Fair Value of Financial Instruments (Tables)
|
12 Months Ended |
Dec. 31, 2011
|
Notes to Financial Statements [Abstract] |
|
Carrying and Estimated Fair Values of Financial Instruments |
| | | | | | | | | | As of December 31, | | | | | | | | | | | 2011 | | 2010 | | | | | | | | | | | Carrying | | Fair | | Carrying | | Fair | | | | | | | | | | | Value | | Value | | Value | | Value | Assets | | | | | | | | | | | | AFS securities: | | | | | | | | | | | | | Fixed maturity securities | $ | 75,433 | | $ | 75,433 | | $ | 68,030 | | $ | 68,030 | | VIEs' fixed maturity securities | | 700 | | | 700 | | | 584 | | | 584 | | Equity securities | | 139 | | | 139 | | | 197 | | | 197 | Trading securities | | 2,675 | | | 2,675 | | | 2,596 | | | 2,596 | Mortgage loans on real estate | | 6,942 | | | 7,608 | | | 6,752 | | | 7,183 | Derivative investments | | 3,151 | | | 3,151 | | | 1,076 | | | 1,076 | Other investments | | 1,069 | | | 1,069 | | | 1,038 | | | 1,038 | Cash and invested cash | | 4,510 | | | 4,510 | | | 2,741 | | | 2,741 | Separate account assets | | 83,477 | | | 83,477 | | | 84,630 | | | 84,630 | | | | | | | | | | | | | | | | | | | | | | Liabilities | | | | | | | | | | | | Future contract benefits: | | | | | | | | | | | | | Indexed annuity contracts embedded derivatives | | (399) | | | (399) | | | (497) | | | (497) | | GLB reserves embedded derivatives | | (2,217) | | | (2,217) | | | (408) | | | (408) | Other contract holder funds: | | | | | | | | | | | | | Remaining guaranteed interest and similar contracts | | (1,114) | | | (1,114) | | | (1,108) | | | (1,108) | | Account values of certain investment contracts | | (27,468) | | | (30,812) | | | (26,130) | | | (27,142) | Short-term debt (1) | | (300) | | | (309) | | | (351) | | | (364) | Long-term debt | | (5,391) | | | (5,025) | | | (5,399) | | | (5,512) | Reinsurance related embedded derivatives | | (168) | | | (168) | | | (102) | | | (102) | VIEs' liabilities - derivative instruments | | (291) | | | (291) | | | (209) | | | (209) | Other liabilities: | | | | | | | | | | | | | Deferred compensation plans embedded derivatives | | (354) | | | (354) | | | (363) | | | (363) | | Credit default swaps | | (16) | | | (16) | | | (16) | | | (16) | | | | | | | | | | | | | | | | | | | | | | Benefit Plans' Assets (2) | | 1,345 | | | 1,345 | | | 1,269 | | | 1,269 |
|
Fair Value of Assets and Liabilities on a Recurring Basis |
| | | | | | | | | | | | As of December 31, 2011 | | | | | | | | | | | | | Quoted | | | | | | | | | | | | | | | | | | | | | | | | | Prices | | | | | | | | | | | | | | | | | | | | | | | | | in Active | | | | | | | | | | | | | | | | | | | | | | | | Markets for | | Significant | | | Significant | | | | | | | | | | | | | | | | | Identical | | Observable | Unobservable | | Total | | | | | | | | | | | | | Assets | | | Inputs | | | Inputs | | | Fair | | | | | | | | | | | | | (Level 1) | | | (Level 2) | | | (Level 3) | | | Value | Assets | | | | | | | | | | | | | | | | Investments: | | | | | | | | | | | | | | | | | Fixed maturity AFS securities: | | | | | | | | | | | | | | | | | | Corporate bonds | | $ | 63 | | | $ | 57,310 | | | $ | 1,888 | | | $ | 59,261 | | | U.S. Government bonds | | | 475 | | | | 18 | | | | 1 | | | | 494 | | | Foreign government bonds | | | - | | | | 636 | | | | 97 | | | | 733 | | | RMBS | | | - | | | | 7,881 | | | | 158 | | | | 8,039 | | | CMBS | | | - | | | | 1,566 | | | | 34 | | | | 1,600 | | | CDOs | | | - | | | | - | | | | 102 | | | | 102 | | | State and municipal bonds | | | - | | | | 4,047 | | | | - | | | | 4,047 | | | Hybrid and redeemable preferred securities | | | 15 | | | | 1,042 | | | | 100 | | | | 1,157 | | | VIEs' fixed maturity securities | | | 108 | | | | 592 | | | | - | | | | 700 | | Equity AFS securities | | | 37 | | | | 46 | | | | 56 | | | | 139 | | Trading securities | | | 2 | | | | 2,605 | | | | 68 | | | | 2,675 | | Derivative investments | | | - | | | | 681 | | | | 2,470 | | | | 3,151 | Cash and invested cash | | | - | | | | 4,510 | | | | - | | | | 4,510 | Separate account assets | | | - | | | | 83,477 | | | | - | | | | 83,477 | | | | | Total assets | | $ | 700 | | | $ | 164,411 | | | $ | 4,974 | | | $ | 170,085 | | | | | | | | | | | | | | | | | | | | | | | | | | | Liabilities | | | | | | | | | | | | | | | | Future contract benefits: | | | | | | | | | | | | | | | | | Indexed annuity contracts embedded derivatives | | $ | - | | | $ | - | | | $ | (399) | | | $ | (399) | | GLB reserves embedded derivatives | | | - | | | | - | | | | (2,217) | | | | (2,217) | Long-term debt - interest rate swap agreements | | | - | | | | (319) | | | | - | | | | (319) | Reinsurance related embedded derivatives | | | - | | | | (168) | | | | - | | | | (168) | VIEs' liabilities - derivative instruments | | | - | | | | - | | | | (291) | | | | (291) | Other liabilities: | | | | | | | | | | | | | | | | | Deferred compensation plans embedded derivatives | | | - | | | | - | | | | (354) | | | | (354) | | Credit default swaps | | | - | | | | - | | | | (16) | | | | (16) | | | | | Total liabilities | | $ | - | | | $ | (487) | | | $ | (3,277) | | | $ | (3,764) | | | | | | | | | | | | | | | | | Benefit Plans' Assets | | $ | 99 | | | $ | 1,246 | | | $ | - | | | $ | 1,345 |
| | | | | | | | | | | | As of December 31, 2010 | | | | | | | | | | | | | Quoted | | | | | | | | | | | | | | | | | | | | | | | | | Prices | | | | | | | | | | | | | | | | | | | | | | | | | in Active | | | | | | | | | | | | | | | | | | | | | | | | Markets for | | Significant | | | Significant | | | | | | | | | | | | | | | | | Identical | | Observable | Unobservable | | Total | | | | | | | | | | | | | Assets | | | Inputs | | | Inputs | | | Fair | | | | | | | | | | | | | (Level 1) | | | (Level 2) | | | (Level 3) | | | Value | Assets | | | | | | | | | | | | | | | | Investments: | | | | | | | | | | | | | | | | | Fixed maturity AFS securities: | | | | | | | | | | | | | | | | | | Corporate bonds | | $ | 60 | | | $ | 49,864 | | | $ | 1,816 | | | $ | 51,740 | | | U.S. Government bonds | | | 160 | | | | 3 | | | | 2 | | | | 165 | | | Foreign government bonds | | | - | | | | 395 | | | | 113 | | | | 508 | | | RMBS | | | - | | | | 8,719 | | | | 119 | | | | 8,838 | | | CMBS | | | - | | | | 1,944 | | | | 109 | | | | 2,053 | | | CDOs | | | - | | | | 2 | | | | 172 | | | | 174 | | | State and municipal bonds | | | - | | | | 3,155 | | | | - | | | | 3,155 | | | Hybrid and redeemable preferred securities | | | 18 | | | | 1,260 | | | | 119 | | | | 1,397 | | | VIEs' fixed maturity securities | | | - | | | | 584 | | | | - | | | | 584 | | Equity AFS securities | | | 37 | | | | 68 | | | | 92 | | | | 197 | | Trading securities | | | 2 | | | | 2,518 | | | | 76 | | | | 2,596 | | Derivative investments | | | - | | | | (419) | | | | 1,495 | | | | 1,076 | Cash and invested cash | | | - | | | | 2,741 | | | | - | | | | 2,741 | Separate account