XML 100 R88.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidating Financial Information (Balance Sheets) (Details) - USD ($)
$ in Thousands
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Current assets:            
Cash and cash equivalents $ 323,861   $ 584,581      
Investment securities at fair value 135,100   131,569      
Accounts receivable - trade, net 44,347   34,246      
Intercompany receivables 0   0      
Inventories 96,934   90,997      
Income taxes receivable, net 0   0      
Other current assets 38,251   30,828      
Total current assets 638,493   872,221      
Property, plant and equipment, net 84,262   86,736      
Investments in real estate, net 27,212   26,220      
Long-term investments (of which $53,175 and $54,628 were carried at fair value) 63,814   66,259      
Investments in real estate ventures 144,766   141,105      
Operating lease right of use assets 135,134          
Investments in consolidated subsidiaries 0   0      
Goodwill and other intangible assets, net 266,082   266,611      
Other assets 95,397   90,352      
Total assets 1,455,160   1,549,504      
Current liabilities:            
Current portion of notes payable and long-term debt 250,659   256,134      
Current portion of fair value of derivatives embedded within convertible debt 17,287   6,635      
Current portion of employee benefits     0      
Intercompany payables 0   0      
Income taxes payable, net 8,345   5,252      
Litigation accruals and current payments due under the Master Settlement Agreement 85,651   36,561      
Current operating lease liability 20,339          
Other current liabilities 175,786   180,338      
Total current liabilities 558,067   484,920      
Notes payable, long-term debt and other obligations, less current portion 1,180,151   1,386,697      
Fair value of derivatives embedded within convertible debt 0   24,789      
Non-current employee benefits 62,101   61,288      
Deferred income taxes, net 41,465   37,411      
Non-current operating lease liability 139,729          
Other liabilities, primarily litigation accruals and payments due under the Master Settlement Agreement 80,343   101,765      
Total liabilities 2,061,856   2,096,870      
Commitments and contingencies        
Total Vector Group Ltd. stockholders' deficiency (607,184)   (548,059)      
Non-controlling interest 488   693      
Total stockholders' deficiency (606,696) $ (590,101) (547,366) $ (428,719) $ (394,219) $ (331,760)
Total liabilities and stockholders' deficiency 1,455,160   1,549,504      
Consolidating Adjustments            
Current assets:            
Cash and cash equivalents 0   0      
Investment securities at fair value 0   0      
Accounts receivable - trade, net 0   0      
Intercompany receivables (41,312)   (38,391)      
Inventories 0   0      
Income taxes receivable, net (387)   (1,268)      
Other current assets 0   0      
Total current assets (41,699)   (39,659)      
Property, plant and equipment, net 0   0      
Investments in real estate, net 0   0      
Long-term investments (of which $53,175 and $54,628 were carried at fair value) 0   0      
Investments in real estate ventures 0   0      
Operating lease right of use assets 0          
Investments in consolidated subsidiaries (675,111)   (683,401)      
Goodwill and other intangible assets, net 0   0      
Other assets 0   0      
Total assets (716,810)   (723,060)      
Current liabilities:            
Current portion of notes payable and long-term debt (5,000)   0      
Current portion of fair value of derivatives embedded within convertible debt 0   0      
Current portion of employee benefits     0      
Intercompany payables (41,312)   (38,391)      
Income taxes payable, net (387)   (1,268)      
Litigation accruals and current payments due under the Master Settlement Agreement 0   0      
Current operating lease liability 0          
Other current liabilities (448)   0      
Total current liabilities (47,147)   (39,659)      
Notes payable, long-term debt and other obligations, less current portion (25,000)   0      
Fair value of derivatives embedded within convertible debt     0      
Non-current employee benefits 0   0      
Deferred income taxes, net 0   0      
Non-current operating lease liability 0          
Other liabilities, primarily litigation accruals and payments due under the Master Settlement Agreement 0   0      
Total liabilities (72,147)   (39,659)      
Commitments and contingencies        
Total Vector Group Ltd. stockholders' deficiency (644,663)   (683,401)      
Non-controlling interest 0   0      
Total stockholders' deficiency (644,663)   (683,401)      
Total liabilities and stockholders' deficiency (716,810)   (723,060)      
Parent/Issuer | Reportable Legal Entities            
Current assets:            
Cash and cash equivalents 174,786   474,880      
Investment securities at fair value 135,100   131,569      
Accounts receivable - trade, net 0   0      
Intercompany receivables 41,312   38,391      
Inventories 0   0      
Income taxes receivable, net 0   0      
Other current assets 4,788   1,500      
Total current assets 355,986   646,340      
Property, plant and equipment, net 404   506      
Investments in real estate, net 0   0      
Long-term investments (of which $53,175 and $54,628 were carried at fair value) 63,814   66,259      
Investments in real estate ventures 0   0      
Operating lease right of use assets 7,623          
Investments in consolidated subsidiaries 429,782   431,288      
Goodwill and other intangible assets, net 0   0      
Other assets 15,016   14,616      
Total assets 872,625   1,159,009      
Current liabilities:            
Current portion of notes payable and long-term debt 211,712   226,343      
