EXHIBIT 11. STATEMENT RE: COMPUTATION OF EARNINGS PER SHARE

(Unaudited)

Eli Lilly and Company and Subsidiaries

	Three Months Ended				Six Months Ended
	June 30,				June 30,
	2007		2006		2007		2006
	(Dollars and shares in millions except per-
			share data)
BASIC
Net income	$	663.6	$	822.0	$	1,172.3	$	1,656.8
Average number of common shares outstanding		1,089.0		1,084.7		1,088.7		1,084.9
Contingently issuable shares		.6		—		1.0		.5
Adjusted average shares		1,089.6		1,084.7		1,089.7		1,085.4
Basic earnings per share	$	.61	$	.76	$	1.08	$	1.53
DILUTED
Net income	$	663.6	$	822.0	$	1,172.3	$	1,656.8
Average number of common shares outstanding		1,089.0		1,084.7		1,088.7		1,084.9
Incremental shares — stock options and contingently issuable shares		.9		.6		1.2		1.3
Adjusted average shares		1,089.9		1,085.3		1,089.9		1,086.2
Diluted earnings per share	$	.61	$	.76	$	1.08	$	1.53

Dollars and shares in millions except per-share data.