XML 130 R137.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Consolidating Financial Information (Statements of Operations) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Condensed Financial Statements, Captions [Line Items]                      
Total revenues $ 439,565 $ 504,790 $ 538,432 $ 420,924 $ 445,939 $ 513,869 $ 481,488 $ 428,966 $ 1,903,711 $ 1,870,262 $ 1,807,476
Expenses:                      
Cost of sales                 1,301,579 1,292,484 1,228,046
Operating, selling, administrative and general expenses                 370,007 355,513 337,191
Litigation settlement and judgment expense (income)                 990 (1,784) 6,591
Management fee expense                 0 0 0
Operating income 45,581 66,720 76,244 42,590 48,086 66,018 61,861 48,084 231,135 224,049 235,648
Other income (expenses):                      
Interest expense                 (138,448) (203,780) (173,685)
Change in fair value of derivatives embedded within convertible debt                 26,425 44,989 35,919
Loss on extinguishment of debt                 (4,301) (4,066) (34,110)
Equity in (losses) earnings from real estate ventures                 (19,288) 14,446 21,395
Equity in earnings in consolidated subsidiaries                 0 0 0
Management fee income                 0 0 0
Other, net                 38,305 3,921 4,001
Income before provision for income taxes                 133,828 79,559 89,168
Income tax benefit (expense)                 (32,813) (21,552) 1,582
Net income 10,667 36,008 39,307 15,033 20,319 15,028 18,996 3,664 101,015 58,007 90,750
Net (income) loss attributed to non-controlling interest                 (41) 98 (6,178)
Net income attributed to Vector Group Ltd. $ 10,706 $ 36,008 $ 39,307 $ 14,953 $ 21,074 $ 12,002 $ 17,818 $ 7,211 100,974 58,105 84,572
Comprehensive (income) loss attributed to non-controlling interest                 (41) 98 (6,178)
Comprehensive income attributed to Vector Group Ltd.                 103,845 56,730 83,246
Consolidating Adjustments                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenues                 (478) (478) (478)
Expenses:                      
Cost of sales                 0 0 0
Operating, selling, administrative and general expenses                 (478) (478) (478)
Litigation settlement and judgment expense (income)                 0 0 0
Management fee expense                 (11,971) (11,509) (11,069)
Operating income                 11,971 11,509 11,069
Other income (expenses):                      
Interest expense                 897 0 0
Change in fair value of derivatives embedded within convertible debt                 0 0 0
Loss on extinguishment of debt                 0 0 0
Equity in (losses) earnings from real estate ventures                 0 0 0
Equity in earnings in consolidated subsidiaries                 (189,144) (199,251) (215,557)
Management fee income                 (11,971) (11,509) (11,069)
Other, net                 (3,157) 0 0
Income before provision for income taxes                 (191,404) (199,251) (215,557)
Income tax benefit (expense)                 0 0 0
Net income                 (191,404) (199,251) (215,557)
Net (income) loss attributed to non-controlling interest                 0 0 0
Net income attributed to Vector Group Ltd.                 (191,404) (199,251) (215,557)
Comprehensive (income) loss attributed to non-controlling interest                 0 0 0
Comprehensive income attributed to Vector Group Ltd.                 (192,829) (195,820) (199,187)
Parent/Issuer | Reportable Legal Entities                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenues                 0 0 0
Expenses:                      
Cost of sales                 0 0 0
Operating, selling, administrative and general expenses                 38,051 35,332 34,790
Litigation settlement and judgment expense (income)                 0 0 0
Management fee expense                 0 0 0
Operating income                 (38,051) (35,332) (34,790)
Other income (expenses):                      
Interest expense                 (134,594) (200,916) (169,910)
Change in fair value of derivatives embedded within convertible debt                 26,425 44,989 35,919
Loss on extinguishment of debt                 (4,301) (4,066) (34,110)
Equity in (losses) earnings from real estate ventures                 0 0 0
Equity in earnings in consolidated subsidiaries                 182,959 195,582 200,480
Management fee income                 11,971 11,509 11,069
Other, net                 30,193 3,193 576
Income before provision for income taxes                 74,602 14,959 9,234
Income tax benefit (expense)                 26,372 43,146 75,338
Net income                 100,974 58,105 84,572
Net (income) loss attributed to non-controlling interest                 0 0 0
Net income attributed to Vector Group Ltd.                 100,974 58,105 84,572
Comprehensive (income) loss attributed to non-controlling interest                 0 0 0
Comprehensive income attributed to Vector Group Ltd.                 103,845 56,730 83,246
Subsidiary Guarantors                      
Other income (expenses):                      
Loss on extinguishment of debt                     0
Subsidiary Guarantors | Reportable Legal Entities                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenues                 1,115,318 1,111,572 1,080,590
Expenses:                      
Cost of sales                 771,130 787,251 750,768
Operating, selling, administrative and general expenses                 71,001 66,781 74,107
Litigation settlement and judgment expense (income)                 990 685 6,591
Management fee expense                 11,971 11,509 11,069
Operating income                 260,226 245,346 238,055
Other income (expenses):                      
Interest expense                 (3,838) (2,797) (3,740)
Change in fair value of derivatives embedded within convertible debt                 0 0 0
Loss on extinguishment of debt                 0 0  
Equity in (losses) earnings from real estate ventures                 0 0 0
Equity in earnings in consolidated subsidiaries                 6,185 3,669 15,077
Management fee income                 0 0 0
Other, net                 5,340 (997) 2,101
Income before provision for income taxes                 267,913 245,221 251,493
Income tax benefit (expense)                 (65,069) (60,749) (73,546)
Net income                 202,844 184,472 177,947
Net (income) loss attributed to non-controlling interest                 0 0 0
Net income attributed to Vector Group Ltd.                 202,844 184,472 177,947
Comprehensive (income) loss attributed to non-controlling interest                 0 0 0
Comprehensive income attributed to Vector Group Ltd.                 204,269 181,041 161,577
Subsidiary Non-Guarantors                      
Other income (expenses):                      
Loss on extinguishment of debt                     0
Subsidiary Non-Guarantors | Reportable Legal Entities                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenues                 788,871 759,168 727,364
Expenses:                      
Cost of sales                 530,449 505,233 477,278
Operating, selling, administrative and general expenses                 261,433 253,878 228,772
Litigation settlement and judgment expense (income)                 0 (2,469) 0
Management fee expense                 0 0 0
Operating income                 (3,011) 2,526 21,314
Other income (expenses):                      
Interest expense                 (913) (67) (35)
Change in fair value of derivatives embedded within convertible debt                 0 0 0
Loss on extinguishment of debt                 0 0  
Equity in (losses) earnings from real estate ventures                 (19,288) 14,446 21,395
Equity in earnings in consolidated subsidiaries                 0 0 0
Management fee income                 0 0 0
Other, net                 5,929 1,725 1,324
Income before provision for income taxes                 (17,283) 18,630 43,998
Income tax benefit (expense)                 5,884 (3,949) (210)
Net income                 (11,399) 14,681 43,788
Net (income) loss attributed to non-controlling interest                 (41) 98 (6,178)
Net income attributed to Vector Group Ltd.                 (11,440) 14,779 37,610
Comprehensive (income) loss attributed to non-controlling interest                 (41) 98 (6,178)
Comprehensive income attributed to Vector Group Ltd.                 $ (11,440) $ 14,779 $ 37,610