assets | | | - | | | | 84,630 | | | | - | | | | 84,630 | | | | | Total assets | | $ | 277 | | | $ | 155,464 | | | $ | 4,113 | | | $ | 159,854 | | | | | | | | | | | | | | | | | | | | | | | | | | | Liabilities | | | | | | | | | | | | | | | | Future contract benefits: | | | | | | | | | | | | | | | | | Indexed annuity contracts embedded derivatives | | $ | - | | | $ | - | | | $ | (497) | | | $ | (497) | | GLB reserves embedded derivatives | | | - | | | | - | | | | (408) | | | | (408) | Long-term debt - interest rate swap agreements | | | - | | | | (55) | | | | - | | | | (55) | Reinsurance related embedded derivatives | | | - | | | | (102) | | | | - | | | | (102) | VIEs' liabilities - derivative instruments | | | - | | | | - | | | | (209) | | | | (209) | Other liabilities: | | | | | | | | | | | | | | | | | Deferred compensation plans embedded derivatives | | | - | | | | - | | | | (363) | | | | (363) | | Credit default swaps | | | - | | | | - | | | | (16) | | | | (16) | | | | | Total liabilities | | $ | - | | | $ | (157) | | | $ | (1,493) | | | $ | (1,650) | | | | | | | | | | | | | | | | | Benefit Plans' Assets | | $ | 116 | | | $ | 1,113 | | | $ | 40 | | | $ | 1,269 |
|
Level 3 Unobservable Input Reconciliation |
| | | | | | | | | | | | For the Year Ended December 31, 2011 | | | | | | | | | | | | | | | | | | | | | | Purchases, | | | | | | | | | | | | | | | | | | | | | | | | | Gains | | Issuances, | | Transfers | | | | | | | | | | | | | | | | | | | Items | | (Losses) | | Sales, | | In or | | | | | | | | | | | | | | | | | | | Included | | in | | Maturities, | | Out | | | | | | | | | | | | | | | | Beginning | | in | | OCI | | Settlements, | | of | | Ending | | | | | | | | | | | | | Fair | | Net | | and | | | Calls, | | | Level 3, | | Fair | | | | | | | | | | | | | Value | | Income | | Other (1) | | | Net | | | Net (2) | | Value | Investments: (3) | | | | | | | | | | | | | | | | | | | | | Fixed maturity AFS securities: | | | | | | | | | | | | | | | | | | | | | | Corporate bonds | $ | 1,816 | | $ | 2 | | $ | 42 | | | $ | (138) | | | $ | 166 | | $ | 1,888 | | | U.S. Government bonds | | 2 | | | - | | | - | | | | (1) | | | | - | | | 1 | | | Foreign government bonds | | 113 | | | - | | | 4 | | | | (3) | | | | (17) | | | 97 | | | RMBS | | 119 | | | (3) | | | 7 | | | | 35 | | | | - | | | 158 | | | CMBS | | 109 | | | (62) | | | 62 | | | | (78) | | | | 3 | | | 34 | | | CDOs | | 172 | | | 19 | | | (17) | | | | (72) | | | | - | | | 102 | | | Hybrid and redeemable | | | | | | | | | | | | | | | | | | | | | | | preferred securities | | 119 | | | (1) | | | (6) | | | | (9) | | | | (3) | | | 100 | | Equity AFS securities | | 92 | | | 8 | | | (12) | | | | 1 | | | | (33) | | | 56 | | Trading securities | | 76 | | | 1 | | | 3 | | | | (8) | | | | (4) | | | 68 | | Derivative investments | | 1,495 | | | 495 | | | 363 | | | | 117 | | | | - | | | 2,470 | Future contract benefits: (4) | | | | | | | | | | | | | | | | | | | | | Indexed annuity contracts embedded | | | | | | | | | | | | | | | | | | | | | | derivatives | | (497) | | | 5 | | | - | | | | 93 | | | | - | | | (399) | | GLB reserves embedded derivatives | | (408) | | | (1,809) | | | - | | | | - | | | | - | | | (2,217) | VIEs' liabilities - derivative | | | | | | | | | | | | | | | | | | | | | instruments (5) | | (209) | | | (82) | | | - | | | | - | | | | - | | | (291) | Other liabilities: | | | | | | | | | | | | | | | | | | | | | Deferred compensation plans embedded | | | | | | | | | | | | | | | | | | | | | | derivatives (6) | | (363) | | | (11) | | | - | | | | 20 | | | | - | | | (354) | | Credit default swaps (7) | | (16) | | | (7) | | | - | | | | 7 | | | | - | | | (16) | | | | | Total, net | $ | 2,620 | | $ | (1,445) | | $ | 446 | | | $ | (36) | | | $ | 112 | | $ | 1,697 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Benefit plans' assets (8) | $ | 40 | | $ | 2 | | $ | (3) | | | $ | (39) | | | $ | - | | $ | - |
