XML 21 R9.htm IDEA: XBRL DOCUMENT v3.24.1.u1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Cash flows from operating activities:    
Net income $ 34,800 $ 34,741
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 1,633 1,692
Non-cash stock-based expense 3,314 2,106
Loss on extinguishment of debt 0 141
Deferred income taxes (2,328) (62)
Equity in (earnings) losses from investments (2,138) 159
Net (gains) losses on investment securities (1,196) 6
Equity in losses from real estate ventures 10,721 1,893
Distributions from real estate ventures 258 70
Non-cash interest expense 562 746
Non-cash lease expense 778 835
Changes in assets and liabilities:    
Receivables 2,343 10,105
Inventories (14,607) (8,227)
Accounts payable and accrued liabilities 949 141
Amounts due under the Master Settlement Agreement 65,152 66,911
Litigation accruals 39 294
Other assets and liabilities, net 10,048 9,231
Net cash provided by operating activities 110,328 120,782
Cash flows from investing activities:    
Sale of investment securities 0 9,455
Maturities of investment securities 12,272 18,459
Purchase of investment securities (30,025) (18,389)
Proceeds from sale or liquidation of long-term investments 2,214 0
Purchase of long-term investments (2,000) 0
Investments in real estate ventures (1,883) (2,920)
Distributions from investments in real estate ventures 10,029 0
Increase in cash surrender value of life insurance policies (692) (272)
Increase in restricted assets (15) (3)
Capital expenditures (1,565) (5,983)
Paydowns of investment securities 21 33
Net cash (used in) provided by investing activities (11,644) 380
Cash flows from financing activities:    
Repurchase and repayments of debt (8) (6,700)
Borrowings under revolving credit facility 231 87,294
Repayments on revolving credit facility (231) (109,329)
Dividends on common stock (31,918) (31,680)
Withholding of shares as payment of payroll tax liabilities in connection with restricted stock vesting and exercise of stock options (3,405) (3,188)
Net cash used in financing activities (35,331) (63,603)
Net increase in cash, cash equivalents and restricted cash 63,353 57,559
Cash, cash equivalents and restricted cash, beginning of period 270,106 250,374
Cash, cash equivalents and restricted cash, end of period $ 333,459 $ 307,933