XML 77 R30.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value of Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2013
Fair Value Of Financial Instruments [Abstract]  
Carrying And Estimated Fair Values Of Financial Instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of September 30, 2013

 

As of December 31, 2012

 

 

Carrying

 

Fair

 

Carrying

 

Fair

 

 

Value

 

Value

 

Value

 

Value

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities

$

80,135 

 

$

80,135 

 

$

82,036 

 

$

82,036 

 

VIEs' fixed maturity securities

 

699 

 

 

699 

 

 

708 

 

 

708 

 

Equity securities

 

185 

 

 

185 

 

 

157 

 

 

157 

 

Trading securities

 

2,354 

 

 

2,354 

 

 

2,554 

 

 

2,554 

 

Mortgage loans on real estate

 

7,127 

 

 

7,456 

 

 

7,029 

 

 

7,704 

 

Derivative investments

 

1,114 

 

 

1,114 

 

 

2,652 

 

 

2,652 

 

Other investments

 

1,219 

 

 

1,219 

 

 

1,098 

 

 

1,098 

 

Cash and invested cash

 

2,650 

 

 

2,650 

 

 

4,230 

 

 

4,230 

 

Future contract benefits – GLB reserves

 

 

 

 

 

 

 

 

 

 

 

 

embedded derivatives

 

711 

 

 

711 

 

 

 -

 

 

 -

 

Separate account assets

 

109,376 

 

 

109,376 

 

 

95,373 

 

 

95,373 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Future contract benefits:

 

 

 

 

 

 

 

 

 

 

 

 

Indexed annuity and universal life contracts

 

 

 

 

 

 

 

 

 

 

 

 

embedded derivatives

 

(924)

 

 

(924)

 

 

(732)

 

 

(732)

 

GLB reserves embedded derivatives

 

 -

 

 

 -

 

 

(909)

 

 

(909)

 

Other contract holder funds:

 

 

 

 

 

 

 

 

 

 

 

 

Remaining guaranteed interest and similar contracts

 

(846)

 

 

(846)

 

 

(867)

 

 

(867)

 

Account values of certain investment contracts

 

(28,936)

 

 

(30,519)

 

 

(28,540)

 

 

(32,688)

 

Short-term debt (1)

 

(503)

 

 

(507)

 

 

(200)

 

 

(204)

 

Long-term debt

 

(5,365)

 

 

(5,775)

 

 

(5,439)

 

 

(5,824)

 

Reinsurance related embedded derivatives

 

(121)

 

 

(121)

 

 

(215)

 

 

(215)

 

VIEs' liabilities – derivative instruments

 

(67)

 

 

(67)

 

 

(128)

 

 

(128)

 

Other liabilities – credit default swaps

 

(5)

 

 

(5)

 

 

(11)

 

 

(11)

 

 

(1)

The difference between the carrying value and fair value of short-term debt as of September 30, 2013, and December 31, 2012, related to current maturities of long-term debt.

Fair Value Of Assets And Liabilities On A Recurring Basis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of September 30, 2013

 

 

 

Quoted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prices

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

in Active

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Markets for

Significant

Significant

 

 

 

 

 

 

Identical

 

Observable

Unobservable

 

Total

 

 

 

Assets

 

 

Inputs

 

 

Inputs

 

 

Fair

 

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

Value

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

$

60 

 

 

$

66,785 

 

 

$

1,680 

 

 

$

68,525 

 

U.S. government bonds

 

 

345 

 

 

 

23 

 

 

 

 -

 

 

 

368 

 

Foreign government bonds

 

 

 -

 

 

 

480 

 

 

 

96 

 

 

 

576 

 

RMBS

 

 

 -

 

 

 

4,649 

 

 

 

 

 

 

4,650 

 

CMBS

 

 

 -

 

 

 

776 

 

 

 

19 

 

 

 

795 

 

CDOs

 

 

 -

 

 

 

21 

 

 

 

173 

 

 

 

194 

 

State and municipal bonds

 

 

 -

 

 

 

3,947 

 

 

 

29 

 

 

 

3,976 

 

