XML 41 R18.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value of Financial Instruments
6 Months Ended
Jun. 30, 2012
Notes to Financial Statements [Abstract]  
Fair Value of Financial Instruments

12. Fair Value of Financial Instruments

 

The carrying values and estimated fair values of our financial instruments (in millions) were as follows:

          As of June 30, 2012 As of December 31, 2011
          Carrying Fair Carrying Fair
          Value Value Value Value
Assets           
AFS securities:           
 Fixed maturity securities$ 79,191 $ 79,191 $ 75,433 $ 75,433
 VIEs' fixed maturity securities  705   705   700   700
 Equity securities  154   154   139   139
Trading securities  2,649   2,649   2,675   2,675
Mortgage loans on real estate  6,804   7,463   6,942   7,608
Derivative investments  3,399   3,399   3,151   3,151
Other investments  1,041   1,041   1,069   1,069
Cash and invested cash  5,257   5,257   4,510   4,510
Separate account assets  88,839   88,839   83,477   83,477
                     
Liabilities           
Future contract benefits:           
 Indexed annuity contracts embedded derivatives  (431)   (431)   (399)   (399)
 GLB reserves embedded derivatives  (1,926)   (1,926)   (2,217)   (2,217)
Other contract holder funds:           
 Remaining guaranteed interest and similar contracts  (1,034)   (1,034)   (1,114)   (1,114)
 Account values of certain investment contracts  (27,916)   (31,554)   (27,468)   (30,812)
Short-term debt (1)  (300)   (302)   (300)   (309)
Long-term debt  (5,719)   (6,659)   (5,391)   (5,345)
Reinsurance related embedded derivatives  (185)   (185)   (168)   (168)
VIEs' liabilities - derivative instruments  (231)   (231)   (291)   (291)
Other liabilities:           
 Deferred compensation plans  (358)   (358)   (354)   (354)
 Credit default swaps  (11)   (11)   (16)   (16)

  • The difference between the carrying value and fair value of short-term debt as of June 30, 2012, and December 31, 2011, related to current maturities of long-term debt.

 

Valuation Methodologies and Associated Inputs for Financial Instruments Not Carried at Fair Value

 

The following discussion outlines the methodologies and assumptions used to determine the fair value of our financial instruments not carried at fair value on our Consolidated Balance Sheets. Considerable judgment is required to develop these assumptions used to measure fair value. Accordingly, the estimates shown are not necessarily indicative of the amounts that would be realized in a one-time, current market exchange of all of our financial instruments.

 

Mortgage Loans on Real Estate

 

The fair value of mortgage loans on real estate is established using a discounted cash flow method based on credit rating, maturity and future income. The ratings for mortgages in good standing are based on property type, location, market conditions, occupancy, debt-service coverage, loan-to-value, quality of tenancy, borrower and payment record. The fair value for impaired mortgage loans is based on the present value of expected future cash flows discounted at the loan's effective interest rate, the loan's market price or the fair value of the collateral if the loan is collateral dependent. The inputs used to measure the fair value of our mortgage loans on real estate are classified as Level 2 within the fair value hierarchy.

 

Other Investments

 

The carrying value of our assets classified as other investments approximates fair value. Other investments include LPs and other privately held investments that are accounted for using the equity method of accounting and the carrying value is based on our proportional share of the net assets of the LPs. The inputs used to measure the fair value of our other investments are classified as Level 3 within the fair value hierarchy.

 

Other Contract Holder Funds

 

Other contract holder funds include remaining guaranteed interest and similar contracts and account values of certain investment contracts. The fair value for the remaining guaranteed interest and similar contracts is estimated using discounted cash flow calculations as of the balance sheet date. These calculations are based on interest rates currently offered on similar contracts with maturities that are consistent with those remaining for the contracts being valued. As of June 30, 2012, and December 31, 2011, the remaining guaranteed interest and similar contracts carrying value approximated fair value. The fair value of the account values of certain investment contracts is based on their approximate surrender value as of the balance sheet date. The inputs used to measure the fair value of our other contract holder funds are classified as Level 3 within the fair value hierarchy.