| | | | | | | | | | | | For the Year Ended December 31, 2010 | | | | | | | | | | | | | | | | | | | | | | Purchases, | | | | | | | | | | | | | | | | | | | | | | | | | Gains | | Issuances, | | Transfers | | | | | | | | | | | | | | | | | | | Items | | (Losses) | | Sales, | | In or | | | | | | | | | | | | | | | | | | | Included | | in | | Maturities, | | Out | | | | | | | | | | | | | | | | Beginning | | in | | OCI | | Settlements, | | of | | Ending | | | | | | | | | | | | | Fair | | Net | | and | | | Calls, | | | Level 3, | | Fair | | | | | | | | | | | | | Value | | Income | | Other (1) | | | Net | | | Net (2) | | Value | Investments: (3) | | | | | | | | | | | | | | | | | | | | | Fixed maturity AFS securities: | | | | | | | | | | | | | | | | | | | | | | Corporate bonds | $ | 2,070 | | $ | (42) | | $ | 56 | | | $ | (218) | | | $ | (50) | | $ | 1,816 | | | U.S. Government bonds | | 3 | | | - | | | - | | | | (4) | | | | 3 | | | 2 | | | Foreign government bonds | | 92 | | | - | | | 8 | | | | (4) | | | | 17 | | | 113 | | | RMBS | | 136 | | | (5) | | | 9 | | | | (17) | | | | (4) | | | 119 | | | CMBS | | 259 | | | (47) | | | 87 | | | | (72) | | | | (118) | | | 109 | | | CDOs | | 153 | | | 1 | | | 30 | | | | (12) | | | | - | | | 172 | | | CLNs | | 322 | | | - | | | 278 | | | | - | | | | (600) | | | - | | | Hybrid and redeemable | | | | | | | | | | | | | | | | | | | | | | | preferred securities | | 156 | | | 3 | | | (26) | | | | (14) | | | | - | | | 119 | | Equity AFS securities | | 88 | | | - | | | 8 | | | | (4) | | | | - | | | 92 | | Trading securities | | 91 | | | 3 | | | (10) | | | | (7) | | | | (1) | | | 76 | | Derivative investments | | 1,368 | | | (151) | | | 7 | | | | 271 | | | | - | | | 1,495 | Future contract benefits: (4) | | | | | | | | | | | | | | | | | | | | | Indexed annuity contracts embedded | | | | | | | | | | | | | | | | | | | | | | derivatives | | (419) | | | (81) | | | - | | | | 3 | | | | - | | | (497) | | GLB reserves embedded derivatives | | (676) | | | 268 | | | - | | | | - | | | | - | | | (408) | | VIEs' liabilities - derivative | | | | | | | | | | | | | | | | | | | | | | instruments (5) | | - | | | 16 | | | - | | | | - | | | | (225) | | | (209) | Other liabilities: | | | | | | | | | | | | | | | | | | | | | Deferred compensation plans embedded | | | | | | | | | | | | | | | | | | | | | | derivatives (6) | | (332) | | | (34) | | | - | | | | 3 | | | | - | | | (363) | | Credit default swaps (7) | | (65) | | | 7 | | | - | | | | 42 | | | | - | | | (16) | | | | | Total, net | $ | 3,246 | | $ | (62) | | $ | 447 | | | $ | (33) | | | $ | (978) | | $ | 2,620 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Benefit plans' assets (8) | $ | 3 | | $ | - | | $ | 3 | | | $ | 34 | | | $ | - | | $ | 40 |
