XML 25 R7.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Shareholders' Equity - USD ($)
shares in Thousands, $ in Millions
Total
Common Stock
Additional Paid-in Capital
Retained Earnings
Employee Benefit Trust
Accumulated Other Comprehensive Loss
Common Stock in Treasury
Noncontrolling Interest
Beginning balance (in shares) at Dec. 31, 2020   957,077            
Beginning balance (in shares) at Dec. 31, 2020             487  
Beginning balance at Dec. 31, 2020   $ 598.2 $ 6,778.5 $ 7,830.2 $ (3,013.2) $ (6,496.4) $ (55.7) $ 183.6
Increase (Decrease) in Shareholders' Equity [Roll Forward]                
Net income       5,581.7       3.4
Other comprehensive income (loss), net of tax $ 2,153.3         2,153.3    
Cash dividends declared       (3,201.7)        
Retirement of treasury shares (in shares)   (5,412)         (5,412)  
Retirement of treasury shares   $ (3.4)   (1,246.6)     $ 1,250.0  
Purchase of treasury shares (in shares)             5,412  
Purchase of treasury shares (1,250.0)           $ (1,250.0)  
Issuance of stock under employee stock plans, net (in shares)   2,451         (24)  
Issuance of stock under employee stock plans, net   $ 1.5 (287.9)       $ 3.0  
Stock-based compensation     342.8          
Other       (5.1)       (11.4)
Ending balance (in shares) at Dec. 31, 2021   954,116            
Ending balance (in shares) at Dec. 31, 2021             463  
Ending balance at Dec. 31, 2021   $ 596.3 6,833.4 8,958.5 (3,013.2) (4,343.1) $ (52.7) 175.6
Increase (Decrease) in Shareholders' Equity [Roll Forward]                
Net income       6,244.8       (20.9)
Other comprehensive income (loss), net of tax 498.5         498.5    
Cash dividends declared       (3,667.5)        
Retirement of treasury shares (in shares)   (5,607)         (5,607)  
Retirement of treasury shares   $ (3.5)   (1,496.5)     $ 1,500.0  
Purchase of treasury shares (in shares)             5,607  
Purchase of treasury shares $ (1,500.0)           $ (1,500.0)  
Issuance of stock under employee stock plans, net (in shares)   2,123         (13)  
Issuance of stock under employee stock plans, net   $ 1.3 (283.1)       $ 2.2  
Stock-based compensation     371.1          
Other       3.3       (29.1)
Ending balance (in shares) at Dec. 31, 2022 950,632 950,632            
Ending balance (in shares) at Dec. 31, 2022             450  
Ending balance at Dec. 31, 2022 $ 10,775.4 $ 594.1 6,921.4 10,042.6 (3,013.2) (3,844.6) $ (50.5) 125.6
Increase (Decrease) in Shareholders' Equity [Roll Forward]                
Net income       5,240.4       11.0
Other comprehensive income (loss), net of tax (482.4)         (482.4)    
Cash dividends declared       (4,221.3)        
Retirement of treasury shares (in shares)   (2,299)         (2,299)  
Retirement of treasury shares   $ (1.4)   (748.6)     $ 750.0  
Purchase of treasury shares (in shares)             2,299  
Purchase of treasury shares $ (750.0)           $ (750.0)  
Issuance of stock under employee stock plans, net (in shares)   1,448         (48)  
Issuance of stock under employee stock plans, net   $ 0.9 (299.5)       $ 8.8  
Stock-based compensation     628.5          
Other       (0.8)     $ (2.5) (44.8)
Ending balance (in shares) at Dec. 31, 2023 949,781 949,781            
Ending balance (in shares) at Dec. 31, 2023             402  
Ending balance at Dec. 31, 2023 $ 10,863.7 $ 593.6 $ 7,250.4 $ 10,312.3 $ (3,013.2) $ (4,327.0) $ (44.2) $ 91.8