 

Short-Term and Long-Term Debt

 

The fair value of long-term debt is based on quoted market prices. For short-term debt, excluding current maturities of long-term debt, the carrying value approximates fair value. The inputs used to measure the fair value of our short-term and long-term debt are classified as Level 2 within the fair value hierarchy.

 

Financial Instruments Carried at Fair Value

 

We did not have any assets or liabilities measured at fair value on a nonrecurring basis as of June 30, 2012, or December 31, 2011, and we noted no changes in our valuation methodologies between these periods.

 

The following summarizes our financial instruments carried at fair value (in millions) on a recurring basis by the fair value hierarchy levels described in “Summary of Significant Accounting Policies” in Note 1 of our 2011 Form 10-K:

            As of June 30, 2012
            Quoted            
             Prices            
            in Active            
           Markets for Significant  Significant    
            Identical ObservableUnobservable Total
             Assets  Inputs  Inputs  Fair
            (Level 1)  (Level 2)  (Level 3)  Value
Assets               
Investments:               
 Fixed maturity AFS securities:               
  Corporate bonds $62  $ 62,174  $ 1,678  $ 63,914
  U.S. government bonds  482    34   1    517
  Foreign government bonds   -    562   102    664
  RMBS   -    7,013   184    7,197
  CMBS   -    1,268   39    1,307
  CDOs   -    -   120    120
  State and municipal bonds   -    4,252    32    4,284
  Hybrid and redeemable preferred securities  20    1,039   129    1,188
 VIEs' fixed maturity securities  110    595    -    705
 Equity AFS securities  45    24   85    154
 Trading securities  2    2,575   72    2,649
 Derivative investments   -    882    2,517    3,399
Cash and invested cash   -    5,257    -    5,257
Separate account assets   -    88,839    -    88,839
    Total assets $ 721  $ 174,514  $ 4,959  $ 180,194
                          
Liabilities               
Future contract benefits:               
 Indexed annuity contracts embedded derivatives $ -  $ -  $ (431)  $ (431)
 GLB reserves embedded derivatives   -    -    (1,926)    (1,926)
Long-term debt   -    (1,203)    -    (1,203)
Reinsurance related embedded derivatives   -    (185)    -    (185)
VIEs' liabilities - derivative instruments   -    -    (231)    (231)
Other liabilities:               
 Deferred compensation plans   -    -    (358)    (358)
 Credit default swaps   -    -    (11)    (11)
    Total liabilities $ -  $ (1,388)  $ (2,957)  $ (4,345)

            As of December 31, 2011
            Quoted            
             Prices            
            in Active            
           Markets for Significant  Significant    
            Identical ObservableUnobservable Total
             Assets  Inputs  Inputs  Fair
            (Level 1)  (Level 2)  (Level 3)  Value
Assets               
Investments:               
 Fixed maturity AFS securities:               
  Corporate bonds $63  $ 57,310  $ 1,888  $ 59,261
  U.S. government bonds  475    18   1    494
  Foreign government bonds   -    636   97    733
  RMBS   -    7,881   158    8,039
  CMBS   -    1,566   34    1,600
  CDOs   -    -    102    102
  State and municipal bonds   -    4,047    -    4,047
  Hybrid and redeemable preferred securities  15    1,042   100    1,157
 VIEs' fixed maturity securities  108    592    -    700
 Equity AFS securities  37    46   56    139
 Trading securities   2    2,605    68    2,675
 Derivative investments   -   681    2,470    3,151
Cash and invested cash   -    4,510    -    4,510
Separate account assets   -    83,477    -    83,477
    Total assets $ 700  $ 164,411  $ 4,974  $ 170,085
                          
Liabilities               
Future contract benefits:               
 Indexed annuity contracts embedded derivatives $ -  $ -  $ (399)  $ (399)
 GLB reserves embedded derivatives   -    -    (2,217)    (2,217)
Long-term debt   -    (1,688)    -    (1,688)
Reinsurance related embedded derivatives   -    (168)    -    (168)
VIEs' liabilities - derivative instruments   -    -    (291)    (291)
Other liabilities:               
 Deferred compensation plans   -    -    (354)    (354)
 Credit default swaps   -    -    (16)    (16)
    Total liabilities $ -  $ (1,856)  $ (3,277)  $ (5,133)

The following summarizes changes to our financial instruments carried at fair value (in millions) and classified within Level 3 of the fair value hierarchy. This summary excludes any effect of amortization of DAC, VOBA, DSI and DFEL. The gains and losses below may include changes in fair value due in part to observable inputs that are a component of the valuation methodology.

