XML 24 R8.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statement of Stockholders' Deficiency - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning Balance (in shares) 153,324,629    
Beginning Balance $ (659,687) $ (685,016) $ (547,366)
Net income 219,273 92,938 101,015
Total other comprehensive income 5,351 734 2,871
Total comprehensive income 224,624 93,672 103,886
Distributions and dividends on common stock (126,371) (125,128) (237,339)
Restricted stock grant 0 0 0
Surrender of shares in connection with restricted stock vesting $ (3,563) (2,186) (2,174)
Surrender of shares in connection with stock option exercise   (7,357) (19,058)
Issuance of common stock   $ 52,563  
Effect of stock dividend     $ 0
Exercise of stock options (in shares) 0 620,527 1,824,351
Exercise of stock options   $ 6,913 $ 15,817
Stock-based compensation $ 14,799 9,483 9,469
Basis adjustment on non-controlling interest     (6,415)
Distributions to non-controlling interest   (448) (286)
Acquisition of subsidiary 500    
Contributions from non-controlling interest 1,625    
Distribution of Douglas Elliman Inc. $ (293,480)    
Other   $ 80  
Ending Balance (in shares) 153,324,629 153,324,629  
Ending Balance $ (841,553) $ (659,687) (685,016)
Impact of adoption of new accounting standards      
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning Balance   $ (2,263) (1,550)
Ending Balance     $ (2,263)
Common Stock      
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning Balance (in shares) 153,324,629 148,084,900 140,914,642
Beginning Balance $ 15,332 $ 14,808 $ 14,092
Restricted stock grant (in shares) 873,500 425,000 60,000
Restricted stock grant $ 88 $ 43 $ 6
Surrender of shares in connection with restricted stock vesting (in shares) (238,702) (216,542) (221,668)
Surrender of shares in connection with restricted stock vesting $ (24) $ (22) $ (22)
Surrender of shares in connection with stock option exercise (in shares)   (589,256) (1,529,512)
Surrender of shares in connection with stock option exercise   $ (59) $ (153)
Issuance of common stock (in shares)   5,000,000  
Issuance of common stock   $ 500  
Effect of stock dividend (in shares)     7,037,087
Effect of stock dividend     $ 703
Exercise of stock options (in shares)   620,527 1,824,351
Exercise of stock options   $ 62 $ 182
Ending Balance (in shares) 153,959,427 153,324,629 148,084,900
Ending Balance $ 15,396 $ 15,332 $ 14,808
Additional Paid-In Capital      
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning Balance 0 0 0
Distributions and dividends on common stock   (58,892) (4,041)
Restricted stock grant (88) (43) (6)
Surrender of shares in connection with restricted stock vesting (3,539) (2,164) (2,152)
Surrender of shares in connection with stock option exercise   (7,298) (18,905)
Issuance of common stock   52,063  
Exercise of stock options   6,851 15,635
Stock-based compensation 14,799 9,483 9,469
Ending Balance 11,172 0 0
Accumulated Deficit      
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning Balance (653,945) (678,464) (542,169)
Net income 219,463 92,938 100,974
Distributions and dividends on common stock (126,371) (66,236) (233,298)
Effect of stock dividend     (703)
Basis adjustment on non-controlling interest     (6,415)
Distribution of Douglas Elliman Inc. (291,545)    
Other   80  
Ending Balance (852,398) (653,945) (678,464)
Accumulated Deficit | Impact of adoption of new accounting standards      
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning Balance   (2,263) 3,147
Ending Balance     (2,263)
Accumulated Other Comprehensive Income (Loss)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning Balance (21,074) (21,808) (19,982)
Total other comprehensive income 5,351 734 2,871
Ending Balance (15,723) (21,074) (21,808)
Accumulated Other Comprehensive Income (Loss) | Impact of adoption of new accounting standards      
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning Balance     (4,697)
Non-controlling Interest      
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning Balance 0 448 693
Net income (190) 0 41
Distributions to non-controlling interest   (448) (286)
Contributions from non-controlling interest 1,625    
Distribution of Douglas Elliman Inc. (1,935)    
Ending Balance $ 0 $ 0 $ 448