XML 113 R136.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Consolidating Financial Information (Balance Sheets) (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Current assets:        
Cash and cash equivalents $ 371,341 $ 584,581 $ 301,353  
Investment securities at fair value 129,641 131,569    
Accounts receivable - trade, net 36,959 34,246    
Intercompany receivables 0 0    
Inventories 98,762 90,997    
Income taxes receivable, net 0 0    
Other current assets 44,911 30,828    
Total current assets 681,614 872,221    
Property, plant and equipment, net 82,160 86,736    
Investments in real estate, net 28,317 26,220    
Long-term investments (of which $45,781 and $54,628 were carried at fair value) 61,723 66,259    
Investments in real estate ventures 131,556 141,105    
Operating lease right of use assets 149,578      
Investments in consolidated subsidiaries 0 0    
Goodwill and other intangible assets, net 265,993 266,611    
Other assets 104,148 90,352    
Total assets 1,505,089 1,549,504 1,328,278  
Current liabilities:        
Current portion of notes payable and long-term debt 209,269 256,134    
Current portion of fair value of derivatives embedded within convertible debt 4,999 6,635    
Intercompany payables 0 0    
Income taxes payable, net 5,138 5,252    
Current payments due under the Master Settlement Agreement 34,116 36,561    
Current operating lease liability 18,294 0    
Other current liabilities 189,317 180,338    
Total current liabilities 461,133 484,920    
Notes payable, long-term debt and other obligations, less current portion 1,397,216 1,386,697    
Fair value of derivatives embedded within convertible debt 0 24,789    
Non-current employee benefits 67,853 61,288    
Deferred income taxes, net 33,695 37,411    
Non-current operating lease liability 156,963      
Other liabilities, including litigation accruals and payments due under the Master Settlement Agreement 73,245 101,765    
Total liabilities 2,190,105 2,096,870    
Commitments and contingencies (Notes 0 and 15)    
Total Vector Group Ltd. stockholders' deficiency (685,464) (548,059)    
Non-controlling interest 448 693    
Total stockholders' deficiency (685,016) (547,366) $ (331,760) $ (253,272)
Total liabilities and stockholders' deficiency 1,505,089 1,549,504    
Long-term investments, fair value 45,781 54,628    
Consolidating Adjustments        
Current assets:        
Cash and cash equivalents 0 0    
Investment securities at fair value 0 0    
Accounts receivable - trade, net 0 0    
Intercompany receivables (44,043) (38,391)    
Inventories 0 0    
Income taxes receivable, net (95) (1,268)    
Other current assets 0 0    
Total current assets (44,138) (39,659)    
Property, plant and equipment, net 0 0    
Investments in real estate, net 0 0    
Long-term investments (of which $45,781 and $54,628 were carried at fair value) 0 0    
Investments in real estate ventures 0 0    
Operating lease right of use assets 0      
Investments in consolidated subsidiaries (658,393) (683,401)    
Goodwill and other intangible assets, net 0 0    
Other assets 0 0    
Total assets (702,531) (723,060)    
Current liabilities:        
Current portion of notes payable and long-term debt (10,000) 0    
Current portion of fair value of derivatives embedded within convertible debt 0 0    
Intercompany payables (44,043) (38,391)    
Income taxes payable, net (95) (1,268)    
Current payments due under the Master Settlement Agreement 0 0    
Current operating lease liability 0      
Other current liabilities (897) 0    
Total current liabilities (55,035) (39,659)    
Notes payable, long-term debt and other obligations, less current portion (20,000) 0    
Fair value of derivatives embedded within convertible debt   0    
Non-current employee benefits 0 0    
Deferred income taxes, net 0 0    
Non-current operating lease liability 0      
Other liabilities, including litigation accruals and payments due under the Master Settlement Agreement (3,147) 0    
Total liabilities (78,182) (39,659)    
Commitments and contingencies (Notes 0 and 15)    
Total Vector Group Ltd. stockholders' deficiency (624,349) (683,401)    
Non-controlling interest 0 0    
Total stockholders' deficiency (624,349) (683,401)    
Total liabilities and stockholders' deficiency (702,531) (723,060)    
Parent/Issuer | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents 272,282 474,880    
Investment securities at fair value 129,641 131,569    
Accounts receivable - trade, net 0 0    
Intercompany receivables 44,043 38,391    
Inventories 0 0    
Income taxes receivable, net 0 0    
Other current assets 9,159 1,500    
Total current assets 455,125 646,340    
Property, plant and equipment, net 425 506    
Investments in real estate, net 0 0    
Long-term investments (of which $45,781 and $54,628 were carried at fair value) 61,723 66,259    
Investments in real estate ventures 0 0    
Operating lease right of use assets 7,085      
Investments in consolidated subsidiaries 420,353 431,288    
Goodwill and other intangible assets, net 0 0    
Other assets 15,080 14,616    
Total assets 959,791 1,159,009    
Current liabilities:        
Current portion of notes payable and long-term debt 163,932 226,343    
