XML 18 R7.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Statements of Stockholders' Deficiency - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning Balance (in shares)     154,840,902  
Beginning Balance $ (805,772) $ (840,652) $ (807,877) $ (841,553)
Net income 38,089 39,153 72,830 71,695
Total other comprehensive income 161 295 370 552
Dividends on common stock (31,755) (31,759) (63,519) (63,526)
Restricted stock grants     0 0
Withholding of shares as payment of payroll tax liabilities in connection with restricted stock vesting (493) (519) (3,152) (1,557)
Withholding of shares as payment of payroll tax liabilities in connection with exercise of stock options     (12,633)  
Exercise of stock options     12,105  
Stock-based compensation $ 2,645 2,570 $ 4,751 4,717
Reallocation of distribution of Douglas Elliman   0   0
Other       (1,240)
Ending Balance (in shares) 155,934,987   155,934,987  
Ending Balance $ (797,125) $ (830,912) $ (797,125) $ (830,912)
Common Stock        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning Balance (in shares) 155,976,547 154,938,177 154,840,902 153,959,427
Beginning Balance $ 15,598 $ 15,494 $ 15,484 $ 15,396
Restricted stock grants (in shares)     1,290,000 1,070,000
Restricted stock grants     $ 129 $ 107
Withholding of shares as payment of payroll tax liabilities in connection with restricted stock vesting (in shares) (41,560) (42,048) (238,981) (133,298)
Withholding of shares as payment of payroll tax liabilities in connection with restricted stock vesting $ (5) $ (4) $ (25) $ (13)
Withholding of shares as payment of payroll tax liabilities in connection with exercise of stock options (in shares)     (1,012,249)  
Withholding of shares as payment of payroll tax liabilities in connection with exercise of stock options     $ (101)  
Exercise of stock options (in shares)     1,055,315  
Exercise of stock options     $ 106  
Ending Balance (in shares) 155,934,987 154,896,129 155,934,987 154,896,129
Ending Balance $ 15,593 $ 15,490 $ 15,593 $ 15,490
Additional Paid-in Capital        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning Balance 3,897 12,183 5,092 11,172
Restricted stock grants     (129) (107)
Withholding of shares as payment of payroll tax liabilities in connection with restricted stock vesting (488) (515) (3,127) (1,544)
Withholding of shares as payment of payroll tax liabilities in connection with exercise of stock options     (12,532)  
Exercise of stock options     11,999  
Stock-based compensation 2,645 2,570 4,751 4,717
Reallocation of distribution of Douglas Elliman   (11,172)   (11,172)
Ending Balance 6,054 3,066 6,054 3,066
Accumulated Deficit        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning Balance (809,403) (852,863) (812,380) (852,398)
Net income 38,089 39,153 72,830 71,695
Dividends on common stock (31,755) (31,759) (63,519) (63,526)
Reallocation of distribution of Douglas Elliman   11,172   11,172
Other       (1,240)
Ending Balance (803,069) (834,297) (803,069) (834,297)
Accumulated Other Comprehensive Loss        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning Balance (15,864) (15,466) (16,073) (15,723)
Total other comprehensive income 161 295 370 552
Ending Balance $ (15,703) $ (15,171) $ (15,703) $ (15,171)