Hybrid and redeemable preferred securities

 

 

40 

 

 

 

945 

 

 

 

66 

 

 

 

1,051 

 

VIEs' fixed maturity securities

 

 

105 

 

 

 

594 

 

 

 

 -

 

 

 

699 

 

Equity AFS securities

 

 

 

 

 

34 

 

 

 

147 

 

 

 

185 

 

Trading securities

 

 

 -

 

 

 

2,299 

 

 

 

55 

 

 

 

2,354 

 

Derivative investments

 

 

 -

 

 

 

(292)

 

 

 

1,406 

 

 

 

1,114 

 

Cash and invested cash

 

 

 -

 

 

 

2,650 

 

 

 

 -

 

 

 

2,650 

 

Future contract benefits – GLB reserves

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

embedded derivatives

 

 

 -

 

 

 

 -

 

 

 

711 

 

 

 

711 

 

Separate account assets

 

 

1,672 

 

 

 

107,704 

 

 

 

 -

 

 

 

109,376 

 

Total assets

 

$

2,226 

 

 

$

190,615 

 

 

$

4,383 

 

 

$

197,224 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Future contract benefits – indexed annuity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and universal life contracts embedded derivatives

 

$

 -

 

 

$

 -

 

 

$

(924)

 

 

$

(924)

 

Long-term debt

 

 

 -

 

 

 

(1,203)

 

 

 

 -

 

 

 

(1,203)

 

Reinsurance related embedded derivatives

 

 

 -

 

 

 

(121)

 

 

 

 -

 

 

 

(121)

 

VIEs' liabilities – derivative instruments

 

 

 -

 

 

 

 -

 

 

 

(67)

 

 

 

(67)

 

Other liabilities – credit default swaps

 

 

 -

 

 

 

 -

 

 

 

(5)

 

 

 

(5)

 

Total liabilities

 

$

 -

 

 

$

(1,324)

 

 

$

(996)

 

 

$

(2,320)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2012

 

 

 

Quoted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prices

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

in Active

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Markets for

Significant

Significant

 

 

 

 

 

 

Identical

 

Observable

Unobservable

 

Total

 

 

 

Assets

 

 

Inputs

 

 

Inputs

 

 

Fair

 

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

Value

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

$

65 

 

 

$

66,446 

 

 

$

1,505 

 

 

$

68,016 

 

U.S. government bonds

 

 

411 

 

 

 

30 

 

 

 

 

 

 

442 

 

Foreign government bonds

 

 

 -

 

 

 

608 

 

 

 

46 

 

 

 

654 

 

RMBS

 

 

 -

 

 

 

6,168 

 

 

 

 

 

 

6,171 

 

CMBS

 

 

 -

 

 

 

976 

 

 

 

27 

 

 

 

1,003 

 

CDOs

 

 

 -

 

 

 

26 

 

 

 

154 

 

 

 

180 

 

State and municipal bonds

 

 

 -

 

 

 

4,321 

 

 

 

32 

 

 

 

4,353 

 

Hybrid and redeemable preferred securities

 

 

30 

 

 

 

1,069 

 

 

 

118 

 

 

 

1,217 

 

VIEs' fixed maturity securities

 

 

110 

 

 

 

598 

 

 

 

 -

 

 

 

708 

 

Equity AFS securities

 

 

44 

 

 

 

26 

 

 

 

87 

 

 

 

157 

 

Trading securities

 

 

 

 

 

2,496 

 

 

 

56 

 

 

 

2,554 

 

Derivative investments

 

 

 -

 

 

 

626 

 

 

 

2,026 

 

 

 

2,652 

 

Cash and invested cash

 

 

 -

 

 

 

4,230 

 

 

 

 -

 

 

 

4,230 

 

Separate account assets

 

 

1,519 

 

 

 

93,854 

 

 

 

 -

 

 

 

95,373 

 

Total assets

 

$

2,181 

 

 

$

181,474 

 

 

$

4,055 

 

 

$

187,710 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Future contract benefits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indexed annuity and universal life contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

embedded derivatives

 

$

 -

 

 

$

 -

 

