XML 15 R17.htm IDEA: XBRL DOCUMENT v2.4.0.8
Shares and Stockholders' Equity
9 Months Ended
Sep. 30, 2013
Shares and Stockholders' Equity [Abstract]  
Shares and Stockholders' Equity

10.  Shares and Stockholders’ Equity

 

Common and Preferred Shares

 

The changes in our preferred and common stock (number of shares) were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three

 

For the Nine

 

 

Months Ended

 

Months Ended

 

 

September 30,

 

September 30,

 

 

2013

 

2012

 

2013

 

2012

 

Series A Preferred Stock

 

 

 

 

 

 

 

 

Balance as of beginning-of-period

4,164 

 

9,632 

 

9,532 

 

10,072 

 

Conversion of convertible preferred stock (1)

(450)

 

(100)

 

(5,818)

 

(540)

 

Redemption of convertible preferred stock

(3,714)

 

 -

 

(3,714)

 

 -

 

Balance as of end-of-period

 -

 

9,532 

 

 -

 

9,532 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

 

 

 

 

 

 

 

Balance as of beginning-of-period

264,316,340 

 

279,168,971 

 

271,402,586 

 

291,319,222 

 

Conversion of convertible preferred stock (1)

7,200 

 

1,600 

 

93,088 

 

8,640 

 

Stock issued for exercise of warrants

220,107 

 

 -

 

220,318 

 

 -

 

Stock compensation/issued for benefit plans

112,398 

 

60,238 

 

636,356 

 

394,633 

 

Retirement/cancellation of shares

(2,313,682)

 

(4,157,191)

 

(10,009,985)

 

(16,648,877)

 

Balance as of end-of-period

262,342,363 

 

275,073,618 

 

262,342,363 

 

275,073,618 

 

 

 

 

 

 

 

 

 

 

Common Stock as of End-of-Period

 

 

 

 

 

 

 

 

Assuming conversion of preferred stock

262,342,363 

 

275,226,130 

 

262,342,363 

 

275,226,130 

 

Diluted basis

272,503,337 

 

282,361,186 

 

272,503,337 

 

282,361,186 

 

 

(1)    Represents the conversion of Series A preferred stock into common stock.

 

Our common and Series A preferred stocks are without par value.

 

 

Average Shares

 

A reconciliation of the denominator (number of shares) in the calculations of basic and diluted earnings (loss) per common share was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three

 

For the Nine

 

 

Months Ended

 

Months Ended

 

 

September 30,

 

September 30,

 

 

2013

 

2012

 

2013

 

2012

 

Weighted-average shares, as used in basic calculation

263,546,308 

 

277,883,878 

 

266,701,799 

 

282,989,766 

 

Shares to cover exercise of outstanding warrants

9,920,368 

 

10,150,192 

 

10,073,503 

 

10,150,218 

 

Shares to cover conversion of preferred stock

1,455 

 

153,886 

 

99,716 

 

154,165 

 

Shares to cover non-vested stock

1,601,684 

 

1,141,821 

 

1,411,833 

 

1,087,724 

 

Average stock options outstanding during the period

3,206,314 

 

513,722 

 

2,511,175 

 

540,976 

 

Assumed acquisition of shares with assumed

 

 

 

 

 

 

 

 

proceeds from exercising outstanding warrants

(2,199,597)

 

(4,840,576)

 

(2,911,005)

 

(4,787,407)

 

Assumed acquisition of shares with assumed

 

 

 

 

 

 

 

 

proceeds and benefits from exercising stock

 

 

 

 

 

 

 

 

options (at average market price for the period)

(2,191,630)

 

(352,501)

 

(1,792,019)

 

(371,115)

 

Shares repurchaseable from measured but

 

 

 

 

 

 

 

 

unrecognized stock option expense

(190,894)

 

(210)

 

(138,683)

 

(5,553)

 

Weighted-average shares, as used in diluted calculation

273,694,008 

 

284,650,212 

 

275,956,319 

 

289,758,774 

 

 

In the event the average market price of LNC common stock exceeds the issue price of stock options and the options have a dilutive effect to our earnings per share (“EPS”), such options will be shown in the table above.

 

The income used in the calculation of our diluted EPS is our net income (loss) reduced by preferred stock dividends.

