XML 49 R35.htm IDEA: XBRL DOCUMENT v3.20.2
Investments and Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2020
Fair Value Disclosures [Abstract]  
Company's recurring financial assets and liabilities subject to fair value measurements
The Company’s financial assets and liabilities subject to fair value measurements were as follows:
Fair Value Measurements as of September 30, 2020
DescriptionTotalQuoted Prices in Active Markets for Identical Assets
(Level 1)

Significant Other Observable Inputs
(Level 2)


Significant Unobservable Inputs
(Level 3)
Assets:
Money market funds (1)
$373,030 $373,030 $— $— 
Commercial paper (1)
39,884 — 39,884 — 
Certificates of deposit (2)
2,108 — 2,108 — 
Money market funds securing legal bonds (2)
535 535 — — 
Investment securities at fair value
   Equity securities at fair value
   Marketable equity securities
11,897 11,897 — — 
   Mutual funds invested in debt securities
22,956 22,956 — — 
         Total equity securities at fair value
34,853 34,853 — — 
    Debt securities available for sale
U.S. government securities
11,412 — 11,412 — 
Corporate securities
58,481 — 58,481 — 
U.S. government and federal agency
5,759 — 5,759 — 
Commercial paper
13,587 — 13,587 — 
Total debt securities available for sale
89,239 — 89,239 — 
Total investment securities at fair value
124,092 34,853 89,239 — 
Long-term investments
Long-term investment securities at fair value (3)
31,619 — — — 
Total$571,268 $408,418 $131,231 $— 
Liabilities:
Fair value of contingent liability$1,064 $— $— $1,064 
Total$1,064 $— $— $1,064 

(1)     Amounts included in Cash and cash equivalents on the condensed consolidated balance sheet, except for $7,224 that is included in Other current assets and $1,907 that is included in Other assets.
(2)    Amounts included in current restricted assets and non-current restricted assets on the condensed consolidated balance sheets.
(3)    In accordance with Subtopic 820-10, investments that are measured at fair value using the NAV practical expedient are not classified in the fair value hierarchy.
Fair Value Measurements as of December 31, 2019
DescriptionTotalQuoted Prices in Active Markets for Identical Assets
(Level 1)

Significant Other Observable Inputs
(Level 2)


Significant Unobservable Inputs
(Level 3)
Assets:
Money market funds (1)
$307,655 $307,655 $— $— 
Commercial paper (1)
47,328 — 47,328 — 
Certificates of deposit (2)
2,193 — 2,193 — 
Money market funds securing legal bonds (2)
535 535 — — 
Investment securities at fair value
   Equity securities at fair value
   Marketable equity securities
23,819 23,819 — — 
   Mutual funds invested in debt securities
22,377 22,377 — — 
         Total equity securities at fair value
46,196 46,196 — — 
    Debt securities available for sale
U.S. government securities
14,660 — 14,660 — 
Corporate securities
54,413 — 54,413 — 
U.S. government and federal agency
6,816 — 6,816 — 
Commercial mortgage-backed securities
382 — 382 — 
Commercial paper
5,887 — 5,887 — 
Index-linked U.S. bonds
779 — 779 — 
Foreign fixed-income securities
508 — 508 — 
Total debt securities available for sale
83,445 — 83,445 — 
Total investment securities at fair value
129,641 46,196 83,445 — 
Long-term investments
Long-term investment securities at fair value (3)
45,781 — — — 
Total$533,133 $354,386 $132,966 $— 
Liabilities:
Fair value of contingent liability$3,147 $— $— $3,147 
Fair value of derivatives embedded within convertible debt4,999 — — 4,999 
Total$8,146 $— $— $8,146 

(1)     Amounts included in Cash and cash equivalents on the condensed consolidated balance sheet, except for $4,423 that is included in current restricted assets and $3,160 that is included in non-current restricted assets.
(2)    Amounts included in current restricted assets and non-current restricted assets on the condensed consolidated balance sheets.
(3)    In accordance with Subtopic 820-10, investments that are measured at fair value using the NAV practical expedient are not classified in the fair value hierarchy.
Unobservable inputs related to the valuations of the Level 3 liabilities
The unobservable inputs related to the valuations of the Level 3 assets and liabilities were as follows at September 30, 2020:
Quantitative Information about Level 3 Fair Value Measurements
Fair Value at
September 30,
2020
Valuation TechniqueUnobservable InputRange (Actual)
Fair value of contingent liability$1,064 Monte Carlo simulation modelEstimated fair value of the Douglas Elliman reporting unit$169,000 
Risk-free rate for a 2.50 year term
0.14 %
Leverage-adjusted equity volatility of peer firms70.78 %
The unobservable inputs related to the valuations of the Level 3 assets and liabilities were as follows at December 31, 2019:
Quantitative Information about Level 3 Fair Value Measurements
Fair Value at
December 31,
2019
Valuation TechniqueUnobservable InputRange (Actual)
Fair value of derivatives embedded within convertible debt$4,999 Discounted cash flowAssumed annual stock dividend%
Assumed remaining cash dividends - Q4 2019 and Q1 2020
$0.40/$0.20
Stock price$13.39 
Convertible trading price (as a percentage of par value)103.94 %
Volatility36.94 %
Risk-free rateTerm structure of US Treasury Securities
Implied credit spread
1.0% - 3.0% (2.0%)
Fair value of contingent liability$3,147 Monte Carlo simulation modelEstimated fair value of the Douglas Elliman reporting unit$271,500 
Risk-free rate for a 3-year term
1.61 %
Leverage-adjusted equity volatility of peer firms35.56 %
Nonrecurring fair value measurements
The Company’s investments in real estate ventures subject to nonrecurring fair value measurements are as follows:
Fair Value Measurement Using:
Three Months Ended September 30, 2020Quoted Prices in Active Markets for Identical Assets
(Level 1)

Significant Other Observable Inputs
(Level 2)


Significant Unobservable Inputs
(Level 3)
DescriptionImpairment ChargeTotal
Assets:
Investments in real estate ventures
$6,617 $6,901 $— $— $6,901 

The Company estimated the fair value of its investments in real estate ventures using observable inputs such as market pricing based on recent events, however, significant judgment was required to select certain inputs from observed market data. The decrease in the investments in real estate ventures was attributed to the decline in the projected sales prices of the respective real estate venture. The $6,617 of impairment charges were included in equity in losses from real estate ventures for the three months September 30, 2020.
Fair Value Measurement Using:
Year Ended December 31,
2019
Quoted Prices in Active Markets for Identical Assets
(Level 1)

Significant Other Observable Inputs
(Level 2)


Significant Unobservable Inputs
(Level 3)
DescriptionImpairment ChargeTotal
Assets:
Investments in real estate ventures
$39,757 $18,335 $— $— $18,335