 

$

(732)

 

 

$

(732)

 

GLB reserves embedded derivatives

 

 

 -

 

 

 

 -

 

 

 

(909)

 

 

 

(909)

 

Long-term debt

 

 

 -

 

 

 

(1,203)

 

 

 

 -

 

 

 

(1,203)

 

Reinsurance related embedded derivatives

 

 

 -

 

 

 

(215)

 

 

 

 -

 

 

 

(215)

 

VIEs' liabilities – derivative instruments

 

 

 -

 

 

 

 -

 

 

 

(128)

 

 

 

(128)

 

Other liabilities – credit default swaps

 

 

 -

 

 

 

 -

 

 

 

(11)

 

 

 

(11)

 

Total liabilities

 

$

 -

 

 

$

(1,418)

 

 

$

(1,780)

 

 

$

(3,198)

 

 

Fair Value Measured On A Recurring Basis Reconciliation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended September 30, 2013

 

 

 

 

 

 

 

Gains

Issuances,

Transfers

 

 

 

 

 

 

 

Items

 

(Losses)

 

Sales,

 

In or

 

 

 

 

 

 

 

Included

 

in

Maturities,

Out

 

 

 

 

Beginning

 

in

 

OCI

Settlements,

of

 

Ending

 

Fair

 

Net

 

and

 

Calls,

 

Level 3,

 

Fair

 

Value

 

Income

 

Other (1)

 

Net

 

Net (2)

 

Value

Investments: (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

1,792 

 

$

 

$

(2)

 

$

14 

 

$

(126)

 

$

1,680 

Foreign government bonds

 

75 

 

 

 -

 

 

 

 

20 

 

 

 -

 

 

96 

RMBS

 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

CMBS

 

28 

 

 

 

 

(1)

 

 

(1)

 

 

(8)

 

 

19 

CDOs

 

143 

 

 

 -

 

 

 

 

29 

 

 

 -

 

 

173 

State and municipal bonds

 

30 

 

 

 -

 

 

(1)

 

 

 -

 

 

 -

 

 

29 

Hybrid and redeemable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

preferred securities

 

93 

 

 

 -

 

 

 

 

(11)

 

 

(18)

 

 

66 

Equity AFS securities

 

147 

 

 

(1)

 

 

 

 

 -

 

 

 -

 

 

147 

Trading securities

 

53 

 

 

 -

 

 

(3)

 

 

(2)

 

 

 

 

55 

Derivative investments

 

1,823 

 

 

(368)

 

 

24 

 

 

(73)

 

 

 -

 

 

1,406 

Future contract benefits: (4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indexed annuity and universal life

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

contracts embedded derivatives

 

(875)

 

 

(63)

 

 

 -

 

 

14 

 

 

 -

 

 

(924)

GLB reserves embedded derivatives

 

292 

 

 

419 

 

 

 -

 

 

 -

 

 

 -

 

 

711 

VIEs' liabilities – derivative instruments (5)

 

(101)

 

 

34 

 

 

 -

 

 

 -

 

 

 -

 

 

(67)

Other liabilities – credit default swaps (6)

 

(8)

 

 

 

 

 -

 

 

 -

 

 

 -

 

 

(5)

Total, net

$

3,493 

 

$

27 

 

$

22 

 

$

(10)

 

$

(145)

 

$

3,387 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended September 30, 2012

 

 

 

 

 

 

 

Gains

Issuances,

Transfers

 

 

 

 

 

 

 

Items

 

(Losses)

 

Sales

 

In or

 

 

 

 

 

 

 

Included

 

in

Maturities,

Out

 

 

 

 

Beginning

 

in

 

OCI

Settlements,

of

 

Ending

 

Fair

 

Net

 

and

 

Calls,

 

Level 3,

 

Fair

 

Value

 

Income

 

Other (1)

 

Net

 

Net (2)

 

Value

Investments: (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

1,678 

 

$

 

$

24 

 

$

225 

 

$

(73)

 

$

1,855 

U.S. government bonds

 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

Foreign government bonds

 

102 

 

 

 -

 

 

 -

 

