XML 15 R6.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Condensed Statements of Equity - USD ($)
shares in Thousands, $ in Millions
Total
Common Stock
Additional Paid-in Capital
Retained Earnings
Employee Benefit Trust
Accumulated Other Comprehensive Loss
Common Stock in Treasury
Noncontrolling Interests
Beginning balance (in shares) at Dec. 31, 2020   957,077         487 [1]  
Beginning balance at Dec. 31, 2020   $ 598.2 $ 6,778.5 $ 7,830.2 $ (3,013.2) $ (6,496.4) $ (55.7) [1] $ 183.6
Increase (Decrease) in Shareholders' Equity [Roll Forward]                
Net income (loss)       1,355.3       16.4
Other comprehensive income, net of tax           100.8    
Issuance of stock under employee stock plans, net (in shares)   2,405         (24) [1]  
Issuance of stock under employee stock plans, net   $ 1.5 (283.9)       $ 3.0 [1]  
Stock-based compensation     85.5          
Other     (0.9) (4.2)       0.6
Ending balance (in shares) at Mar. 31, 2021   959,482         463 [1]  
Ending balance at Mar. 31, 2021   $ 599.7 6,579.2 9,181.3 (3,013.2) (6,395.6) $ (52.7) [1] 200.6
Beginning balance (in shares) at Dec. 31, 2021   954,116         463 [1]  
Beginning balance at Dec. 31, 2021 $ 9,154.8 $ 596.3 6,833.4 8,958.5 (3,013.2) (4,343.1) $ (52.7) [1] 175.6
Increase (Decrease) in Shareholders' Equity [Roll Forward]                
Net income (loss)       1,902.9       (36.6)
Other comprehensive income, net of tax           117.8    
Retirement of treasury shares (in shares)   (5,607)         (5,607)  
Retirement of treasury shares   $ (3.5)   (1,496.5)     $ 1,500.0  
Purchase of treasury shares (in shares)             5,607  
Purchase of treasury shares             $ (1,500.0)  
Issuance of stock under employee stock plans, net (in shares)   2,096         (13) [1]  
Issuance of stock under employee stock plans, net   $ 1.3 (278.1)       $ 2.2 [1]  
Stock-based compensation     101.0          
Other     4.5       (7.8)
Ending balance (in shares) at Mar. 31, 2022   950,605         450 [1]  
Ending balance at Mar. 31, 2022 $ 9,462.0 $ 594.1 $ 6,656.3 $ 9,369.4 $ (3,013.2) $ (4,225.3) $ (50.5) [1] $ 131.2
[1] As of March 31, 2022, there was $3.25 billion remaining under our $5.00 billion share repurchase program authorized in May 2021.