            For the Three Months Ended June 30, 2012
                     Purchases,       
                  Gains Issuances, Transfers   
               Items (Losses)  Sales,  In or   
               Included in Maturities, Out   
            Beginning in OCI Settlements, of Ending
            Fair Net and  Calls,  Level 3, Fair
            Value Income Other (1)  Net  Net (2) Value
Investments: (3)                   
 Fixed maturity AFS securities:                   
  Corporate bonds$ 1,932 $ (4) $ (11)  $ 45  $ (284) $ 1,678
  U.S. government bonds  1   -   -    -    -   1
  Foreign government bonds  99   -   3    -    -   102
  RMBS  98   -   1    98    (13)   184
  CMBS  32   (2)   2    (1)    8   39
  CDOs  102   -   -    18    -   120
  State and municipal bonds  -   -   -    32    -   32
  Hybrid and redeemable                    
   preferred securities  116   -   (3)    -    16   129
 Equity AFS securities  61   -   (1)    25    -   85
 Trading securities  68   1   -    2    1   72
 Derivative investments  2,037   228   155    97    -   2,517
Future contract benefits: (4)                   
 Indexed annuity contracts embedded                    
  derivatives  (480)   24   -    25    -   (431)
 GLB reserves embedded derivatives  (1,064)   (862)   -    -    -   (1,926)
VIEs' liabilities - derivative                    
 instruments (5)  (221)   (10)   -    -    -   (231)
Other liabilities:                   
 Deferred compensation plans (6)  (375)   10   -    7    -   (358)
 Credit default swaps (7)  (10)   (1)   -    -    -   (11)
    Total, net$ 2,396 $ (616) $ 146  $ 348  $ (272) $ 2,002

            For the Three Months Ended June 30, 2011
                     Purchases,      
                  Gains Issuances, Transfers   
               Items (Losses)  Sales  In or   
               Included in Maturities, Out   
            Beginning in OCI Settlements, of Ending
            Fair Net and  Calls,  Level 3, Fair
            Value Income Other (1)  Net  Net (2) Value
Investments: (3)                   
 Fixed maturity AFS securities:                   
  Corporate bonds$ 1,806 $ 23 $ 33  $ (200)  $ (89) $ 1,573
  U.S. government bonds  2   -   -    -    -   2
  Foreign government bonds  100   -   (4)    -    -   96
  RMBS  115   (1)   3    44    -   161
  CMBS  64   (22)   24    (12)    (1)   53
  CDOs  136   -   2    (12)    -   126
  Hybrid and redeemable                    
   preferred securities  124   -   4    -    (22)   106
 Equity AFS securities:  96   -   (2)    2    -   96
 Trading securities  71   -   4    (1)    (3)   71
 Derivative investments  1,439   62   7    (16)    -   1,492
Future contract benefits: (4)                   
 Indexed annuity contracts embedded                   
  derivatives  (528)   6   -    16    -   (506)
 GLB reserves embedded derivatives  (118)   (160)   -    -    -   (278)
VIEs' liabilities - derivative                    
 instruments (5)  (203)   5   -    -    -   (198)
Other liabilities:                   
 Deferred compensation plans (6)  (357)   (5)   -    2    -   (360)
 Credit default swaps (7)  (6)   (1)   -    -    -   (7)
    Total, net$ 2,741 $ (93) $ 71  $ (177)  $ (115) $ 2,427