 

(2)

 

 

(24)

 

 

76 

RMBS

 

184 

 

 

 -

 

 

 -

 

 

 -

 

 

(181)

 

 

CMBS

 

39 

 

 

(2)

 

 

 

 

(2)

 

 

 

 

43 

CDOs

 

120 

 

 

(2)

 

 

 

 

27 

 

 

 -

 

 

147 

State and municipal bonds

 

32 

 

 

 -

 

 

 

 

 -

 

 

 -

 

 

33 

Hybrid and redeemable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

preferred securities

 

129 

 

 

 -

 

 

13 

 

 

 -

 

 

(29)

 

 

113 

Equity AFS securities

 

85 

 

 

 -

 

 

 

 

 -

 

 

 -

 

 

86 

Trading securities

 

72 

 

 

 -

 

 

 

 

(2)

 

 

(14)

 

 

60 

Derivative investments

 

2,517 

 

 

(268)

 

 

47 

 

 

(63)

 

 

 -

 

 

2,233 

Future contract benefits: (4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indexed annuity and universal life

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

contracts embedded derivatives

 

(431)

 

 

(63)

 

 

 -

 

 

(239)

 

 

 -

 

 

(733)

GLB reserves embedded derivatives

 

(1,926)

 

 

570 

 

 

 -

 

 

 -

 

 

 -

 

 

(1,356)

VIEs' liabilities – derivative instruments (5)

 

(231)

 

 

57 

 

 

 -

 

 

 -

 

 

 -

 

 

(174)

Other liabilities – credit default swaps (6)

 

(11)

 

 

(5)

 

 

 -

 

 

 -

 

 

 -

 

 

(16)

Total, net

$

2,360 

 

$

288 

 

$

96 

 

$

(56)

 

$

(317)

 

$

2,371 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Nine Months Ended September 30, 2013

 

 

 

 

 

 

 

 

 

Purchases,

 

 

 

 

 

 

 

 

 

 

 

 

Gains

Issuances,

Transfers

 

 

 

 

 

 

 

Items

 

(Losses)

Sales,

In or

 

 

 

 

 

 

 

Included

 

in

Maturities,

Out

 

 

 

 

Beginning

 

in

 

OCI

Settlements,

of

 

Ending

 

Fair

 

Net

 

and

 

Calls,

 

Level 3,

 

Fair

 

Value

 

Income

 

Other (1)

 

Net

 

Net (2)

 

Value

Investments: (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

1,505 

 

$

(1)

 

$

(12)

 

$

(26)

 

$

214 

 

$

1,680 

U.S. government bonds

 

 

 

 -

 

 

 -

 

 

(1)

 

 

 -

 

 

 -

Foreign government bonds

 

46 

 

 

 -

 

 

 -

 

 

50 

 

 

 -

 

 

96 

RMBS

 

 

 

 -

 

 

 -

 

 

(2)

 

 

 -

 

 

CMBS

 

27 

 

 

 

 

 

 

(5)

 

 

(8)

 

 

19 

CDOs

 

154 

 

 

(1)

 

 

 

 

18 

 

 

 -

 

 

173 

State and municipal bonds

 

32 

 

 

 -

 

 

(3)

 

 

 -

 

 

 -

 

 

29 

Hybrid and redeemable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

preferred securities

 

118 

 

 

 -

 

 

 

 

(11)

 

 

(43)

 

 

66 

Equity AFS securities

 

87 

 

 

(1)

 

 

 

 

58 

 

 

 -

 

 

147 

Trading securities

 

56 

 

 

 

 

(8)

 

 

(3)

 

 

 

 

55 

Derivative investments

 

2,026 

 

 

(616)

 

 

93 

 

 

(97)

 

 

 -

 

 

1,406 

Future contract benefits: (4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indexed annuity and universal life

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

contracts embedded derivatives

 

(732)

 

 

(225)

 

 

 -

 

 

33 

 

 

 -

 

 

(924)

GLB reserves embedded derivatives

 

(909)

 

 

1,620 

 

 

 -

 

 

 -

 

 

 -

 

 

