XML 20 R27.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Lease Expense and Supplemental Cash Flow Information
The components of lease expense were as follows:
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
 
2019
 
2019
Operating lease cost
$
9,707

 
$
28,212

Short-term lease cost
397

 
910

Variable lease cost
715

 
2,405

 
 
 
 
Finance lease cost:
 
 
 
Amortization
67

 
186

Interest on lease liabilities
5

 
12

Total lease cost
$
10,891

 
$
31,725


Supplemental cash flow information related to leases was as follows:
 
Nine Months Ended
 
September 30,
 
2019
Cash paid for amounts included in measurement of lease liabilities:
 
Operating cash flows from operating leases
$
28,023

Operating cash flows from finance leases
12

Financing cash flows from finance leases
182

 
 
Right-of-use assets obtained in exchange for lease obligations:
 
Operating leases
32,511

Finance leases
159





Supplemental Balance Sheet Information
Supplemental balance sheet information related to leases was as follows:
 
September 30,
 
 
2019
 
Operating leases:
 
 
Operating lease right-of-use assets
$
148,387

 
 
 
 
Current operating lease liability
$
19,344

 
Non-current operating lease liability
154,254

 
Total operating lease liabilities
$
173,598

 
 
 
 
Finance leases:
 
 
Investments in real estate, net
$
120

(1) 
 
 
 
Property, plant and equipment, at cost
$
127

 
Accumulated amortization
(13
)
 
Property and equipment, net
$
114

 
 
 
 
Current portion of notes payable and long-term debt
$
110

 
Notes payable, long-term debt and other obligations, less current portion
120

 
Total finance lease liabilities
$
230

 
 
 
 
Weighted average remaining lease term:
 
 
Operating leases
8.63

 
Finance leases
3.00

 
 
 
 
Weighted average discount rate:
 
 
Operating leases
10.78
%
 
Finance leases
8.41
%
 
(1)  
Included in Investments in real estate, net on the condensed consolidated balance sheet are financing lease equipment, at cost of $762 and accumulated amortization of $642 as of September 30, 2019.
Maturities of Operating Lease Liabilities
As of September 30, 2019, maturities of lease liabilities were as follows:
 
Operating Leases
 
Finance
 Leases
Year Ending December 31:
 

 
 

Remainder of 2019
$
9,965

 
$
39

2020
35,876

 
98

2021
33,786

 
44

2022
31,339

 
39

2023
29,295

 
31

2024
23,905

 
8

Thereafter
114,702

 

Total lease payments
278,868

 
259

 Less imputed interest
(105,270
)
 
(29
)
Total
$
173,598

 
$
230


Maturities of Financing Lease Liabilities aturities of lease liabilities were as follows:
 
Operating Leases
 
Finance
 Leases
Year Ending December 31:
 

 
 

Remainder of 2019
$
9,965

 
$
39

2020
35,876

 
98

2021
33,786

 
44

2022
31,339

 
39

2023
29,295

 
31

2024
23,905

 
8

Thereafter
114,702

 

Total lease payments
278,868

 
259

 Less imputed interest
(105,270
)
 
(29
)
Total
$
173,598

 
$
230


Schedule of Future Minimum Rental Payments for Operating Leases
Under ASC 840, Leases, future minimum lease payments under noncancelable operating leases as of December 31, 2018 were as follows:

 
Lease
Commitments
 
Sublease
Rentals
 
Net
Year Ending December 31:
 

 
 

 
 

2019
$
35,973

 
$
69

 
$
35,904

2020
29,917

 

 
29,917

2021
27,592

 

 
27,592

2022
25,185

 

 
25,185

2023
23,589

 

 
23,589

Thereafter
104,126

 

 
104,126

Total
$
246,382

 
$
69

 
$
246,313