XML 37 R91.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Notes Payable, Long-Term Debt and Other Obligations (Schedule of Components of Debt and Other Obligations) (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Jan. 15, 2019
Dec. 31, 2018
Nov. 30, 2018
Dec. 31, 2017
Nov. 30, 2017
Dec. 31, 2016
Debt Instrument [Line Items]              
Notes payable, long-term debt and other obligations $ 1,631,387   $ 1,666,445        
Less: Debt issuance costs (24,902)   (23,614)        
Total notes payable, long-term debt and other obligations 1,606,485   1,642,831        
Less: Current maturities (209,269)   (256,134)        
Amount due after one year 1,397,216   1,386,697        
Fair value of derivatives embedded within convertible debt 0   24,789        
Senior Notes | 6.125% Senior Secured Notes due 2025              
Debt Instrument [Line Items]              
Notes payable, long-term debt and other obligations $ 850,000   850,000        
Interest rate 6.125%         6.125%  
Senior Notes | 10.5% Senior Notes due 2026, net of unamortized discount of $3,392 and $0              
Debt Instrument [Line Items]              
Amount due after one year $ 555,000            
Interest rate 10.50%     10.50%      
Variable Interest Senior Convertible Debt              
Debt Instrument [Line Items]              
Unamortized discount $ 5,276   32,824   $ 122,940   $ 179,727
Variable Interest Senior Convertible Debt | 10.5% Senior Notes due 2026, net of unamortized discount of $3,392 and $0              
Debt Instrument [Line Items]              
Notes payable, long-term debt and other obligations 551,608   325,000        
Variable Interest Senior Convertible Debt | 5.5% Variable Interest Senior Convertible Debentures due 2020, net of unamortized discount of $5,276 and $29,465              
Debt Instrument [Line Items]              
Notes payable, long-term debt and other obligations 164,334   202,535        
Amount due after one year 169,610            
Premium 5,276   29,465        
Unamortized discount 5,276   29,465   53,687   71,247
Fair value of derivatives embedded within convertible debt $ 4,999   24,789        
Interest rate 5.50%            
Variable Interest Senior Convertible Debt | 7.5% Variable Interest Senior Convertible Notes due 2019, net of unamortized discount of $0 and $3,359              
Debt Instrument [Line Items]              
Notes payable, long-term debt and other obligations $ 0   226,641        
Premium 0   3,359        
Unamortized discount $ 0   3,359   $ 69,253   $ 108,480
Fair value of derivatives embedded within convertible debt     6,635        
Interest rate 7.50% 7.50%          
Line of Credit | Revolving credit facility | Liggett              
Debt Instrument [Line Items]              
Notes payable, long-term debt and other obligations $ 34,952   28,381        
Line of Credit | Term loan under credit facility | Liggett              
Debt Instrument [Line Items]              
Notes payable, long-term debt and other obligations 0   2,409        
Equipment loans | Liggett              
Debt Instrument [Line Items]              
Notes payable, long-term debt and other obligations 347   1,039        
Other              
Debt Instrument [Line Items]              
Notes payable, long-term debt and other obligations $ 30,146   $ 30,440