711 

VIEs' liabilities – derivative instruments (5)

 

(128)

 

 

61 

 

 

 -

 

 

 -

 

 

 -

 

 

(67)

Other liabilities – credit default swaps (6)

 

(11)

 

 

 

 

 -

 

 

 -

 

 

 -

 

 

(5)

Total, net

$

2,275 

 

$

845 

 

$

81 

 

$

14 

 

$

172 

 

$

3,387 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Nine Months Ended September 30, 2012

 

 

 

 

 

 

 

 

 

Purchases,

 

 

 

 

 

 

 

 

 

 

 

 

Gains

Issuances,

Transfers

 

 

 

 

 

 

 

Items

 

(Losses)

Sales,

In or

 

 

 

 

 

 

 

Included

 

in

Maturities,

Out

 

 

 

 

Beginning

 

in

 

OCI

Settlements,

of

 

Ending

 

Fair

 

Net

 

and

 

Calls,

 

Level 3,

 

Fair

 

Value

 

Income

 

Other (1)

 

Net

 

Net (2)

 

Value

Investments: (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

1,888 

 

$

(16)

 

$

14 

 

$

327 

 

$

(358)

 

$

1,855 

U.S. government bonds

 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

Foreign government bonds

 

97 

 

 

 -

 

 

 -

 

 

(4)

 

 

(17)

 

 

76 

RMBS

 

158 

 

 

(3)

 

 

 

 

(8)

 

 

(147)

 

 

CMBS

 

34 

 

 

(9)

 

 

15 

 

 

(10)

 

 

13 

 

 

43 

CDOs

 

102 

 

 

(2)

 

 

 

 

34 

 

 

 

 

147 

State and municipal bonds

 

 -

 

 

 -

 

 

 

 

32 

 

 

 -

 

 

33 

Hybrid and redeemable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

preferred securities

 

100 

 

 

(1)

 

 

19 

 

 

 -

 

 

(5)

 

 

113 

Equity AFS securities

 

56 

 

 

 -

 

 

 

 

25 

 

 

 -

 

 

86 

Trading securities

 

68 

 

 

 

 

 

 

(2)

 

 

(11)

 

 

60 

Derivative investments

 

2,470 

 

 

(557)

 

 

114 

 

 

206 

 

 

 -

 

 

2,233 

Future contract benefits: (4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indexed annuity and universal life

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

contracts embedded derivatives

 

(399)

 

 

(143)

 

 

 -

 

 

(191)

 

 

 -

 

 

(733)

GLB reserves embedded derivatives

 

(2,217)

 

 

861 

 

 

 -

 

 

 -

 

 

 -

 

 

(1,356)

VIEs' liabilities – derivative instruments (5)

 

(291)

 

 

117 

 

 

 -

 

 

 -

 

 

 -

 

 

(174)

Other liabilities – credit default swaps (6)

 

(16)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(16)

Total, net

$

2,051 

 

$

249 

 

$

181 

 

$

409 

 

$

(519)

 

$

2,371 

 

(1)

The changes in fair value of the interest rate swaps are offset by an adjustment to derivative investments (see Note 6).

(2)

Transfers in or out of Level 3 for AFS and trading securities are displayed at amortized cost as of the beginning-of-period.  For AFS and trading securities, the difference between beginning-of-period amortized cost and beginning-of-period fair value was included in OCI and earnings, respectively, in prior periods.

(3)

Amortization and accretion of premiums and discounts are included in net investment income on our Consolidated Statements of Comprehensive Income (Loss).  Gains (losses) from sales, maturities, settlements and calls and OTTI are included in realized gain (loss) on our Consolidated Statements of Comprehensive Income (Loss).

(4)

Gains (losses) from sales, maturities, settlements and calls are included in realized gain (loss) on our Consolidated Statements of Comprehensive Income (Loss).

(5)

The changes in fair value of the credit default swaps and contingency forwards are included in realized gain (loss) on our Consolidated Statements of Comprehensive Income (Loss).

(6)

Gains (losses) from sales, maturities, settlements and calls are included in net investment income on our Consolidated Statements of Comprehensive Income (Loss).