Current portion of fair value of derivatives embedded within convertible debt 17,287   6,635      
Current portion of employee benefits     0      
Intercompany payables 0   0      
Income taxes payable, net 6,008   5,257      
Litigation accruals and current payments due under the Master Settlement Agreement 0   0      
Current operating lease liability 1,020          
Other current liabilities 46,463   55,915      
Total current liabilities 282,490   294,150      
Notes payable, long-term debt and other obligations, less current portion 1,155,001   1,354,219      
Fair value of derivatives embedded within convertible debt     24,789      
Non-current employee benefits 46,621   45,615      
Deferred income taxes, net (12,241)   (13,084)      
Non-current operating lease liability 7,541          
Other liabilities, primarily litigation accruals and payments due under the Master Settlement Agreement 397   1,379      
Total liabilities 1,479,809   1,707,068      
Commitments and contingencies        
Total Vector Group Ltd. stockholders' deficiency (607,184)   (548,059)      
Non-controlling interest 0   0      
Total stockholders' deficiency (607,184)   (548,059)      
Total liabilities and stockholders' deficiency 872,625   1,159,009      
Subsidiary Guarantors | Reportable Legal Entities            
Current assets:            
Cash and cash equivalents 69,154   23,308      
Investment securities at fair value 0   0      
Accounts receivable - trade, net 13,616   15,440      
Intercompany receivables 0   0      
Inventories 96,934   90,997      
Income taxes receivable, net 0   0      
Other current assets 6,532   7,599      
Total current assets 186,236   137,344      
Property, plant and equipment, net 36,799   38,562      
Investments in real estate, net 0   0      
Long-term investments (of which $53,175 and $54,628 were carried at fair value) 0   0      
Investments in real estate ventures 0   0      
Operating lease right of use assets 5,215          
Investments in consolidated subsidiaries 245,329   252,113      
Goodwill and other intangible assets, net 107,511   107,511      
Other assets 38,966   38,154      
Total assets 620,056   573,684      
Current liabilities:            
Current portion of notes payable and long-term debt 38,690   29,480      
Current portion of fair value of derivatives embedded within convertible debt 0   0      
Current portion of employee benefits     0      
Intercompany payables 197   479      
Income taxes payable, net 2,724   1,263      
Litigation accruals and current payments due under the Master Settlement Agreement 85,651   36,561      
Current operating lease liability 1,918          
Other current liabilities 64,050   73,279      
Total current liabilities 193,230   141,062      
Notes payable, long-term debt and other obligations, less current portion 25,143   2,349      
Fair value of derivatives embedded within convertible debt     0      
Non-current employee benefits 15,480   15,673      
Deferred income taxes, net 20,507   17,732      
Non-current operating lease liability 3,901          
Other liabilities, primarily litigation accruals and payments due under the Master Settlement Agreement 36,806   38,179      
Total liabilities 295,067   214,995      
Commitments and contingencies        
Total Vector Group Ltd. stockholders' deficiency 324,989   358,689      
Non-controlling interest 0   0      
Total stockholders' deficiency 324,989   358,689      
Total liabilities and stockholders' deficiency 620,056   573,684      
Subsidiary Non-Guarantors | Reportable Legal Entities            
Current assets:            
Cash and cash equivalents 79,921   86,393      
Investment securities at fair value 0   0      
Accounts receivable - trade, net 30,731   18,806      
Intercompany receivables 0   0      
Inventories 0   0      
Income taxes receivable, net 387   1,268      
Other current assets 26,931   21,729      
Total current assets 137,970   128,196      
Property, plant and equipment, net 47,059   47,668      
Investments in real estate, net 27,212   26,220      
Long-term investments (of which $53,175 and $54,628 were carried at fair value) 0   0      
Investments in real estate ventures 144,766   141,105      
Operating lease right of use assets 122,296          
Investments in consolidated subsidiaries 0   0      
Goodwill and other intangible assets, net 158,571   159,100      
Other assets 41,415   37,582      
Total assets 679,289   539,871      
Current liabilities:            
Current portion of notes payable and long-term debt 5,257   311      
Current portion of fair value of derivatives embedded within convertible debt 0   0      
Current portion of employee benefits     0      
Intercompany payables 41,115   37,912      
Income taxes payable, net 0   0      
Litigation accruals and current payments due under the Master Settlement Agreement 0   0      
Current operating lease liability 17,401          
Other current liabilities 65,721   51,144      
Total current liabilities 129,494   89,367      
Notes payable, long-term debt and other obligations, less current portion 25,007   30,129      
Fair value of derivatives embedded within convertible debt     0      
Non-current employee benefits 0   0      
Deferred income taxes, net 33,199   32,763      
Non-current operating lease liability 128,287          
Other liabilities, primarily litigation accruals and payments due under the Master Settlement Agreement 43,140   62,207      
Total liabilities 359,127   214,466      
Commitments and contingencies        
Total Vector Group Ltd. stockholders' deficiency 319,674   324,712      
Non-controlling interest 488   693      
Total stockholders' deficiency 320,162   325,405      
Total liabilities and stockholders' deficiency $ 679,289   $ 539,871