XML 113 R95.htm IDEA: XBRL DOCUMENT v3.20.4
Notes Payable, Long-Term Debt and Other Obligations (Other Schedules) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Debt Instrument [Line Items]      
Interest expense associated with embedded derivatives $ 4,053 $ 18,512 $ 55,769
Fair Value Of Derivatives [Roll Forward]      
Loss (gain) from changes in fair value of embedded derivatives (4,999) (26,425) (44,989)
Unamortized Debt Discount Reconciliation [Roll Forward]      
Amortization of beneficial conversion feature (1,223) (6,301) (30,854)
Variable Interest Senior Convertible Debt      
Unamortized Debt Discount Reconciliation [Roll Forward]      
Beginning balance of unamortized discount 5,276 32,824 122,940
Amortization of embedded derivatives (4,053) (18,512) (55,769)
Amortization of beneficial conversion feature (1,223) (6,301) (30,854)
Ending balance of unamortized discount 0 5,276 32,824
Variable Interest Senior Convertible Debt | Embedded Derivatives      
Fair Value Of Derivatives [Roll Forward]      
Beginning balance of derivative liability fair value 4,999 31,424 76,413
Loss (gain) from changes in fair value of embedded derivatives (4,999) (26,425) (44,989)
Beginning balance of derivative liability fair value 0 4,999 31,424
Variable Interest Senior Convertible Debt | 7.5% Variable Interest Senior Convertible Notes due 2019      
Debt Instrument [Line Items]      
Interest expense associated with embedded derivatives 0 2,031 39,845
Fair Value Of Derivatives [Roll Forward]      
Loss (gain) from changes in fair value of embedded derivatives 0 (6,635) (24,530)
Unamortized Debt Discount Reconciliation [Roll Forward]      
Beginning balance of unamortized discount 0 3,359 69,253
Amortization of embedded derivatives 0 (2,031) (39,845)
Amortization of beneficial conversion feature 0 (1,328) (26,049)
Ending balance of unamortized discount 0 0 3,359
Variable Interest Senior Convertible Debt | 7.5% Variable Interest Senior Convertible Notes due 2019 | Embedded Derivatives      
Fair Value Of Derivatives [Roll Forward]      
Beginning balance of derivative liability fair value 0 6,635 31,165
Loss (gain) from changes in fair value of embedded derivatives 0 (6,635) (24,530)
Beginning balance of derivative liability fair value 0 0 6,635
Variable Interest Senior Convertible Debt | 5.5% Variable Interest Senior Convertible Notes due 2020      
Debt Instrument [Line Items]      
Interest expense associated with embedded derivatives 4,053 16,481 15,924
Fair Value Of Derivatives [Roll Forward]      
Loss (gain) from changes in fair value of embedded derivatives (4,999) (19,790) (20,459)
Unamortized Debt Discount Reconciliation [Roll Forward]      
Beginning balance of unamortized discount 5,276 29,465 53,687
Amortization of embedded derivatives (4,053) (16,481) (15,924)
Amortization of beneficial conversion feature (1,223) (4,973) (4,805)
Ending balance of unamortized discount 0 5,276 29,465
Variable Interest Senior Convertible Debt | 5.5% Variable Interest Senior Convertible Notes due 2020 | Interest Rate Risk      
Unamortized Debt Discount Reconciliation [Roll Forward]      
Partial redemption of 5.5% convertible notes   (2,735) (3,493)
Variable Interest Senior Convertible Debt | 5.5% Variable Interest Senior Convertible Notes due 2020 | Embedded Derivatives      
Fair Value Of Derivatives [Roll Forward]      
Beginning balance of derivative liability fair value 4,999 24,789 45,248
Loss (gain) from changes in fair value of embedded derivatives (4,999) (19,790) (20,459)
Beginning balance of derivative liability fair value $ 0 $ 4,999 $ 24,789