Schedule Of Investment Holdings Movements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended September 30, 2013

 

Issuances

 

Sales

 

Maturities

Settlements

Calls

 

Total

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

51 

 

$

(6)

 

$

 -

 

$

(9)

 

$

(22)

 

$

14 

Foreign government bonds

 

20 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

20 

CMBS

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(1)

 

 

(1)

CDOs

 

34 

 

 

 -

 

 

 -

 

 

(5)

 

 

 -

 

 

29 

Hybrid and redeemable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

preferred securities

 

 -

 

 

(11)

 

 

 -

 

 

 -

 

 

 -

 

 

(11)

Trading securities

 

 -

 

 

(1)

 

 

 -

 

 

(1)

 

 

 -

 

 

(2)

Derivative investments

 

45 

 

 

(27)

 

 

(91)

 

 

 -

 

 

 -

 

 

(73)

Future contract benefits – indexed annuity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and universal life contracts embedded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

derivatives

 

(14)

 

 

 -

 

 

 -

 

 

28 

 

 

 -

 

 

14 

Total, net

$

136 

 

$

(45)

 

$

(91)

 

$

13 

 

$

(23)

 

$

(10)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended September 30, 2012

 

Issuances

 

Sales

 

Maturities

Settlements

Calls

 

Total

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

247 

 

$

 -

 

$

(7)

 

$

(14)

 

$

(1)

 

$

225 

Foreign government bonds

 

 -

 

 

 -

 

 

 -

 

 

(2)

 

 

 -

 

 

(2)

CMBS

 

 -

 

 

 -

 

 

 -

 

 

(2)

 

 

 -

 

 

(2)

CDOs

 

30 

 

 

 -

 

 

 -

 

 

(3)

 

 

 -

 

 

27 

Trading securities

 

 -

 

 

(1)

 

 

 -

 

 

(1)

 

 

 -

 

 

(2)

Derivative investments

 

55 

 

 

(43)

 

 

(75)

 

 

 -

 

 

 -

 

 

(63)

Future contract benefits – indexed annuity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and universal life contracts embedded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

derivatives

 

(31)

 

 

 -

 

 

 -

 

 

(208)

 

 

 -

 

 

(239)

Total, net

$

301 

 

$

(44)

 

$

(82)

 

$

(230)

 

$

(1)

 

$

(56)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Nine Months Ended September 30, 2013

 

Issuances

 

Sales

 

Maturities

Settlements

Calls

 

Total

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

113 

 

$

(41)

 

$

(4)

 

$

(40)

 

$

(54)

 

$

(26)

U.S. government bonds

 

 -

 

 

 -

 

 

 -

 

 

(1)

 

 

 -

 

 

(1)

Foreign government bonds

 

50 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

50 

RMBS

 

 -

 

 

 -

 

 

 -

 

 

(2)

 

 

 -

 

 

(2)

CMBS

 

 -

 

 

 -

 

 

 -

 

 

(3)

 

 

(2)

 

 

(5)

CDOs

 

35 

 

 

 -

 

 

 -

 

 

(17)

 

 

 -

 

 

18 

Hybrid and redeemable preferred

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

securities

 

 -

 

 

(11)

 

 

 -

 

 

 -

 

 

 -

 

 

(11)

Equity AFS securities

 

63 

 

 

(5)

 

 

 -

 

 

 -

 

 

 -

 

 

58 

Trading securities

 

 -

 

 

(1)

 

 

 -

 

 

(2)

 

 

 -

 

 

(3)

Derivative investments

 

119 

 

 

17 

 

 

(233)

 

 

 -

 

 

 -

 

 

(97)

Future contract benefits – indexed annuity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and universal life contracts embedded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

derivatives

 

(53)

 

 

 -

 

 

 -

 

 

86 

 

 

 -

 

 

33 

Total, net

$

327 

 

$

(41)

 

$

(237)

 

$

21 

 

$

(56)

 

$

14 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Nine Months Ended September 30, 2012

 

Issuances

 

Sales

 

Maturities

Settlements

Calls

 

