XML 76 R55.htm IDEA: XBRL DOCUMENT v3.6.0.2
Acquisitions (Details) - USD ($)
$ / shares in Units, $ in Millions
1 Months Ended 3 Months Ended 12 Months Ended
Apr. 30, 2014
Jan. 31, 2017
Jan. 31, 2015
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Jan. 01, 2015
Amortization of Intangible Assets                           $ 687.9 $ 631.8 $ 535.9  
Cost of sales       $ 1,466.0 $ 1,400.9 $ 1,465.0 $ 1,323.0 $ 1,389.2 $ 1,236.9 $ 1,218.4 $ 1,192.7     5,654.9 5,037.2 4,932.5  
Interest Expense                           185.2 161.2 148.8  
Restricted cash                       $ 5,410.0       5,410.0  
Acquired in-process research and development       30.0 $ 0.0 $ 0.0 $ 0.0 199.0 $ 0.0 80.0 256.0     30.0 535.0 200.2  
Payments to Acquire Businesses, Net of Cash Acquired                           45.0 5,283.1 551.4  
Goodwill       3,972.7       4,039.9           3,972.7 4,039.9    
Vetmedica Inc.'s U.S. Feline, Canine, and Rabies Vaccine Portfolio [Member] | Subsequent Event [Member]                                  
Business Combination, Consideration Transferred   $ 885.0                              
CoLucid Pharmaceuticals [Member] | Subsequent Event [Member]                                  
Business Combination, Consideration Transferred   960.0                              
Acquired in-process research and development   $ 850.0                              
Business Combination, Consideration Transferred, Per Share   $ 46.50                              
Innovent Biologics, Inc. [Member]                                  
Acquired in-process research and development                     56.0            
Hanmi Pharmaceutical Co., Ltd. [Member]                                  
Acquired in-process research and development                   50.0              
BioNTech AG [Member]                                  
Acquired in-process research and development                   $ 30.0              
Lohmann Animal Health [Member]                                  
Business Combination, Consideration Transferred $ 591.2                                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles 275.4                                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles, Other Intangible Assets 23.9                                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net 339.6                                
Payments to Acquire Businesses, Net of Cash Acquired 551.4                                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Long-term Debt 39.8                                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment 81.9                                
Goodwill [1] 251.6                                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities Noncurrent (92.7)                                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets $ 51.1                                
Novartis Animal Health [Member]                                  
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life     19 years                            
Business Acquisition, Goodwill, Expected Tax Deductible Amount                                 $ 1,000.0
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Inventory                                 380.2
Business Combination, Pro Forma Information, Revenue of Acquiree since Acquisition Date, Actual                           $ 1,020.0      
Business Combination, Consideration Transferred     $ 5,280.0                            
Business Acquisition, Pro Forma Revenue                             19,958.7 20,696.7  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles [2]                                 1,953.0
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Indefinite-Lived Intangible Assets                                 298.0
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net                                 3,012.0
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment                                 199.9
Goodwill [3]                                 2,271.1
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities Noncurrent                                 (60.1)
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Other                                 422.7
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Other                                 (108.7)
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities                                 (73.0)
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net                                 $ 5,283.1
Business Acquisition, Pro Forma Net Income (Loss)                             $ 2,518.1 $ 2,127.9  
Business Acquisition, Pro Forma Earnings Per Share, Diluted                             $ 2.36 $ 1.98  
Immunocore Limited [Member]                                  
Acquired in-process research and development                         $ 45.0        
Locemia Solutions [Member]                                  
Acquired in-process research and development               149.0                  
Other Product Acquisition Counterparty [Member]                                  
Acquired in-process research and development               25.0                  
Halozyme Therapeutics, Inc [Member]                                  
Acquired in-process research and development               $ 25.0                  
AstraZeneca [Member]                                  
Acquired in-process research and development       $ 30.0                 $ 50.0 [4]        
Adocia [Member]                                  
Acquired in-process research and development                       $ 50.0          
Tanezumab [Member]                                  
Acquired in-process research and development                     $ 200.0            
United States [Member] | U.S. Sentinel Product Line [Member]                                  
Proceeds from Divestiture of Businesses     $ 410.0                            
Acquisition-related Costs [Member] | Novartis Animal Health [Member]                                  
Interest Expense                               $ 112.0  
Fair Value Adjustment to Inventory [Member] | Novartis Animal Health [Member]                                  
Cost of sales                             $ (153.1) 153.1  
Amortization of Fair Value Adjusted Intangible Assets [Member] | Novartis Animal Health [Member]                                  
Amortization of Intangible Assets                               $ 104.0  
[1] (1) Goodwill associated with this acquisition is not deductible for tax purposes.
[2] (1) These intangible assets, which are being amortized to cost of sales on a straight-line basis over their estimated useful lives, were expected to have a weighted average useful life of 19 years.
[3] (2) The goodwill recognized from this acquisition is attributable primarily to expected synergies from combining the operations of Novartis AH with our legacy animal health business, future unidentified projects and products, and the assembled workforce of Novartis AH. Approximately $1.0 billion of the goodwill associated with this acquisition is deductible for tax purposes.
[4] (3) See Note 4 for additional information on our collaboration with AstraZeneca related to this oral beta-secretase cleaving enzyme (BACE) inhibitor.