XML 17 R36.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Lease Expense and Supplemental Cash Flow Information
The components of lease expense were as follows:
 
 
Year Ended
 
 
December 31,
 
 
2019
Operating lease cost
 
$
37,817

Short-term lease cost
 
1,379

Variable lease cost
 
3,149

 
 
 
Finance lease cost:
 
 
Amortization
 
224

Interest on lease liabilities
 
15

Total lease cost
 
$
42,584


Supplemental cash flow information related to leases was as follows:
 
Year Ended
 
December 31,
 
2019
Cash paid for amounts included in measurement of lease liabilities:
 
Operating cash flows from operating leases
$
37,684

Operating cash flows from finance leases
15

Financing cash flows from finance leases
217

 
 
Right-of-use assets obtained in exchange for lease obligations:
 
Operating leases
41,776

Finance leases
159


Supplemental Balance Sheet Information
Supplemental balance sheet information related to leases was as follows:
 
December 31,
 
 
2019
 
Operating leases:
 
 
Operating lease right-of-use assets
$
149,578

 
 
 
 
Current operating lease liability
$
18,294

 
Non-current operating lease liability
156,963

 
Total operating lease liabilities
$
175,257

 
 
 
 
Finance leases:
 
 
Investments in real estate, net
$
88

(1) 
 
 
 
Property, plant and equipment, at cost
$
127

 
Accumulated amortization
(19
)
 
Property and equipment, net
$
108

 
 
 
 
Current portion of notes payable and long-term debt
$
86

 
Notes payable, long-term debt and other obligations, less current portion
108

 
Total finance lease liabilities
$
194

 
 
 
 
Weighted average remaining lease term in years:
 
 
Operating leases
8.46

 
Finance leases
3.01

 
 
 
 
Weighted average discount rate:
 
 
Operating leases
10.75
%
 
Finance leases
8.61
%
 
(1)  
Included in Investments in real estate, net on the consolidated balance sheet are finance lease equipment, at a cost of $762 and accumulated amortization of $674 as of December 31, 2019.
Maturities of Operating Lease Liabilities
As of December 31, 2019, maturities of lease liabilities were as follows:
 
Operating Leases
 
Finance
 Leases
Year Ending December 31:
 

 
 

2020
$
36,611

 
$
98

2021
35,453

 
44

2022
32,943

 
39

2023
30,866

 
31

2024
25,415

 
8

Thereafter
117,040

 

Total lease payments
278,328

 
220

 Less imputed interest
(103,071
)
 
(26
)
Total
$
175,257

 
$
194



Maturities of Financing Lease Liabilities
As of December 31, 2019, maturities of lease liabilities were as follows:
 
Operating Leases
 
Finance
 Leases
Year Ending December 31:
 

 
 

2020
$
36,611

 
$
98

2021
35,453

 
44

2022
32,943

 
39

2023
30,866

 
31

2024
25,415

 
8

Thereafter
117,040

 

Total lease payments
278,328

 
220

 Less imputed interest
(103,071
)
 
(26
)
Total
$
175,257

 
$
194



Schedule of aggregate minimum rentals under operating leases with non-cancelable terms
Under ASC 840, Leases, future minimum lease payments under noncancelable operating leases as of December 31, 2018 were as follows:

 
Lease
Commitments
 
Sublease
Rentals
 
Net
Year Ending December 31:
 

 
 

 
 

2020
$
35,973

 
$
69

 
$
35,904

2021
29,917

 

 
29,917

2022
27,592

 

 
27,592

2023
25,185

 

 
25,185

2024
23,589

 

 
23,589

Thereafter
104,126

 

 
104,126

Total
$
246,382

 
$
69

 
$
246,313