XML 111 R132.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Investments and Fair Value Measurements (Quantitative Information about Level 3 Fair Value Measurements) (Details)
Mar. 31, 2020
$ / shares
Dec. 31, 2019
USD ($)
$ / shares
Dec. 31, 2018
USD ($)
$ / shares
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Fair value of derivatives embedded within convertible debt   $ 0 $ 24,789,000
Contingent consideration liability   3,147,000  
Nonrecurring nonfinancial assets   0 0
Significant Unobservable Inputs (Level 3)      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Contingent consideration liability   3,147,000 6,304,000
Estimated fair value of the Douglas Elliman reporting unit   271,500,000  
Significant Unobservable Inputs (Level 3) | Discounted cash flow      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Fair value of derivatives embedded within convertible debt   $ 4,999,000 $ 31,424,000
Assumed annual 2019 stock dividend | Significant Unobservable Inputs (Level 3) | Discounted cash flow      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Measurement input   0.05 0.05
Assumed remaining cash dividends - Q4 2019 and Q1 2020 | Significant Unobservable Inputs (Level 3) | Discounted cash flow      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Measurement input | $ / shares   0.40 1.60
Stock price | Significant Unobservable Inputs (Level 3) | Discounted cash flow      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Measurement input | $ / shares   13.39 9.73
Convertible trading price (as a percentage of par value) | Significant Unobservable Inputs (Level 3) | Discounted cash flow      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Measurement input   1.0394 1.0031
Volatility | Significant Unobservable Inputs (Level 3) | Discounted cash flow      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Measurement input   0.3694 0.2039
Estimated fair value of the Douglas Elliman reporting unit     $ 320,000,000
Risk-free rate | Significant Unobservable Inputs (Level 3) | Monte Carlo simulation model      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Measurement input   0.0161 0.0245
Implied credit spread | Significant Unobservable Inputs (Level 3) | Discounted cash flow      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Measurement input   0.020 0.085
Implied credit spread | Significant Unobservable Inputs (Level 3) | Discounted cash flow | Minimum      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Measurement input   0.010 0.080
Implied credit spread | Significant Unobservable Inputs (Level 3) | Discounted cash flow | Maximum      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Measurement input   0.030 0.090
Leverage-adjusted equity volatility of peer firms | Significant Unobservable Inputs (Level 3) | Monte Carlo simulation model      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Measurement input   0.3556 0.3022
Forecast | Assumed remaining cash dividends - Q4 2019 and Q1 2020 | Significant Unobservable Inputs (Level 3) | Discounted cash flow      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Measurement input | $ / shares 0.20