XML 106 R91.htm IDEA: XBRL DOCUMENT v3.10.0.1
Notes Payable, Long-Term Debt and Other Obligations (Other Schedules) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Debt Instrument [Line Items]      
Interest expense associated with embedded derivatives $ 55,769 $ 37,210 $ 25,732
Fair Value Of Derivatives [Roll Forward]      
Loss (gain) from changes in fair value of embedded derivatives (44,989) (35,919) (31,710)
Unamortized Debt Discount Reconciliation [Roll Forward]      
Amortization of beneficial conversion feature (30,854) (19,577) (12,796)
Variable Interest Senior Convertible Debt      
Unamortized Debt Discount Reconciliation [Roll Forward]      
Beginning balance of unamortized discount 122,940 179,727 218,255
Amortization of embedded derivatives (55,769) (37,210) (25,732)
Amortization of beneficial conversion feature (30,854) (19,577) (12,796)
Ending balance of unamortized discount 32,824 122,940 179,727
Variable Interest Senior Convertible Debt | Embedded Derivatives      
Fair Value Of Derivatives [Roll Forward]      
Beginning balance of derivative liability fair value 76,413 112,332 144,042
Loss (gain) from changes in fair value of embedded derivatives (44,989) (35,919) (31,710)
Beginning balance of derivative liability fair value 31,424 76,413 112,332
Variable Interest Senior Convertible Debt | 7.5% Variable Interest Senior Convertible Notes due 2019      
Debt Instrument [Line Items]      
Interest expense associated with embedded derivatives 39,845 23,720 14,294
Fair Value Of Derivatives [Roll Forward]      
Loss (gain) from changes in fair value of embedded derivatives (24,530) (21,734) (19,184)
Unamortized Debt Discount Reconciliation [Roll Forward]      
Beginning balance of unamortized discount 69,253 108,480 132,119
Amortization of embedded derivatives (39,845) (23,720) (14,294)
Amortization of beneficial conversion feature (26,049) (15,507) (9,345)
Ending balance of unamortized discount 3,359 69,253 108,480
Variable Interest Senior Convertible Debt | 7.5% Variable Interest Senior Convertible Notes due 2019 | Embedded Derivatives      
Fair Value Of Derivatives [Roll Forward]      
Beginning balance of derivative liability fair value 31,165 52,899 72,083
Loss (gain) from changes in fair value of embedded derivatives (24,530) (21,734) (19,184)
Beginning balance of derivative liability fair value 6,635 31,165 52,899
Variable Interest Senior Convertible Debt | 5.5% Variable Interest Senior Convertible Notes due 2020      
Debt Instrument [Line Items]      
Interest expense associated with embedded derivatives 15,924 13,490 11,438
Fair Value Of Derivatives [Roll Forward]      
Loss (gain) from changes in fair value of embedded derivatives (20,459) (14,185) (12,526)
Unamortized Debt Discount Reconciliation [Roll Forward]      
Beginning balance of unamortized discount 53,687 71,247 86,136
Amortization of embedded derivatives (15,924) (13,490) (11,438)
Amortization of beneficial conversion feature (4,805) (4,070) (3,451)
Ending balance of unamortized discount 29,465 53,687 71,247
Variable Interest Senior Convertible Debt | 5.5% Variable Interest Senior Convertible Notes due 2020 | Interest Rate Risk      
Unamortized Debt Discount Reconciliation [Roll Forward]      
Partial redemption of 5.5% convertible notes (3,493)    
Variable Interest Senior Convertible Debt | 5.5% Variable Interest Senior Convertible Notes due 2020 | Embedded Derivatives      
Fair Value Of Derivatives [Roll Forward]      
Beginning balance of derivative liability fair value 45,248 59,433 71,959
Loss (gain) from changes in fair value of embedded derivatives (20,459) (14,185) (12,526)
Beginning balance of derivative liability fair value $ 24,789 $ 45,248 $ 59,433