XML 51 R8.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statement of Stockholders' Deficiency - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning Balance (in shares) 153,959,427    
Beginning Balance $ (841,553) $ (659,687) $ (685,016)
Net income 158,701 219,273 92,938
Accumulated other comprehensive loss (350) 5,351 734
Total comprehensive income 158,351 224,624 93,672
Distributions and dividends on common stock (127,003) (126,371) (125,128)
Restricted stock grant 0 0 0
Withholding of shares as payment of payroll tax liabilities in connection with restricted stock vesting and exercise of stock options $ (2,668) $ (3,563) (2,186)
Surrender of shares in connection with stock option exercise     (7,357)
Issuance of common stock     $ 52,563
Exercise of stock options (in shares) 0 0 620,527
Exercise of stock options     $ 6,913
Stock-based compensation $ 7,848 $ 14,799 9,483
Distributions to non-controlling interest     (448)
Acquisition of subsidiary   500  
Contributions from non-controlling interest   1,625  
Distribution of Douglas Elliman Inc. 0 $ (293,480)  
Other $ (2,852)   80
Ending Balance (in shares) 153,959,427 153,959,427  
Ending Balance $ (807,877) $ (841,553) (659,687)
Impact of adoption of new accounting standards      
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning Balance     $ (2,263)
Common Stock      
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning Balance (in shares) 153,959,427 153,324,629 148,084,900
Beginning Balance $ 15,396 $ 15,332 $ 14,808
Restricted stock grant (in shares) 1,115,000 873,500 425,000
Restricted stock grant $ 111 $ 88 $ 43
Withholding of shares as payment of payroll tax liabilities in connection with restricted stock vesting and exercise of stock options (in shares) (233,525) (238,702) (216,542)
Withholding of shares as payment of payroll tax liabilities in connection with restricted stock vesting and exercise of stock options $ (23) $ (24) $ (22)
Surrender of shares in connection with stock option exercise (in shares)     (589,256)
Surrender of shares in connection with stock option exercise     $ (59)
Issuance of common stock (in shares)     5,000,000
Issuance of common stock     $ 500
Exercise of stock options (in shares)     620,527
Exercise of stock options     $ 62
Ending Balance (in shares) 154,840,902 153,959,427 153,324,629
Ending Balance $ 15,484 $ 15,396 $ 15,332
Additional Paid-In Capital      
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning Balance 11,172 0 0
Distributions and dividends on common stock     (58,892)
Restricted stock grant (111) (88) (43)
Withholding of shares as payment of payroll tax liabilities in connection with restricted stock vesting and exercise of stock options (2,645) (3,539) (2,164)
Surrender of shares in connection with stock option exercise     (7,298)
Issuance of common stock     52,063
Exercise of stock options     6,851
Stock-based compensation 7,848 14,799 9,483
Distribution of Douglas Elliman Inc. (11,172)    
Ending Balance 5,092 11,172 0
Accumulated Deficit      
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning Balance (852,398) (653,945) (678,464)
Net income 158,701 219,463 92,938
Distributions and dividends on common stock (127,003) (126,371) (66,236)
Distribution of Douglas Elliman Inc. 11,172 (291,545)  
Other (2,852)   80
Ending Balance (812,380) (852,398) (653,945)
Accumulated Deficit | Impact of adoption of new accounting standards      
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning Balance     (2,263)
Accumulated Other Comprehensive Income (Loss)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning Balance (15,723) (21,074) (21,808)
Accumulated other comprehensive loss (350) 5,351 734
Ending Balance (16,073) (15,723) (21,074)
Accumulated Other Comprehensive Income (Loss) | Impact of adoption of new accounting standards      
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning Balance     0
Non-controlling Interest      
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning Balance 0 0 448
Net income 0 (190) 0
Distributions to non-controlling interest     (448)
Acquisition of subsidiary   500  
Contributions from non-controlling interest   1,625  
Distribution of Douglas Elliman Inc.   (1,935)  
Ending Balance $ 0 $ 0 $ 0