| | | | | | | | | | | | For the Year Ended December 31, 2009 | | | | | | | | | | | | | | | | | | | | | | Purchases, | | | | | | | | | | | | | | | | | | | | | | | | | Gains | | Issuances, | | Transfers | | | | | | | | | | | | | | | | | | | Items | | (Losses) | | Sales, | | In or | | | | | | | | | | | | | | | | | | | Included | | in | | Maturities, | | Out | | | | | | | | | | | | | | | | Beginning | | in | | OCI | | Settlements, | | of | | Ending | | | | | | | | | | | | | Fair | | Net | | and | | | Calls, | | | Level 3, | | Fair | | | | | | | | | | | | | Value | | Income | | Other (1) | | | Net | | | Net (2) | | Value | Investments: (3) | | | | | | | | | | | | | | | | | | | | | Fixed maturity AFS securities: | | | | | | | | | | | | | | | | | | | | | | Corporate bonds | $ | 2,335 | | $ | (46) | | $ | 321 | | | $ | (239) | | | $ | (301) | | $ | 2,070 | | | U.S. Government bonds | | 3 | | | - | | | - | | | | - | | | | - | | | 3 | | | Foreign government bonds | | 60 | | | 1 | | | 2 | | | | 10 | | | | 19 | | | 92 | | | RMBS | | 179 | | | (8) | | | 36 | | | | 85 | | | | (156) | | | 136 | | | CMBS | | 244 | | | 1 | | | 59 | | | | (45) | | | | - | | | 259 | | | CDOs | | 151 | | | (35) | | | 61 | | | | (22) | | | | (2) | | | 153 | | | CLNs | | 50 | | | - | | | 272 | | | | - | | | | - | | | 322 | | | State and municipal bonds | | 125 | | | - | | | - | | | | 69 | | | | (194) | | | - | | | Hybrid and redeemable | | | | | | | | | | | | | | | | | | | | | | | preferred securities | | 117 | | | (21) | | | 49 | | | | 2 | | | | 9 | | | 156 | | Equity AFS securities | | 94 | | | (8) | | | 26 | | | | (24) | | | | - | | | 88 | | Trading securities | | 81 | | | 34 | | | - | | | | (7) | | | | (17) | | | 91 | | Derivative investments | | 2,147 | | | (712) | | | (135) | | | | 68 | | | | - | | | 1,368 | Future contract benefits: (4) | | | | | | | | | | | | | | | | | | | | | Indexed annuity contracts embedded | | | | | | | | | | | | | | | | | | | | | | derivatives | | (252) | | | (75) | | | - | | | | (92) | | | | - | | | (419) | | GLB reserves embedded derivatives | | (2,904) | | | 2,228 | | | - | | | | - | | | | - | | | (676) | Other liabilities: | | | | | | | | | | | | | | | | | | | | | Deferred compensation plans embedded | | | | | | | | | | | | | | | | | | | | | | derivatives (6) | | (336) | | | (63) | | | - | | | | 67 | | | | - | | | (332) | | Credit default swaps (7) | | (51) | | | (37) | | | - | | | | 23 | | | | - | | | (65) | | | | | Total, net | $ | 2,043 | | $ | 1,259 | | $ | 691 | | | $ | (105) | | | $ | (642) | | $ | 3,246 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Benefit plans' assets (8) | $ | 12 | | $ | - | | $ | - | | | $ | (2) | | | $ | (7) | | $ | 3 |
| | | | | | | | | | | | For the Year Ended December 31, 2011 | | | | | | | | | | | | | Issuances | | Sales | | Maturities | | Settlements | | Calls | | Total | Investments: | | | | | | | | | | | | | | | | | | | | | Fixed maturity AFS securities: | | | | | | | | | | | | | | | | | | | | | | Corporate bonds | $ | 237 | | $ | (216) | | $ | (16) | | | $ | (54) | | | $ | (89) | | $ | (138) | | | U.S. Government bonds | | - | | | - | | | - | | | | (1) | | | | - | | | (1) | | | Foreign government bonds | | - | | | (2) | | | - | | | | - | | | | (1) | | | (3) | | | RMBS | | 51 | | | (1) | | | - | | | | (15) | | | | - | | | 35 | | | CMBS | | - | | | (53) | | | - | | | | (24) | | | | (1) | | | (78) | | | CDOs | | - | | | (33) | | | - | | | | (39) | | | | - | | | (72) | | | Hybrid and redeemable | | | | | | | | | | | | | | | | | | | | | | | preferred securities | | 9 | | | (18) | | | - | | | | - | | | | - | | | (9) | | Equity