XML 106 R93.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidating Financial Information (Statements of Operations) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Condensed Financial Statements, Captions [Line Items]        
Revenues $ 445,760 $ 538,432 $ 900,248 $ 959,356
Expenses:        
Cost of sales 304,885 368,174 615,508 654,194
Operating, selling, administrative and general expenses 71,064 93,359 161,581 185,673
Litigation settlement and judgment expense 53 655 53 655
Impairments of goodwill and intangible assets 0 0 58,252 0
Management fee expense 0 0 0 0
Restructuring charges 2,961 0 2,961 0
Operating income 66,797 76,244 61,893 118,834
Other income (expenses):        
Interest expense (29,358) (32,753) (64,985) (70,273)
Change in fair value of derivatives embedded within convertible debt 1,669 3,788 4,999 14,137
Equity in (losses) earnings from real estate ventures (12,260) 6,391 (18,765) 3,952
Equity in earnings (losses) from investments 2,207 (1,685) 52,359 (323)
Equity in earnings in consolidated subsidiaries 0 0 0 0
Management fee income 0 0 0 0
Other, net 7,635 4,781 (3,020) 12,221
Income before provision for income taxes 36,690 56,766 32,481 78,548
Income tax benefit (expense) (10,916) (17,459) (9,938) (24,208)
Net income 25,774 39,307 22,543 54,340
Net income attributed to non-controlling interest 0 0 0 (80)
Net income attributed to Vector Group Ltd. 25,774 39,307 22,543 54,260
Comprehensive income attributed to non-controlling interest 0 0 0 (80)
Comprehensive income attributed to Vector Group Ltd. 26,531 39,912 23,522 55,446
Consolidating Adjustments        
Condensed Financial Statements, Captions [Line Items]        
Revenues (120) (120) (239) (239)
Expenses:        
Cost of sales 0 0 0 0
Operating, selling, administrative and general expenses (120) (120) (239) (239)
Litigation settlement and judgment expense 0 0 0 0
Impairments of goodwill and intangible assets     0  
Management fee expense (3,114) (2,992) (6,228) (5,985)
Restructuring charges 0   0  
Operating income 3,114 2,992 6,228 5,985
Other income (expenses):        
Interest expense 104 224 218 448
Change in fair value of derivatives embedded within convertible debt 0 0 0 0
Equity in (losses) earnings from real estate ventures 0 0 0 0
Equity in earnings (losses) from investments 0 0 0 0
Equity in earnings in consolidated subsidiaries (41,484) (81,301) 30,897 (106,152)
Management fee income (3,114) (2,992) (6,228) (5,985)
Other, net 234 0 (1,831) 0
Income before provision for income taxes (41,146) (81,077) 29,284 (105,704)
Income tax benefit (expense) 0 0 0 0
Net income (41,146) (81,077) 29,284 (105,704)
Net income attributed to non-controlling interest       0
Net income attributed to Vector Group Ltd. (41,146) (81,077) 29,284 (105,704)
Comprehensive income attributed to non-controlling interest       0
Comprehensive income attributed to Vector Group Ltd. (41,296) (81,311) 28,985 (106,173)
Parent/Issuer | Reportable Legal Entities        
Condensed Financial Statements, Captions [Line Items]        
Revenues 0 0 0 0
Expenses:        
Cost of sales 0 0 0 0
Operating, selling, administrative and general expenses 8,429 9,515 17,593 19,346
Litigation settlement and judgment expense 0 0 0 0
Impairments of goodwill and intangible assets     0  
Management fee expense 0 0 0 0
Restructuring charges 0   0  
Operating income (8,429) (9,515) (17,593) (19,346)
Other income (expenses):        
Interest expense (28,666) (31,706) (63,405) (68,254)
Change in fair value of derivatives embedded within convertible debt 1,669 3,788 4,999 14,137
Equity in (losses) earnings from real estate ventures 0 0 0 0
Equity in earnings (losses) from investments 2,207 (1,685) 52,359 (323)
Equity in earnings in consolidated subsidiaries 46,526 66,163 43,185 101,428
Management fee income 3,114 2,992 6,228 5,985
Other, net 5,154 3,702 (5,700) 10,285
Income before provision for income taxes 21,575 33,739 20,073 43,912
Income tax benefit (expense) 4,199 5,568 2,470 10,348
Net income 25,774 39,307 22,543 54,260
Net income attributed to non-controlling interest       0
Net income attributed to Vector Group Ltd. 25,774 39,307 22,543 54,260
Comprehensive income attributed to non-controlling interest       0
Comprehensive income attributed to Vector Group Ltd. 26,531 39,912 23,522 55,446
Subsidiary Guarantors | Reportable Legal Entities        
Condensed Financial Statements, Captions [Line Items]        
Revenues 312,630 294,621 599,818 551,496
Expenses:        
Cost of sales 214,067 204,461 411,357 381,764
Operating, selling, administrative and general expenses 16,379 18,167 34,440 34,858
Litigation settlement and judgment expense 53 655 53 655
Impairments of goodwill and intangible assets     0  
Management fee expense 3,114 2,992 6,228 5,985
Restructuring charges 0   0  
Operating income 79,017 68,346 147,740 128,234
Other income (expenses):        
Interest expense (690) (1,043) (1,576) (2,010)
Change in fair value of derivatives embedded within convertible debt 0 0 0 0
Equity in (losses) earnings from real estate ventures 0 0 0 0
Equity in earnings (losses) from investments 0 0 0 0
Equity in earnings in consolidated subsidiaries (5,042) 15,138 (74,082) 4,724
Management fee income 0 0 0 0
Other, net (78) 447 2,229 600
Income before provision for income taxes 73,207 82,888 74,311 131,548
Income tax benefit (expense) (19,644) (17,118) (36,746) (32,066)
Net income 53,563 65,770 37,565 99,482
Net income attributed to non-controlling interest       0
Net income attributed to Vector Group Ltd. 53,563 65,770 37,565 99,482
Comprehensive income attributed to non-controlling interest       0
Comprehensive income attributed to Vector Group Ltd. 53,713 66,004 37,864 99,951
Subsidiary Non-Guarantors | Reportable Legal Entities        
Condensed Financial Statements, Captions [Line Items]        
Revenues 133,250 243,931 300,669 408,099
Expenses:        
Cost of sales 90,818 163,713 204,151 272,430
Operating, selling, administrative and general expenses 46,376 65,797 109,787 131,708
Litigation settlement and judgment expense 0 0 0 0
Impairments of goodwill and intangible assets     58,252  
Management fee expense 0 0 0 0
Restructuring charges 2,961   2,961  
Operating income (6,905) 14,421 (74,482) 3,961
Other income (expenses):        
Interest expense (106) (228) (222) (457)
Change in fair value of derivatives embedded within convertible debt 0 0 0 0
Equity in (losses) earnings from real estate ventures (12,260) 6,391 (18,765) 3,952
Equity in earnings (losses) from investments 0 0 0 0
Equity in earnings in consolidated subsidiaries 0 0 0 0
Management fee income 0 0 0 0
Other, net 2,325 632 2,282 1,336
Income before provision for income taxes (16,946) 21,216 (91,187) 8,792
Income tax benefit (expense) 4,529 (5,909) 24,338 (2,490)
Net income (12,417) 15,307 (66,849) 6,302
Net income attributed to non-controlling interest       (80)
Net income attributed to Vector Group Ltd. (12,417) 15,307 (66,849) 6,222
Comprehensive income attributed to non-controlling interest       (80)
Comprehensive income attributed to Vector Group Ltd. $ (12,417) $ 15,307 $ (66,849) $ 6,222