XML 34 R21.htm IDEA: XBRL DOCUMENT v3.20.2
Investments and Fair Value Measurements
6 Months Ended
Jun. 30, 2020
Fair Value Disclosures [Abstract]  
Investments and Fair Value Measurements
INVESTMENTS AND FAIR VALUE MEASUREMENTS

The Company’s financial assets and liabilities subject to fair value measurements were as follows:

 
 
Fair Value Measurements as of June 30, 2020
Description
 
Total
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 

Significant Other Observable Inputs
(Level 2)
 


Significant Unobservable Inputs
(Level 3)
Assets:
 
 
 
 
 
 
 
 
Money market funds (1)
 
$
455,669

 
$
455,669

 
$

 
$

 
 
 
 
 
 
 
 
 
Commercial paper (1)
 
53,463

 

 
53,463

 

 
 
 
 
 
 
 
 
 
Certificates of deposit (2)
 
2,106

 

 
2,106

 

 
 
 
 
 
 
 
 
 
Money market funds securing legal bonds (2)
 
535

 
535

 

 

 
 
 
 
 
 
 
 
 
Investment securities at fair value
 
 
 
 
 
 
 
 
   Equity securities at fair value
 
 
 
 
 
 
 
 
   Marketable equity securities
 
11,091

 
11,091

 

 

   Mutual funds invested in debt securities
 
22,667

 
22,667

 

 

         Total equity securities at fair value
 
33,758

 
33,758

 

 

    Debt securities available for sale
 
 
 
 
 
 
 
 
U.S. government securities
 
12,754

 

 
12,754

 

Corporate securities
 
37,145

 

 
37,145

 

U.S. government and federal agency
 
4,984

 

 
4,984

 

Commercial mortgage-backed securities
 
2

 

 
2

 

Total debt securities available for sale
 
54,885

 

 
54,885

 

 
 
 
 
 
 
 
 
 
Total investment securities at fair value
 
88,643

 
33,758

 
54,885

 

 
 
 
 
 
 
 
 
 
Long-term investments
 
 
 
 
 
 
 
 
Long-term investment securities at fair value (3)
 
33,232

 

 

 

Total
 
$
633,648

 
$
489,962

 
$
110,454

 
$

 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
Fair value of contingent liability
 
$
1,317

 
$

 
$

 
$
1,317

Total
 
$
1,317

 
$

 
$

 
$
1,317


(1)
Amounts included in Cash and cash equivalents on the condensed consolidated balance sheet, except for $6,310 that is included in Other current assets and $1,907 that is included in Other assets.
(2)
Amounts included in current restricted assets and non-current restricted assets on the condensed consolidated balance sheet.
(3)
In accordance with Subtopic 820-10, investments that are measured at fair value using the NAV practical expedient are not classified in the fair value hierarchy.

 
 
Fair Value Measurements as of December 31, 2019
Description
 
Total
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 

Significant Other Observable Inputs
(Level 2)
 


Significant Unobservable Inputs
(Level 3)
Assets:
 
 
 
 
 
 
 
 
Money market funds (1)
 
$
307,655

 
$
307,655

 
$

 
$

 
 
 
 
 
 
 
 
 
Commercial paper (1)
 
47,328

 

 
47,328

 

 
 
 
 
 
 
 
 
 
Certificates of deposit (2)
 
2,193

 

 
2,193

 

 
 
 
 
 
 
 
 
 
Money market funds securing legal bonds (2)
 
535

 
535

 

 

 
 
 
 
 
 
 
 
 
Investment securities at fair value
 
 
 
 
 
 
 
 
   Equity securities at fair value
 
 
 
 
 
 
 
 
   Marketable equity securities
 
23,819

 
23,819

 

 

   Mutual funds invested in debt securities
 
22,377

 
22,377

 

 

         Total equity securities at fair value
 
46,196

 
46,196

 

 

    Debt securities available for sale
 
 
 
 
 
 
 
 
U.S. government securities
 
14,660

 

 
14,660

 

Corporate securities
 
54,413

 

 
54,413

 

U.S. government and federal agency
 
6,816

 

 
6,816

 

Commercial mortgage-backed securities
 
382

 

 
382

 

Commercial paper
 
5,887

 

 
5,887

 

Index-linked U.S. bonds
 
779

 

 
779

 

Foreign fixed-income securities
 
508

 

 
508

 

Total debt securities available for sale
 
83,445

 

 
83,445

 

 
 
 
 
 
 
 
 
 
Total investment securities at fair value
 
129,641

 
46,196

 
83,445

 

 
 
 
 
 
 
 
 
 
Long-term investments
 
 
 
 
 
 
 
 
Long-term investment securities at fair value (3)
 
45,781

 

 

 

Total
 
$
533,133

 
$
354,386

 
$
132,966

 
$

 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
Fair value of contingent liability
 
$
3,147

 
$

 
$

 
$
3,147

Fair value of derivatives embedded within convertible debt
 
4,999

 

 

 
4,999

Total
 
$
8,146

 
$

 
$

 
$
8,146


(1)
Amounts included in Cash and cash equivalents on the condensed consolidated balance sheet, except for $4,423 that is included in current restricted assets and $3,160 that is included in non-current restricted assets.
(2)
Amounts included in current restricted assets and non-current restricted assets on the condensed consolidated balance sheet.
(3)
In accordance with Subtopic 820-10, investments that are measured at fair value using the NAV practical expedient are not classified in the fair value hierarchy.