AFS securities | | 19 | | | (18) | | | - | | | | - | | | | - | | | 1 | | Trading securities | | - | | | (3) | | | - | | | | (5) | | | | - | | | (8) | | Derivative investments | | 396 | | | (2) | | | (277) | | | | - | | | | - | | | 117 | Future contract benefits: | | | | | | | | | | | | | | | | | | | | | Indexed annuity contracts embedded | | | | | | | | | | | | | | | | | | | | | | derivatives | | (59) | | | - | | | - | | | | 152 | | | | - | | | 93 | Other liabilities: | | | | | | | | | | | | | | | | | | | | | Deferred compensation plans embedded | | | | | | | | | | | | | | | | | | | | | | derivatives | | - | | | - | | | - | | | | 20 | | | | - | | | 20 | | Credit default swaps | | - | | | 7 | | | - | | | | - | | | | - | | | 7 | | | | | Total, net | $ | 653 | | $ | (339) | | $ | (293) | | | $ | 34 | | | $ | (91) | | $ | (36) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Benefit plans' assets | $ | - | | $ | (22) | | $ | (17) | | | $ | - | | | $ | - | | $ | (39) |
|
Changes in unrealized gains (losses) within Level 3 financial instruments carried at fair value and still held |
| | | | | | | | | | For the Years Ended December 31, | | | | | | | | | | | | 2011 | | 2010 | | 2009 | | Investments: (1) | | | | | | | | | | | Trading securities | $ | - | | $ | - | | $ | 32 | | | Derivative investments | | 472 | | | (162) | | | (486) | | Future contract benefits: (1) | | | | | | | | | | | Indexed annuity contracts embedded derivatives | | (1) | | | 44 | | | (17) | | | GLB reserves embedded derivatives | | (1,615) | | | 419 | | | 2,405 | | VIEs' liabilities - derivative instruments (1) | | (82) | | | 16 | | | - | | Other liabilities: | | | | | | | | | | | Deferred compensation plans embedded derivatives (2) | | (11) | | | (34) | | | (63) | | | Credit default swaps (3) | | (8) | | | (12) | | | (14) | | | | Total, net | $ | (1,245) | | $ | 271 | | $ | 1,857 | |
|
Components of the transfers in and out of Level 3 |
| | | | | | | | | | | | For the Years Ended December 31, | | | | | | | | | | | | | 2011 | | 2010 | | | | | | | | | | | | | Transfers | | Transfers | | | | | Transfers | | Transfers | | | | | | | | | | | | | | | | In to | | Out of | | | | | In to | | Out of | | | | | | | | | | | | | | | | Level 3 | | Level 3 | | Total | | Level 3 | | Level 3 | | Total | Investments: | | | | | | | | | | | | | | | | | | | Fixed maturity AFS securities: | | | | | | | | | | | | | | | | | | | | Corporate bonds | $ | 249 | | $ | (83) | | $ | 166 | | $ | 147 | | $ | (197) | | $ | (50) | | | U.S. Government bonds | | - | | | - | | | - | | | 3 | | | - | | | 3 | | | Foreign government bonds | | - | | | (17) | | | (17) | | | 17 | | | - | | | 17 | | | RMBS | | - | | | - | | | - | | | - | | | (4) | | | (4) | | | CMBS | | 4 | | | (1) | | | 3 | | | 3 | | | (121) | | | (118) | | | CLNs | | - | | | - | | | - | | | - | | | (600) | | | (600) | | | Hybrid and redeemable preferred | | | | | | | | | | | | | | | | | | | | | securities | | 18 | | | (21) | | | (3) | | | - | | | - | | | - | | Equity AFS securities | | 2 | | | (35) | | | (33) | | | - | | | - | | | - | | Trading securities | | 1 | | | (5) | | | (4) | | | - | | | (1) | | | (1) | Future contract benefits: | | | | | | | | | | | | | | | | | | | VIEs' liabilities - derivative instruments | | - | | | - | | | - | | | (225) | | | - | | | (225) | | | | | Total, net | $ | 274 | | $ | (162) | | $ | 112 | | $ | (55) | | $ | (923) | | $ | (978) |
|