            For the Six Months Ended June 30, 2012
                     Purchases,       
                  Gains Issuances, Transfers   
               Items (Losses) Sales, In or   
               Included in Maturities, Out   
            Beginning in OCI Settlements, of Ending
            Fair Net and  Calls,  Level 3, Fair
            Value Income Other (1)  Net  Net (2) Value
Investments: (3)                   
 Fixed maturity AFS securities:                   
  Corporate bonds$ 1,888 $ (17) $ (5)  $ 25  $ (213) $ 1,678
  U.S. government bonds  1   -   -    -    -   1
  Foreign government bonds  97   -   4    -    1   102
  RMBS  158   (3)   3    94    (68)   184
  CMBS  34   (5)   9    (8)    9   39
  CDOs  102   -   4    14    -   120
  State and municipal bonds  -   -   -    32    -   32
  Hybrid and redeemable                    
   preferred securities  100   -   3    -    26   129
 Equity AFS securities  56   -   4    25    -   85
 Trading securities  68   1   1    -    2   72
 Derivative investments  2,470   (289)   67    269    -   2,517
Future contract benefits: (4)                   
 Indexed annuity contracts embedded                    
  derivatives  (399)   (80)   -    48    -   (431)
 GLB reserves embedded derivatives  (2,217)   291   -    -    -   (1,926)
VIEs' liabilities - derivative                    
 instruments (5)  (291)   60   -    -    -   (231)
Other liabilities:                   
 Deferred compensation plans (6)  (354)   (18)   -    14    -   (358)
 Credit default swaps (7)  (16)   5   -    -    -   (11)
    Total, net$ 1,697 $ (55) $ 90  $ 513  $ (243) $ 2,002

            For the Six Months Ended June 30, 2011
                     Purchases,      
                  Gains Issuances, Transfers   
               Items (Losses) Sales, In or   
               Included in Maturities, Out   
            Beginning in OCI Settlements, of Ending
            Fair Net and  Calls,  Level 3, Fair
            Value Income Other (1)  Net  Net (2) Value
Investments: (3)                   
 Fixed maturity AFS securities:                   
  Corporate bonds$ 1,816 $ 23 $ 44  $ (221)  $ (89) $ 1,573
  U.S. government bonds  2   -   -    -    -   2
  Foreign government bonds  113   -   3    (3)    (17)   96
  RMBS  119   (3)   4    41    -   161
  CMBS  109   (45)   54    (64)    (1)   53
  CDOs  172   14   (9)    (51)    -   126
  Hybrid and redeemable                    
   preferred securities  119   (1)   5    -    (17)   106
 Equity AFS securities  92   8   1    (7)    2   96
 Trading securities  76   -   2    (3)    (4)   71
 Derivative investments  1,495   (84)   (11)    92    -   1,492
Future contract benefits: (4)                   
 Indexed annuity contracts embedded                   
  derivatives  (497)   54   -    (63)    -   (506)
 GLB reserves embedded derivatives  (408)   130   -    -    -   (278)
 VIEs' liabilities - derivative                    
  instruments (5)  (209)   11   -    -    -   (198)
Other liabilities:                   
 Deferred compensation plans (6)  (363)   (13)   -    16    -   (360)
 Credit default swaps (7)  (16)   2   -    7    -   (7)
    Total, net$ 2,620 $ 96 $ 93  $ (256)  $ (126) $ 2,427

  • The changes in fair value of the interest rate swaps are offset by an adjustment to derivative investments (see Note 5).
  • Transfers in or out of Level 3 for AFS and trading securities are displayed at amortized cost as of the beginning-of-period. For AFS and trading securities, the difference between beginning-of-period amortized cost and beginning-of-period fair value was included in OCI and earnings, respectively, in prior periods.
  • Amortization and accretion of premiums and discounts are included in net investment income on our Consolidated Statements of Comprehensive Income (Loss). Gains (losses) from sales, maturities, settlements and calls and OTTI are included in realized gain (loss) on our Consolidated Statements of Comprehensive Income (Loss).
  • Gains (losses) from sales, maturities, settlements and calls are included in realized gain (loss) on our Consolidated Statements of Comprehensive Income (Loss).
  • The changes in fair value of the credit default swaps and contingency forwards are included in realized gain (loss) on our Consolidated Statements of Comprehensive Income (Loss).
  • Deferrals and subsequent changes in fair value for the participants' investment options are reported in commissions and other expenses on our Consolidated Statements of Comprehensive Income (Loss).
  • Gains (losses) from sales, maturities, settlements and calls are included in net investment income on our Consolidated Statements of Comprehensive Income (Loss).

