XML 27 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Shareholders' Equity Statement - USD ($)
shares in Thousands, $ in Millions
Total
Common Stock
Additional Paid-in Capital
Retained Earnings
Employee Benefit Trust
Accumulated Other Comprehensive Loss
Common Stock in Treasury
Noncontrolling Interest
Beginning balance at Dec. 31, 2015   $ 691.3 $ 5,552.1 $ 16,011.8 $ (3,013.2) $ (4,580.7) $ (90.0) $ 19.0
Shares, Beginning Balance at Dec. 31, 2015   1,106,063         796  
Increase (Decrease) in Shareholders' Equity [Roll Forward]                
Net income (loss)       2,737.6       16.3
Other comprehensive income (loss), net of tax $ (693.3)         (693.3)   48.2
Cash dividends declared       (2,167.6)        
Retirement of treasury shares, shares   (7,306)         (7,306)  
Retirement of treasury shares   $ (4.6)   (535.5)     $ 540.1  
Purchase of treasury shares, shares             7,306  
Purchase of treasury shares (540.1)   (60.0)       $ (540.1)  
Issuance of stock under employee stock plans, net, shares   2,829         (85)  
Issuance of stock under employee stock plans, net   $ 1.8 (106.8)       $ 9.5  
Stock-based compensation     255.3          
Other (10.7)              
Shares, Ending Balance at Dec. 31, 2016   1,101,586         711  
Ending balance at Dec. 31, 2016   $ 688.5 5,640.6 16,046.3 (3,013.2) (5,274.0) $ (80.5) 72.8
Increase (Decrease) in Shareholders' Equity [Roll Forward]                
Net income (loss)       (204.1)       30.5
Other comprehensive income (loss), net of tax 199.0         199.0   (24.5)
Cash dividends declared       (2,234.6)        
Retirement of treasury shares, shares   (4,390)         (4,390)  
Retirement of treasury shares   $ (2.7)   (357.1)     $ 359.8  
Purchase of treasury shares, shares             4,390  
Purchase of treasury shares (359.8)   60.0       $ (359.8)  
Issuance of stock under employee stock plans, net, shares   3,476         (47)  
Issuance of stock under employee stock plans, net   $ 2.1 (164.1)       $ 4.7  
Stock-based compensation     281.3          
Other (3.1)              
Shares, Ending Balance at Dec. 31, 2017   1,100,672         664  
Ending balance at Dec. 31, 2017 11,667.9 $ 687.9 5,817.8 13,894.1 (3,013.2) (5,718.6) $ (75.8) 75.7
Increase (Decrease) in Shareholders' Equity [Roll Forward]                
Net income (loss)       3,232.0       3.7
Other comprehensive income (loss), net of tax 72.6         85.6   (2.0)
Cash dividends declared       (2,372.0)        
Retirement of treasury shares, shares   (45,882)         (45,882)  
Retirement of treasury shares   $ (28.7)   (4,122.0)     $ 4,150.7  
Purchase of treasury shares, shares             45,882  
Purchase of treasury shares (4,150.0)           $ (4,150.7)  
Issuance of stock under employee stock plans, net, shares   2,849         (60)  
Issuance of stock under employee stock plans, net   $ 1.8 (139.0)       $ 6.4  
Stock-based compensation     279.5          
Sale of Elanco Stock (Note 3)     629.2     9.0   1,017.2
Other       (3.9)       (14.2)
Shares, Ending Balance at Dec. 31, 2018   1,057,639         604  
Ending balance at Dec. 31, 2018 $ 10,909.1 $ 661.0 $ 6,583.6 $ 11,395.9 $ (3,013.2) (5,729.2) $ (69.4) $ 1,080.4
Increase (Decrease) in Shareholders' Equity [Roll Forward]                
Reclassification of stranded tax effects and Adoption of new accounting standards (Note 2)           $ (105.2)