XML 27 R6.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Shareholders' Equity Statement - USD ($)
shares in Thousands, $ in Millions
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Treasury Stock [Member]
Trust for Benefit of Employees [Member]
Shares, Beginning Balance at Dec. 31, 2013   1,117,628       833  
Shareholders' equity, Beginning Balance at Dec. 31, 2013 $ 17,631.4 $ 698.5 $ 5,050.0 $ 16,992.4 $ (2,002.7) $ (93.6) $ (3,013.2)
Increase (Decrease) in Shareholders' Equity [Roll Forward]              
Net income 2,390.5     2,390.5      
Other comprehensive income (loss), net of tax (1,989.1)       (1,989.1)    
Cash dividends 2,108.1     2,108.1      
Retirement of treasury shares, shares   (12,579)       (12,579)  
Retirement of treasury shares, value 0.0 $ 7.9   792.1   $ 800.0  
Purchase of treasury shares, shares           12,579  
Purchase of treasury shares, value (800.0)         $ (800.0)  
Issuance of stock under employee stock plans, net, shares   (6,388)       (23)  
Issuance of stock under employee stock plans, net, value 92.5 $ 4.0 86.3     $ 2.2  
Stock-based compensation 156.0   156.0        
Shareholders' equity, Ending Balance at Dec. 31, 2014 15,373.2 $ 694.6 5,292.3 16,482.7 (3,991.8) $ (91.4) (3,013.2)
Shares, Ending Balance at Dec. 31, 2014   1,111,437       810  
Increase (Decrease) in Shareholders' Equity [Roll Forward]              
Net income 2,408.4     2,408.4      
Other comprehensive income (loss), net of tax (588.9)       (588.9)    
Cash dividends 2,136.0     2,136.0      
Retirement of treasury shares, shares   (9,877)       (9,877)  
Retirement of treasury shares, value 0.0 $ 6.2   743.3   $ 749.5  
Purchase of treasury shares, shares           9,877  
Purchase of treasury shares, value (749.5)         $ (749.5)  
Issuance of stock under employee stock plans, net, shares   (4,503)       (14)  
Issuance of stock under employee stock plans, net, value 46.3 $ 2.9 42.0     $ 1.4  
Stock-based compensation 217.8   217.8        
Shareholders' equity, Ending Balance at Dec. 31, 2015 14,571.3 $ 691.3 5,552.1 16,011.8 (4,580.7) $ (90.0) (3,013.2)
Shares, Ending Balance at Dec. 31, 2015   1,106,063       796  
Increase (Decrease) in Shareholders' Equity [Roll Forward]              
Net income 2,737.6     2,737.6      
Other comprehensive income (loss), net of tax (645.1) [1]       (693.3)    
Cash dividends 2,167.6     2,167.6      
Retirement of treasury shares, shares   (7,306)       (7,306)  
Retirement of treasury shares, value 0.0 $ 4.6   535.5   $ 540.1  
Purchase of treasury shares, shares           7,306  
Purchase of treasury shares, value (600.1)   (60.0)     $ (540.1)  
Issuance of stock under employee stock plans, net, shares   (2,829)       (85)  
Issuance of stock under employee stock plans, net, value 95.5 $ 1.8 106.8     $ 9.5  
Stock-based compensation 255.3   255.3        
Shareholders' equity, Ending Balance at Dec. 31, 2016 $ 14,007.7 $ 688.5 $ 5,640.6 $ 16,046.3 $ (5,274.0) $ (80.5) $ (3,013.2)
Shares, Ending Balance at Dec. 31, 2016   1,101,586       711  
[1] Other comprehensive loss in 2016 consists of $693.3 million of other comprehensive loss attributable to controlling interest and $48.2 million of other comprehensive income attributable to non-controlling interest.