 

The following provides the components of the items included in issuances, sales, maturities, settlements, calls, net, excluding any effect of amortization of DAC, VOBA, DSI and DFEL and changes in future contract benefits, (in millions) as reported above:

 

 

            For the Three Months Ended June 30, 2012
            Issuances Sales Maturities Settlements Calls Total
Investments:                   
 Fixed maturity AFS securities:                   
  Corporate bonds$ 80 $ (26) $ -  $ (8)  $ (1) $ 45
  RMBS  103   -   -    (5)    -   98
  CMBS  -   -   -    (1)    -   (1)
  CDOs  23   -   -    (5)    -   18
  State and municipal bonds  32   -   -    -    -   32
 Equity AFS securities  25   -   -    -    -   25
 Trading securities  2   -   -    -    -   2
 Derivative investments  165   (10)   (58)    -    -   97
Future contract benefits:                   
 Indexed annuity contracts embedded                    
  derivatives  (25)   -   -    50    -   25
Other liabilities:                   
 Deferred compensation plans  -   -   -    7    -   7
    Total, net$ 405 $ (36) $ (58)  $ 38  $ (1) $ 348

            For the Three Months Ended June 30, 2011
            Issuances Sales Maturities Settlements Calls Total
Investments:                   
 Fixed maturity AFS securities:                   
  Corporate bonds$ 22 $ (125) $ -  $ (9)  $ (88) $ (200)
  RMBS  47   -   -    (3)    -   44
  CMBS  -   (9)   -    (3)    -   (12)
  CDOs  -   -   -    (12)    -   (12)
 Equity AFS securities  2   -   -    -    -   2
 Trading securities  -   (1)   -    -    -   (1)
 Derivative investments  107   (25)   (98)    -    -   (16)
Future contract benefits:                   
 Indexed annuity contracts embedded                   
  derivatives  (20)   -   -    36    -   16
Other liabilities:                   
 Deferred compensation plans  -   -   -    2    -   2
    Total, net$ 158 $ (160) $ (98)  $ 11  $ (88) $ (177)

            For the Six Months Ended June 30, 2012
            Issuances Sales Maturities Settlements Calls Total
Investments:                   
 Fixed maturity AFS securities:                   
  Corporate bonds$ 91 $ (27) $ -  $ (35)  $ (4) $ 25
  RMBS  103   -   -    (9)    -   94
  CMBS  -   -   -    (8)    -   (8)
  CDOs  23   -   -    (9)    -   14
  State and municipal bonds  32   -   -    -    -   32
 Equity AFS securities  25   -   -    -    -   25
 Trading securities  2   -   -    (2)    -   -
 Derivative investments  373   3   (107)    -    -   269
Future contract benefits:                   
 Indexed annuity contracts embedded                   
  derivatives  (35)   -   -    83    -   48
Other liabilities:                   
 Deferred compensation plans  -   -   -    14    -   14
    Total, net$ 614 $ (24) $ (107)  $ 34  $ (4) $ 513

            For the Six Months Ended June 30, 2011
            Issuances Sales Maturities Settlements Calls Total
Investments:                   
 Fixed maturity AFS securities:                   
  Corporate bonds$ 38 $ (133) $ (1)  $ (36)  $ (89) $ (221)
  Foreign government bonds  -   (3)   -    -    -   (3)
  RMBS  48   -   -    (7)    -   41
  CMBS  -   (53)   -    (11)    -   (64)
  CDOs  -   (33)   -    (18)    -   (51)
 Equity AFS securities  8   (15)   -    -    -   (7)
 Trading securities  -   (1)   -    (2)    -   (3)
 Derivative investments  275   (27)   (156)    -    -   92
Future contract benefits:                   
 Indexed annuity contracts embedded                   
  derivatives  (38)   -   -    (25)    -   (63)
Other liabilities:                   
 Deferred compensation plans  -   -   -    16    -   16
 Credit Default swaps  -   7   -    -    -   7
    Total, net$ 331 $ (258) $ (157)  $ (83)  $ (89) $ (256)

