

 

 -

 

 

 -

 

CLOs

 

8

 

 

 -

 

 

8

 

 

 -

 

 

 -

 

 

 -

 

Hybrid and redeemable preferred

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

securities

 

12

 

 

(22

)

 

(10

)

 

5

 

 

(26

)

 

(21

)

Trading securities

 

4

 

 

(6

)

 

(2

)

 

 -

 

 

 -

 

 

 -

 

Derivative investments

 

 -

 

 

(426

)

 

(426

)

 

 -

 

 

 -

 

 

 -

 

Other assets – GLB reserves embedded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

derivatives

 

1,244

 

 

 -

 

 

1,244

 

 

 -

 

 

 -

 

 

 -

 

Future contract benefits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GLB reserves embedded derivatives

 

 -

 

 

(1,244

)

 

(1,244

)

 

 -

 

 

 -

 

 

 -

 

Total, net

$

1,559

 

$

(1,758

)

$

(199

)

$

163

 

$

(32

)

$

131

 

 

Fair Value Inputs Quantitative Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair

 

Valuation

 

Significant

 

Assumption or

 

 

Value

 

Technique

 

Unobservable Inputs

 

Input Ranges

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity AFS and trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

1,360

 

Discounted cash flow

 

Liquidity/duration adjustment (1)

 

0.7

%

 

-

9.5

%

 

Foreign government bonds

 

80

 

Discounted cash flow

 

Liquidity/duration adjustment (1)

 

1.8

%

 

-

3.7

%

 

Hybrid and redeemable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

preferred securities

 

20

 

Discounted cash flow

 

Liquidity/duration adjustment (1)

 

1.7

%

 

-

2.3

%

 

Equity AFS and trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

securities

 

29

 

Discounted cash flow

 

Liquidity/duration adjustment (1)

 

4.3

%

 

-

6.2

%

 

Other assets – GLB reserves

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

embedded derivatives

 

1,022

 

Discounted cash flow

 

Long-term lapse rate (2)

 

1

%

 

-

27

%

 

 

 

 

 

 

 

 

Utilization of guaranteed withdrawals (3)

90

%

 

-

100

%

 

 

 

 

 

 

 

 

Claims utilization factor (4)

 

60

%

 

-

100

%

 

 

 

 

 

 

 

 

Premiums utilization factor (4)

 

77

%

 

-

132

%

 

 

 

 

 

 

 

 

NPR (5)

 

0

%

 

-

0.49

%

 

 

 

 

 

 

 

 

Mortality rate (6)

 

 

 

 

 

(8)

 

 

 

 

 

 

 

 

 

Volatility (7)

 

1

%

 

-

28

%

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Future contract benefits – indexed

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

annuity and universal life

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

contracts embedded derivatives

 

(1,090

)

Discounted cash flow

 

Lapse rate (2)

 

1

%

 

-

15

%

 

 

 

 

 

 

 

 

Mortality rate (6)

 

 

 

 

 

(9)

 

 

Other liabilities – GLB reserves

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

embedded derivatives

 

(43

)

Discounted cash flow

 

Long-term lapse rate (2)

 

1

%

 

-

27

%

 

 

 

 

 

 

 

 

Utilization of guaranteed withdrawals (3)

90

%

 

-

100

%

 

 

 

 

 

 

 

 

Claims utilization factor (4)

 

60

%

 

-

100

%

 

 

 

 

 

 

 

 

Premiums utilization factor (4)

 

77

%

 

-

132

%

 

 

 

 

 

 

 

 

NPR (5)

 

0

%

 

-

0.49

%

 

 

 

 

 

 

 

 

Mortality rate (6)

 

 

 

 

 

(8)

 

 

 

 

 

 

 

 

 

Volatility (7)

 

1

%

 

-

28

%

 

 

(1)

The liquidity/duration adjustment input represents an estimated market participant composite of adjustments attributable to liquidity premiums, expected durations, structures and credit quality that would be applied to the market observable information of an investment.

(2)

The lapse rate input represents the estimated probability of a contract surrendering during a year, and thereby forgoing any future benefits.  The range for indexed annuity and universal life contracts represents the lapse rates during the surrender charge period. 

(3)

The utilization of guaranteed withdrawals input represents the estimated percentage of contract holders that utilize the guaranteed withdrawal feature.

(4)

The utilization factors are applied to the present value of claims or premiums, as appropriate, in the GLB reserve calculation to estimate the impact of inefficient withdrawal behavior, including taking less than or more than the maximum guaranteed withdrawal.

(5)

The NPR input represents the estimated additional credit spread that market participants would apply to the market observable discount rate when pricing a contract.

(6)

The mortality rate input represents the estimated probability of when an individual belonging to a particular group, categorized according to age or some other factor such as gender, will die.

(7)

The volatility input represents overall volatilities assumed for the underlying variable annuity funds, which include a mixture of equity and fixed income assets.  Fair value of the variable annuity GLB embedded derivatives would increase if higher volatilities were used for valuation. 

(8)

The mortality rate is based on a combination of company and industry experience, adjusted for improvement factors.

(9)

Based on the “Annuity 2000 Mortality Table” developed by the Society of Actuaries Committee on Life Insurance Research that was adopted by the National Association of Insurance Commissioners in 1996 for our mortality input.