Total

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

404 

 

$

(27)

 

$

(5)

 

$

(41)

 

$

(4)

 

$

327 

Foreign government bonds

 

 -

 

 

 -

 

 

 -

 

 

(4)

 

 

 -

 

 

(4)

RMBS

 

 -

 

 

 -

 

 

(7)

 

 

(1)

 

 

 -

 

 

(8)

CMBS

 

 -

 

 

 -

 

 

 -

 

 

(10)

 

 

 -

 

 

(10)

CDOs

 

47 

 

 

 -

 

 

 -

 

 

(13)

 

 

 -

 

 

34 

State and municipal bonds

 

32 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

32 

Equity AFS securities

 

25 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

25 

Trading securities

 

 -

 

 

 -

 

 

 -

 

 

(2)

 

 

 -

 

 

(2)

Derivative investments

 

428 

 

 

(40)

 

 

(182)

 

 

 -

 

 

 -

 

 

206 

Future contract benefits – indexed annuity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and universal life contracts embedded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

derivatives

 

(66)

 

 

 -

 

 

 -

 

 

(125)

 

 

 -

 

 

(191)

Total, net

$

870 

 

$

(67)

 

$

(194)

 

$

(196)

 

$

(4)

 

$

409 

 

Changes In Unrealized Gains (Losses) Within Level 3 Financial Instruments Carried At Fair Value And Still Held

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three

 

For the Nine

 

Months Ended

 

Months Ended

 

September 30,

 

September 30,

 

2013

 

2012

 

2013

 

2012

Investments: (1)

 

 

 

 

 

 

 

 

 

 

 

Derivative investments

$

(343)

 

$

(279)

 

$

(533)

 

$

(618)

Future contract benefits: (1)

 

 

 

 

 

 

 

 

 

 

 

Indexed annuity and universal life contracts

 

 

 

 

 

 

 

 

 

 

 

embedded derivatives

 

 

 

 

 

25 

 

 

22 

GLB reserves embedded derivatives

 

508 

 

 

556 

 

 

1,825 

 

 

924 

VIEs' liabilities – derivative instruments (1)

 

35 

 

 

57 

 

 

61 

 

 

117 

Other liabilities – credit default swaps (2)

 

 

 

(5)

 

 

 

 

 -

Total, net

$

209 

 

$

333 

 

$

1,384 

 

$

445 

 

(1)

Included in realized gain (loss) on our Consolidated Statements of Comprehensive Income (Loss). 

(2)

Included in net investment income on our Consolidated Statements of Comprehensive Income (Loss). 

Components Of The Transfers In And Out Of Level 3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three

 

For the Three

 

Months Ended

 

Months Ended

 

September 30, 2013

 

September 30, 2012

 

Transfers

 

Transfers

 

 

 

 

Transfers

 

Transfers

 

 

 

 

In to

 

Out of

 

 

 

 

In to

 

Out of

 

 

 

 

Level 3

 

Level 3

 

Total

 

Level 3

 

Level 3

 

Total

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

71 

 

$

(197)

 

$

(126)

 

$

241 

 

$

(314)

 

$

(73)

Foreign government bonds

 

 -

 

 

 -

 

 

 -

 

 

27 

 

 

(51)

 

 

(24)

RMBS

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(181)

 

 

(181)

CMBS

 

 -

 

 

(8)

 

 

(8)

 

 

 

 

 -

 

 

Hybrid and redeemable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

preferred securities

 

 -

 

 

(18)

 

 

(18)

 

 

 -

 

 

(29)

 

 

(29)

Trading securities

 

 

 

 -

 

 

 

 

 

 

(17)

 

 

(14)

Total, net

$

78 

 

$

(223)

 

$

(145)

 

$

275 

 

$

(592)

 

$

(317)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Nine

 

For the Nine

 

Months Ended

 

Months Ended

 

September 30, 2013

 

September 30, 2012

 

Transfers

 

Transfers

 

 

 

 

Transfers

 

Transfers

 

 

 

 

In to

 

Out of

 

 

 

 

In to

 

Out of

 

 

 

 