The following summarizes changes in unrealized gains (losses) included in net income, excluding any effect of amortization of DAC, VOBA, DSI and DFEL and changes in future contract benefits, related to financial instruments carried at fair value classified within Level 3 that we still held (in millions):

          For the Three For the Six
          Months Ended Months Ended
          June 30, June 30,
          2012 2011 2012 2011
Investments: (1)           
 Derivative investments$ 240 $ 62 $ (332) $ (94)
Future contract benefits: (1)           
 Indexed annuity contracts embedded derivatives   (3)   -   19   (4)
 GLB reserves embedded derivatives   (814)   (108)   369   229
VIEs' liabilities - derivative instruments (1)  (10)   5   60   11
Other liabilities:           
 Deferred compensation plans (2)  (10)   5   18   13
 Credit default swaps (3)  (1)   (1)   5   1
  Total, net $ (598) $ (37) $ 139 $ 156

  • Included in realized gain (loss) on our Consolidated Statements of Comprehensive Income (Loss).
  • Included in commissions and other expenses on our Consolidated Statements of Comprehensive Income (Loss).
  • Included in net investment income on our Consolidated Statements of Comprehensive Income (Loss).

 

The following provides the components of the transfers in and out of Level 3 (in millions) as reported above:

            For the Three Months For the Three Months
            Ended June 30, 2012 Ended June 30, 2011
            Transfers Transfers    Transfers Transfers   
            In to Out of    In to Out of   
            Level 3 Level 3 Total Level 3 Level 3 Total
Investments:                 
 Fixed maturity AFS securities:                 
  Corporate bonds$ 90 $ (374) $ (284) $ 21 $ (110) $ (89)
  RMBS  -   (13)   (13)   -   -   -
  CMBS  8   -   8   -   (1)   (1)
  Hybrid and redeemable preferred securities  16   -   16   -   (22)   (22)
 Trading securities  1   -   1   -   (3)   (3)
    Total, net $ 115 $ (387) $ (272) $ 21 $ (136) $ (115)

            For the Six Months For the Six Months
            Ended June 30, 2012 Ended June 30, 2011
            Transfers Transfers    Transfers Transfers   
            In to Out of    In to Out of   
            Level 3 Level 3 Total Level 3 Level 3 Total
Investments:                 
 Fixed maturity AFS securities:                 
  Corporate bonds$ 146 $ (359) $ (213) $ 34 $ (123) $ (89)
  Foreign government bonds  1   -   1   -   (17)   (17)
  RMBS  -   (68)   (68)   -   -   -
  CMBS  9   -   9   -   (1)   (1)
  Hybrid and redeemable preferred                 
   securities  35   (9)   26   4   (21)   (17)
 Equity AFS securities  -   -   -   2   -   2
 Trading securities  2   -   2   -   (4)   (4)
    Total, net $ 193 $ (436) $ (243) $ 40 $ (166) $ (126)

Transfers in and out of Level 3 are generally the result of observable market information on a security no longer being available or becoming available to our pricing vendors. For the three and six months ended June 30, 2012 and 2011, our corporate bonds transfers in and out were attributable primarily to the securities' observable market information no longer being available or becoming available, respectively. Transfers in and out of Levels 1 and 2 are generally the result of a change in the type of input used to measure the fair value of an asset or liability at the end of the reporting period. When quoted prices in active markets become available or when these prices become unavailable, but we are able to employ a valuation methodology using significant observable inputs, transfers between Levels 1 and 2 will result. For the three and six months ended June 30, 2012 and 2011, the transfers between Levels 1 and 2 of the fair value hierarchy were less than $1 million for our financial instruments carried at fair value.

