XML 103 R87.htm IDEA: XBRL DOCUMENT v3.24.0.1
New Valley LLC (Combined Financial Statements for Unconsolidated Subsidiaries) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Income Statements      
Revenue $ 1,424,268 $ 1,441,009 $ 1,220,700
Total cost of sales 965,348 998,658 769,542
Equity in earnings 1,262 (4,995) 2,675
Income from continuing operations 183,526 158,701 147,154
Balance Sheets      
Investments in real estate ventures 131,497 121,117  
Total assets 934,095 908,591  
Total liabilities 1,675,909 1,716,468  
New Valley      
Balance Sheets      
Investments in real estate ventures 131,497 121,117  
New Valley | Condominium and Mixed-Use Development      
Balance Sheets      
Investments in real estate ventures 108,334 93,350  
New Valley | Apartment Buildings      
Balance Sheets      
Investments in real estate ventures 7,791 9,471  
New Valley | Hotels      
Balance Sheets      
Investments in real estate ventures 138 2,510  
New Valley | Commercial      
Balance Sheets      
Investments in real estate ventures 15,234 15,347  
New Valley | Other      
Balance Sheets      
Investments in real estate ventures 0 439  
New Valley | Unconsolidated Properties | Condominium and Mixed-Use Development      
Income Statements      
Revenue 94,606 117,836 301,703
Total cost of sales 451 63,618 317,894
Other expenses 129,509 143,619 117,985
Income from continuing operations (35,354) (89,401) (134,176)
Balance Sheets      
Investments in real estate ventures 1,890,797 1,529,516  
Total assets 2,049,105 1,667,802  
Total debt 1,535,543 1,193,638  
Total liabilities 1,898,725 1,480,725  
Non-controlling interest 91,146 73,391  
New Valley | Unconsolidated Properties | Apartment Buildings      
Income Statements      
Revenue 22,403 2,934 35,213
Other expenses 60,479 4,563 46,360
Income from continuing operations (38,076) (1,629) (11,147)
Balance Sheets      
Investments in real estate ventures 478,669 64,350  
Total assets 542,165 68,664  
Total debt 378,978 48,449  
Total liabilities 396,668 49,722  
Non-controlling interest 93,871 0  
New Valley | Unconsolidated Properties | Hotels      
Income Statements      
Revenue 175,921 166,169 42,549
Total cost of sales 5,121 5,049 3,671
Other expenses 403,510 293,761 201,211
Income from continuing operations (232,710) (132,641) (162,333)
Balance Sheets      
Investments in real estate ventures 759,515 1,580,798  
Total assets 792,831 1,651,072  
Total debt 248,419 1,113,419  
Total liabilities 664,582 1,281,161  
Non-controlling interest 141,060 374,608  
New Valley | Unconsolidated Properties | Commercial      
Income Statements      
Revenue 7,052 10,226 1,662
Equity in earnings 1,241 37,690 24,383
Other expenses 6,028 12,274 1,412
Income from continuing operations 2,265 35,642 24,633
Balance Sheets      
Investments in real estate ventures 55,094 51,468  
Total assets 73,658 71,364  
Total debt 59,994 56,394  
Total liabilities 60,980 57,424  
Non-controlling interest 0 0  
New Valley | Unconsolidated Properties | Other      
Income Statements      
Revenue 0 6,761 180,092
Other expenses 0 21,548 303,352
Income from continuing operations 0 (14,787) $ (123,260)
Balance Sheets      
Investments in real estate ventures 0 430,961  
Total assets 0 486,655  
Total debt 0 321,587  
Total liabilities 0 331,928  
Non-controlling interest $ 0 $ 112,141