XML 114 R96.htm IDEA: XBRL DOCUMENT v3.20.4
Notes Payable, Long-Term Debt and Other Obligations (Revolving Credit and Other Narrative) (Details) - USD ($)
12 Months Ended
Oct. 31, 2019
Dec. 31, 2018
Jan. 14, 2015
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Nov. 18, 2019
Nov. 02, 2018
Jan. 27, 2017
Jan. 31, 2015
Debt Instrument [Line Items]                    
Notes payable, long-term debt and other obligations       $ 1,427,533,000 $ 1,631,387,000          
Purchase of subsidiaries       722,000 380,000 $ 10,404,000        
Liggett                    
Debt Instrument [Line Items]                    
Required minimum borrowing availability 30 days prior to payment of dividend       $ 5,000,000            
Line of Credit | Liggett                    
Debt Instrument [Line Items]                    
Credit facility, maximum borrowing capacity                   $ 60,000,000
Eligible trade receivables percent 85.00%                  
Eligible inventory percent 80.00%                  
Inventory multiplier percent 65.00%                  
Appraised liquidation of inventory percent 85.00%                  
Fair market value of eligible real property percent 60.00%                  
Interest rate at end of period       2.39%            
Minimum EBITDA ratio on trailing 12-month basis if excess availability is less than $20,000     $ 100,000,000              
Covenant, excess availability in credit facility threshold     20,000,000              
Covenant, capital expenditure requirement, maximum carryover amount $ 10,000,000   10,000,000              
Maximum capital expenditures allowed before maximum carryover amount of $10,000     $ 20,000,000              
Amount outstanding       $ 0            
Current borrowing capacity       58,635,000            
Line of Credit | Liggett | LIBOR                    
Debt Instrument [Line Items]                    
Basis spread on variable rate     2.25%              
Equipment loans | Liggett                    
Debt Instrument [Line Items]                    
Notes payable, long-term debt and other obligations       $ 89,000 $ 347,000          
Douglas Elliman                    
Debt Instrument [Line Items]                    
Liabilities incurred   $ 30,000,000                
Voting interest acquired   29.41%       29.41%        
Consideration   $ 40,000,000                
Purchase of subsidiaries   $ 10,000,000                
Term loan under credit facility | Line of Credit | Liggett                    
Debt Instrument [Line Items]                    
Credit facility, maximum borrowing capacity                   $ 3,600,000
6.125% Senior Secured Notes due 2025 | Senior Notes                    
Debt Instrument [Line Items]                    
Principal amount                 $ 850,000,000  
Interest rate       6.125%            
10.5% Senior Notes due 2026 | Senior Notes                    
Debt Instrument [Line Items]                    
Principal amount             $ 230,000,000 $ 325,000,000    
Interest rate       10.50%            
Notes Payable Issued by New Valley | Senior Notes                    
Debt Instrument [Line Items]                    
Notes payable, long-term debt and other obligations       $ 25,000,000            
Repaid principal       5,000,000            
Remaining principal due in 2021       12,500,000            
Remaining principal due in 2022       $ 12,500,000