 

The following summarizes the fair value (in millions), valuation techniques and significant unobservable inputs of the Level 3 fair value measurements that were developed as of June 30, 2012:

 

                      
            Fair Valuation Significant  
            Value Technique Unobservable Inputs Range
Assets          
Investments:          
 Fixed maturity AFS and trading          
  securities          
   Corporate bonds$ 899 Discounted cash flow Liquidity/duration adjustment (1) 1.1% - 13.2%
   Foreign government bonds  52 Discounted cash flow Liquidity/duration adjustment (1) 2.7% - 6.1%
   Hybrid and redeemable           
    preferred stock  21 Discounted cash flow Liquidity/duration adjustment (1) 2.7% - 2.7%
 Equity AFS and trading          
  securities  11 Discounted cash flow Liquidity/duration adjustment (1) 4.3% - 4.5%

                      
            Fair Valuation Significant  
            Value Technique Unobservable Inputs Range
Liabilities          
Future contract benefits:          
 Indexed annuity contracts          
  embedded derivatives  (431) Discounted cash flow Lapse rate (2) 1.0% - 15.0%
                  Mortality rate (3)   (8)
 GLB reserves embedded           
  derivatives  (1,926) Monte Carlo simulation Long-term lapse rate (2) 0.3% - 13.1%
                  Wait period (5) 0 - 25 years (or
                     years until the
                     eligible age)
                  Percent of maximum  
                   withdrawal amount (6) 95.0% - 100.0%
                  Non-performance risk ("NPR") (7) 0.22% - 0.55%
                  Mortality rate (3)   (8)
                  Volatility (4) 1.0% - 35.0%

  • The liquidity/duration adjustment input represents an estimated market participant composite of adjustments attributable to liquidity premiums, expected durations, structures and credit quality that would be applied to the market observable information of an investment.
  • The lapse rate input represents the estimated probability of a contract surrendering during a year, and thereby forgoing any future benefits. The range represents the lapse rates during the surrender charge period for indexed annuity contracts.
  • The mortality rate input represents the estimated probability of when an individual belonging to a particular group, categorized according to age or some other factor such as occupation, will die.
  • The volatility input represents overall volatilities assumed for the underlying variable annuity funds, which include a mixture of equity and fixed income assets. Fair value of the variable annuity GLB embedded derivatives would increase if higher volatilities were used for valuation.
  • The wait period input represents the estimated period a contract holder would wait to withdraw after becoming eligible.
  • The percent of maximum withdrawal amount input represents the estimated ratio of contract withdrawal amount to the maximum withdrawal amount specified.
  • The NPR input represents the estimated additional credit spread that market participants would apply to the market observable discount rate when pricing a contract.
  • Based on the “Annuity 2000 Mortality Table” developed by the Society of Actuaries Committee on Life Insurance Research that was adopted by the National Association of Insurance Commissioners in 1996 for our mortality input.

 

From the table above, we have excluded Level 3 fair value measurements obtained from independent, third-party pricing sources. We do not develop the significant inputs used to measure the fair value of these assets and liabilities, and the information regarding the significant inputs is not readily available to us. Independent broker-quoted fair values are non-binding quotes developed by market makers or broker-dealers obtained from third-party sources recognized as market participants. The fair value of a broker-quoted asset or liability is based solely on the receipt of an updated quote from a single market maker or a broker-dealer recognized as a market participant as we do not adjust broker quotes when used as the fair value measurement for an asset or liability. Significant increases or decreases in any of the quotes received from a third-party broker-dealer may result in a significantly higher or lower fair value measurement.

 

Changes in any of the significant inputs presented in the table above may result in a significant change in the fair value measurement of the asset or liability as follows:

 

  • Investments – An increase in the liquidity/duration input would result in a decrease in the fair value measurement.

  • Indexed annuity contracts embedded derivatives – An increase in the lapse rate or mortality rate inputs would result in a decrease in the fair value measurement.
  • GLB reserves embedded derivatives – An increase in our lapse rate, wait period, NPR or mortality rate inputs would result in a decrease in the fair value measurement. An increase in the percent of maximum withdrawal amount input would result in an increase in the fair value measurement.

 

For each category discussed above, the unobservable inputs are not inter-related; therefore, a directional change in one input will not affect the other inputs.

 

As part of our on-going valuation process, we assess the reasonableness of our valuation techniques or models and make adjustments as necessary. For more information, see “Summary of Significant Accounting Policies” in Note 1 of our 2011 Form 10-K.