Level 3

 

Level 3

 

Total

 

Level 3

 

Level 3

 

Total

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

257 

 

$

(43)

 

$

214 

 

$

163 

 

$

(521)

 

$

(358)

Foreign government bonds

 

 -

 

 

 -

 

 

 -

 

 

29 

 

 

(46)

 

 

(17)

RMBS

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(147)

 

 

(147)

CMBS

 

 -

 

 

(8)

 

 

(8)

 

 

13 

 

 

 -

 

 

13 

CDOs

 

 -

 

 

 -

 

 

 -

 

 

 

 

 -

 

 

Hybrid and redeemable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

preferred securities

 

 

 

(48)

 

 

(43)

 

 

35 

 

 

(40)

 

 

(5)

Trading securities

 

 

 

 -

 

 

 

 

 

 

(16)

 

 

(11)

Total, net

$

271 

 

$

(99)

 

$

172 

 

$

251 

 

$

(770)

 

$

(519)

 

Fair Value Inputs Quantitative Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair

 

Valuation

 

Significant

 

Assumption or

 

Value

 

Technique

 

Unobservable Inputs

 

Input Ranges

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity AFS and trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

1,031 

 

Discounted cash flow

 

Liquidity/duration adjustment (1)

 

0.6 

%

 

-

15.3 

%

Foreign government bonds

 

97 

 

Discounted cash flow

 

Liquidity/duration adjustment (1)

 

2.1 

%

 

-

4.1 

%

Hybrid and redeemable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

preferred securities

 

21 

 

Discounted cash flow

 

Liquidity/duration adjustment (1)

 

1.6 

%

 

-

2.0 

%

Equity AFS and trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

securities

 

13 

 

Discounted cash flow

 

Liquidity/duration adjustment (1)

 

4.3 

%

 

-

4.5 

%

Future contract benefits – GLB

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

reserves embedded derivatives

 

711 

 

Monte Carlo simulation

 

Long-term lapse rate (2)

 

1.0 

%

 

-

27.0 

%

 

 

 

 

 

 

 

Utilization of guaranteed

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

withdrawal (3)

 

90.0 

%

 

-

100.0 

%

 

 

 

 

 

 

 

NPR (4)

 

0.0 

%

 

-

0.51 

%

 

 

 

 

 

 

 

Mortality rate (5)

 

 

 

 

 

(7)

 

 

 

 

 

 

 

 

Volatility (6)

 

1.0 

%

 

-

28.0 

%

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Future contract benefits – indexed

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

annuity and universal life

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

contracts embedded derivatives

 

(924)

 

Discounted cash flow

 

Lapse rate (2)

 

1.0 

%

 

-

15.0 

%

 

 

 

 

 

 

 

Mortality rate (5)

 

 

 

 

 

(8)

 

 

(1)

The liquidity/duration adjustment input represents an estimated market participant composite of adjustments attributable to liquidity premiums, expected durations, structures and credit quality that would be applied to the market observable information of an investment.

(2)

The lapse rate input represents the estimated probability of a contract surrendering during a year, and thereby forgoing any future benefits.  The range for indexed annuity and universal life contracts represents the lapse rates during the surrender charge period. 

(3)

The utilization of guaranteed withdrawals input represents the estimated percentage of contract holders that utilize the guaranteed withdrawal feature.

(4)

The NPR input represents the estimated additional credit spread that market participants would apply to the market observable discount rate when pricing a contract.

(5)

The mortality rate input represents the estimated probability of when an individual belonging to a particular group, categorized according to age or some other factor such as gender, will die.

(6)

The volatility input represents overall volatilities assumed for the underlying variable annuity funds, which include a mixture of equity and fixed income assets.  Fair value of the variable annuity GLB embedded derivatives would increase if higher volatilities were used for valuation. 

(7)

The mortality rate is based on a combination of company and industry experience, adjusted for improvement factors.

(8)

Based on the “Annuity 2000 Mortality Table” developed by the Society of Actuaries Committee on Life Insurance Research that was adopted by the National Association of Insurance Commissioners in 1996 for our mortality input.