XML 29 R9.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Cash Flows from Operating Activities      
Net income (loss) $ 3,232.0 $ (204.1) $ 2,737.6
Adjustments to Reconcile Net Income (Loss) to Cash Flows from Operating Activities:      
Depreciation and amortization 1,609.0 1,567.3 1,496.6
Change in deferred income taxes 326.8 (787.9) 439.5
Stock-based compensation expense 279.5 281.3 255.3
Acquired in-process research and development 1,983.9 1,112.6 30.0
Other non-cash operating activities, net 472.0 441.5 376.1
Other changes in operating assets and liabilities, net of acquisitions and divestitures:      
Receivables—(increase) decrease (996.7) (357.0) (709.4)
Inventories—(increase) decrease 7.8 (253.9) (328.2)
Other assets—(increase) decrease (980.0) (590.1) (265.5)
Income taxes payable—increase (decrease) (125.3) 3,489.6 (304.8)
Accounts payable and other liabilities—increase (decrease) (284.5) 916.3 1,123.8
Net Cash Provided by Operating Activities 5,524.5 5,615.6 4,851.0
Cash Flows from Investing Activities      
Purchases of property and equipment (1,210.6) (1,076.8) (1,037.0)
Proceeds from disposals of property and equipment 3.6 40.7 73.4
Proceeds from sales and maturities of short-term investments 2,552.5 4,852.5 1,642.0
Purchases of short-term investments (112.2) (3,389.7) (1,327.4)
Proceeds from sales of noncurrent investments 3,509.5 2,586.0 2,086.0
Purchases of noncurrent investments (837.9) (4,611.6) (4,346.0)
Purchases of in-process research and development (1,807.6) (1,086.8) (55.0)
Cash paid for acquisitions, net of cash acquired (Note 3) 0.0 (882.1) (45.0)
Other investing activities, net (191.3) (215.8) (130.1)
Net Cash Provided by (Used for) Investing Activities 1,906.0 (3,783.6) (3,139.1)
Cash Flows from Financing Activities      
Dividends paid (2,311.8) (2,192.1) (2,158.5)
Net change in short-term borrowings (2,197.9) 1,397.5 1,293.2
Proceeds from issuance of long-term debt 2,477.7 2,232.0 1,206.6
Repayments of long-term debt (1,009.1) (630.6) (0.2)
Purchases of common stock (4,150.7) (299.8) (600.1)
Net proceeds from Elanco initial public offering (Note 3) 1,659.7 0.0 0.0
Other financing activities, net (372.8) (364.4) (300.8)
Net Cash Provided by (Used for) Financing Activities (5,904.9) 142.6 (559.8)
Effect of exchange rate changes on cash and cash equivalents (63.6) (20.5) (236.4)
Net increase in cash and cash equivalents 1,462.0 1,954.1 915.7
Cash and cash equivalents at beginning of year 6,536.2 4,582.1 3,666.4
Cash and Cash Equivalents at End of Year $ 7,998.2 $ 6,536.2 $ 4,582.1