Current portion of fair value of derivatives embedded within convertible debt 4,999 6,635    
Intercompany payables 0 0    
Income taxes payable, net 2,398 5,257    
Current payments due under the Master Settlement Agreement 0 0    
Current operating lease liability 508      
Other current liabilities 52,065 55,915    
Total current liabilities 223,902 294,150    
Notes payable, long-term debt and other obligations, less current portion 1,377,108 1,354,219    
Fair value of derivatives embedded within convertible debt   24,789    
Non-current employee benefits 50,806 45,615    
Deferred income taxes, net (14,492) (13,084)    
Non-current operating lease liability 7,558      
Other liabilities, including litigation accruals and payments due under the Master Settlement Agreement 373 1,379    
Total liabilities 1,645,255 1,707,068    
Commitments and contingencies (Notes 0 and 15)    
Total Vector Group Ltd. stockholders' deficiency (685,464) (548,059)    
Non-controlling interest 0 0    
Total stockholders' deficiency (685,464) (548,059)    
Total liabilities and stockholders' deficiency 959,791 1,159,009    
Subsidiary Guarantors | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents 27,178 23,308    
Investment securities at fair value 0 0    
Accounts receivable - trade, net 15,646 15,440    
Intercompany receivables 0 0    
Inventories 98,762 90,997    
Income taxes receivable, net 0 0    
Other current assets 9,021 7,599    
Total current assets 150,607 137,344    
Property, plant and equipment, net 33,816 38,562    
Investments in real estate, net 0 0    
Long-term investments (of which $45,781 and $54,628 were carried at fair value) 0 0    
Investments in real estate ventures 0 0    
Operating lease right of use assets 4,830      
Investments in consolidated subsidiaries 238,040 252,113    
Goodwill and other intangible assets, net 107,511 107,511    
Other assets 46,416 38,154    
Total assets 581,220 573,684    
Current liabilities:        
Current portion of notes payable and long-term debt 45,210 29,480    
Current portion of fair value of derivatives embedded within convertible debt 0 0    
Intercompany payables 236 479    
Income taxes payable, net 2,835 1,263    
Current payments due under the Master Settlement Agreement 34,116 36,561    
Current operating lease liability 2,015      
Other current liabilities 78,947 73,279    
Total current liabilities 163,359 141,062    
Notes payable, long-term debt and other obligations, less current portion 20,089 2,349    
Fair value of derivatives embedded within convertible debt   0    
Non-current employee benefits 17,047 15,673    
Deferred income taxes, net 22,620 17,732    
Non-current operating lease liability 3,402      
Other liabilities, including litigation accruals and payments due under the Master Settlement Agreement 41,020 38,179    
Total liabilities 267,537 214,995    
Commitments and contingencies (Notes 0 and 15)    
Total Vector Group Ltd. stockholders' deficiency 313,683 358,689    
Non-controlling interest 0 0    
Total stockholders' deficiency 313,683 358,689    
Total liabilities and stockholders' deficiency 581,220 573,684    
Subsidiary Non-Guarantors | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents 71,881 86,393    
Investment securities at fair value 0 0    
Accounts receivable - trade, net 21,313 18,806    
Intercompany receivables 0 0    
Inventories 0 0    
Income taxes receivable, net 95 1,268    
Other current assets 26,731 21,729    
Total current assets 120,020 128,196    
Property, plant and equipment, net 47,919 47,668    
Investments in real estate, net 28,317 26,220    
Long-term investments (of which $45,781 and $54,628 were carried at fair value) 0 0    
Investments in real estate ventures 131,556 141,105    
Operating lease right of use assets 137,663      
Investments in consolidated subsidiaries 0 0    
Goodwill and other intangible assets, net 158,482 159,100    
Other assets 42,652 37,582    
Total assets 666,609 539,871    
Current liabilities:        
Current portion of notes payable and long-term debt 10,127 311    
Current portion of fair value of derivatives embedded within convertible debt 0 0    
Intercompany payables 43,807 37,912    
Income taxes payable, net 0 0    
Current payments due under the Master Settlement Agreement 0 0    
Current operating lease liability 15,771      
Other current liabilities 59,202 51,144    
Total current liabilities 128,907 89,367    
Notes payable, long-term debt and other obligations, less current portion 20,019 30,129    
Fair value of derivatives embedded within convertible debt   0    
Non-current employee benefits 0 0    
Deferred income taxes, net 25,567 32,763    
Non-current operating lease liability 146,003      
Other liabilities, including litigation accruals and payments due under the Master Settlement Agreement 34,999 62,207    
Total liabilities 355,495 214,466    
Commitments and contingencies (Notes 0 and 15)    
Total Vector Group Ltd. stockholders' deficiency 310,666 324,712    
Non-controlling interest 448 693    
Total stockholders' deficiency 311,114 325,405    
Total liabilities and stockholders' deficiency $ 666,609 $ 539,871