The fair value of the Level 2 certificates of deposit is based on the discounted value of contractual cash flows. The discount rate is the rate offered by the financial institution. The fair value of investment securities at fair value included in Level 1 is based on quoted market prices from various stock exchanges. The Level 2 investment securities at fair value are based on quoted market prices of securities that are thinly traded, quoted prices for identical or similar assets in markets that are not active or inputs other than quoted prices such as interest rates and yield curves.
The long-term investments are based on NAV per share provided by the partnerships based on the indicated market value of the underlying assets or investment portfolio. In accordance with Subtopic 820-10, these investments are not classified under the fair value hierarchy disclosed above because they are measured at fair value using the NAV practical expedient.
The unobservable inputs related to the valuations of the Level 3 assets and liabilities were as follows at June 30, 2020:
 
 
Quantitative Information about Level 3 Fair Value Measurements
 
 
Fair Value at
 
 
 
 
 
 
 
 
June 30,
2020
 
Valuation Technique
 
Unobservable Input
 
Range (Actual)
 
 
 
 
 
 
 
 
 
Fair value of contingent liability
 
$
1,317

 
Monte Carlo simulation model
 
Estimated fair value of the Douglas Elliman reporting unit
 
$
169,000

 
 
 
 
 
 
Risk-free rate for a 2.50 year term
 
0.17
%
 
 
 
 
 
 
Leverage-adjusted equity volatility of peer firms
 
64.78
%

The unobservable inputs related to the valuations of the Level 3 assets and liabilities were as follows at December 31, 2019:
 
 
Quantitative Information about Level 3 Fair Value Measurements
 
 
Fair Value at
 
 
 
 
 
 
 
 
December 31,
2019
 
Valuation Technique
 
Unobservable Input
 
Range (Actual)
 
 
 
 
 
 
 
 
 
Fair value of derivatives embedded within convertible debt
 
$
4,999

 
Discounted cash flow
 
Assumed annual stock dividend
 
5
%
 
 
 
 
 
 
Assumed remaining cash dividends - Q4 2019 and Q1 2020
 
$0.40/$0.20

 
 
 
 
 
 
Stock price
 
$
13.39

 
 
 
 
 
 
Convertible trading price (as a percentage of par value)
 
103.94
%
 
 
 
 
 
 
Volatility
 
36.94
%
 
 
 
 
 
 
Risk-free rate
 
Term structure of US Treasury Securities
 
 
 
 
 
 
Implied credit spread
 
1.0% - 3.0% (2.0%)

 
 
 
 
 
 
 
 
 
Fair value of contingent liability
 
$
3,147

 
Monte Carlo simulation model
 
Estimated fair value of the Douglas Elliman reporting unit
 
$
271,500

 
 
 
 
 
 
Risk-free rate for a 3-year term
 
1.61
%
 
 
 
 
 
 
Leverage-adjusted equity volatility of peer firms
 
35.56
%


In addition to assets and liabilities that are recorded at fair value on a recurring basis, the Company is required to record assets and liabilities at fair value on a nonrecurring basis. Generally, assets and liabilities are recorded at fair value on a nonrecurring basis as a result of impairment charges. The Company had no nonrecurring nonfinancial assets subject to fair value measurements as of June 30, 2020 and December 31, 2019, respectively, except for investments in real estate ventures that were impaired as of June 30, 2020 and December 31, 2019.


The Company’s investments in real estate ventures subject to nonrecurring fair value measurements are as follows:
 
 
 
 
Fair Value Measurement Using:
 
 
Three Months Ended June 30, 2020
 
 
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 

Significant Other Observable Inputs
(Level 2)
 


Significant Unobservable Inputs
(Level 3)
Description
 
Impairment Charge
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
Investments in real estate ventures
 
$
3,784

 
$
1,980

 
$

 
$

 
$
1,980


The Company estimated the fair value of its investments in real estate ventures using observable inputs such as market pricing based on recent events, however, significant judgment was required to select certain inputs from observed market data. The decrease in the investments in real estate ventures was attributed to the decline in the projected sales prices of the respective real estate venture. The $3,784 of impairment charges were included in equity in losses from real estate ventures for the three months June 30, 2020.
 
 
 
 
Fair Value Measurement Using:
 
 
Year Ended December 31,
2019
 
 
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 

Significant Other Observable Inputs
(Level 2)
 


Significant Unobservable Inputs
(Level 3)
Description
 
Impairment Charge
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
Investments in real estate ventures
 
$
39,757

 
$
18,335

 
$

 
$

 
$
18,335



The Company estimated the fair value of its investments in real estate ventures using observable inputs such as market pricing based on recent events, however, significant judgment was required to select certain inputs from observed market data. The decrease in the investments in real estate ventures was attributed to the decline in the projected sales prices and the duration of the estimated sell out of the respective real estate ventures. The $39,757 of impairment charges were included in equity in losses from real estate ventures for the year ended December 31, 2019.