 

 

Accumulated OCI (“AOCI”)

 

The following summarizes the components and changes in accumulated OCI (in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Nine

 

Months Ended

 

September 30,

 

2013

 

2012

Unrealized Gain (Loss) on AFS Securities

 

 

 

 

 

Balance as of beginning-of-year

$

4,066 

 

$

2,947 

Unrealized holding gains (losses) arising during the year

 

(5,145)

 

 

2,804 

Change in foreign currency exchange rate adjustment

 

10 

 

 

Change in DAC, VOBA, DSI, future contract benefits and other contract holder funds

 

1,685 

 

 

(724)

Income tax benefit (expense)

 

1,208 

 

 

(779)

Less:

 

 

 

 

 

Reclassification adjustment for gains (losses) included in net income (loss)

 

(51)

 

 

(148)

Associated amortization of DAC, VOBA, DSI and DFEL

 

(20)

 

 

Income tax benefit (expense)

 

25 

 

 

51 

Balance as of end-of-period

$

1,870 

 

$

4,353 

Unrealized OTTI on AFS Securities

 

 

 

 

 

Balance as of beginning-of-year

$

(107)

 

$

(110)

(Increases) attributable to:

 

 

 

 

 

Gross OTTI recognized in OCI during the year

 

(10)

 

 

(96)

Change in DAC, VOBA, DSI and DFEL

 

 

 

14 

Income tax benefit (expense)

 

 

 

31 

Decreases attributable to:

 

 

 

 

 

Sales, maturities or other settlements of AFS securities

 

51 

 

 

112 

Change in DAC, VOBA, DSI and DFEL

 

(6)

 

 

(14)

Income tax benefit (expense)

 

(16)

 

 

(35)

Balance as of end-of-period

$

(84)

 

$

(98)

Unrealized Gain (Loss) on Derivative Instruments

 

 

 

 

 

Balance as of beginning-of-year

$

163 

 

$

119 

Unrealized holding gains (losses) arising during the year

 

161 

 

 

80 

Change in foreign currency exchange rate adjustment

 

(12)

 

 

(7)

Change in DAC, VOBA, DSI and DFEL

 

 

 

Income tax benefit (expense)

 

(54)

 

 

(30)

Less:

 

 

 

 

 

Reclassification adjustment for gains (losses) included in net income (loss)

 

(11)

 

 

(11)

Associated amortization of DAC, VOBA, DSI and DFEL

 

 

 

Income tax benefit (expense)

 

 

 

Balance as of end-of-period

$

270 

 

$

177 

Foreign Currency Translation Adjustment

 

 

 

 

 

Balance as of beginning-of-year

$

(4)

 

$

Foreign currency translation adjustment arising during the year

 

(1)

 

 

(6)

Income tax benefit (expense)

 

 -

 

 

Balance as of end-of-period

$

(5)

 

$

(3)

Funded Status of Employee Benefit Plans

 

 

 

 

 

Balance as of beginning-of-year

$

(310)

 

$

(278)

Adjustment arising during the year

 

17 

 

 

(2)

Income tax benefit (expense)

 

(8)

 

 

Balance as of end-of-period

$

(301)

 

$

(279)

 

 

The following summarizes the reclassifications out of AOCI (in millions) for the nine months ended September 30, 2013, and the associated line item in the Consolidated Statements of Comprehensive Income (Loss):

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized Gain (Loss) on AFS Securities

 

 

 

 

Gross reclassification

$

(51)

 

Total realized gain (loss)

Change in DAC, VOBA, DSI, and DFEL

 

(20)

 

Total realized gain (loss)

Reclassification before income tax benefit (expense)

 

(71)

 

Income (loss) from continuing operations before taxes

Income tax benefit (expense)

 

25 

 

Federal income tax expense (benefit)

Reclassification, net of income tax

$

(46)

 

Net income (loss)

 

 

 

 

 

Unrealized OTTI on AFS Securities

 

 

 

 

Gross reclassification

$

51 

 

Total realized gain (loss)

Change in DAC, VOBA, DSI, and DFEL

 

(6)

 

Total realized gain (loss)

Reclassification before income tax benefit (expense)

 

45 

 

Income (loss) from continuing operations before taxes

Income tax benefit (expense)

 

(16)

 

Federal income tax expense (benefit)

Reclassification, net of income tax

$

29 

 

Net income (loss)

 

 

 

 

 

Unrealized Gain (Loss) on Derivative Instruments

 

 

 

 

Gross reclassifications:

 

 

 

 

Interest rate contracts

$

(18)

 

Net investment income

Interest rate contracts

 

 

Interest and debt expense

Foreign currency contracts

 

 

Net investment income

Total gross reclassifications

 

(11)

 

 

Change in DAC, VOBA, DSI, and DFEL

 

 

Commissions and other expenses

Reclassifications before income tax benefit (expense)

 

(10)

 

Income (loss) from continuing operations before taxes

Income tax benefit (expense)

 

 

Federal income tax expense (benefit)

Reclassification, net of income tax

$

(6)

 

Net income (loss)