XML 75 R62.htm IDEA: XBRL DOCUMENT v3.10.0.1
Notes Payable, Long-Term Debt and Other Obligations (Components of Debt) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
Debt Instrument [Line Items]          
Notes payable, long-term debt and other obligations $ 1,309,913   $ 1,309,913   $ 1,253,542
Less: Debt issuance costs (16,785)   (16,785)   (25,478)
Total notes payable, long-term debt and other obligations 1,293,128   1,293,128   1,228,064
Less: Current maturities (234,756)   (234,756)   (33,820)
Amount due after one year 1,058,372   1,058,372   1,194,244
Fair value of derivatives embedded within convertible debt 32,273   32,273   76,413
Loss on extinguishment of debt 0 $ 0 0 $ 34,110  
Senior Notes | 6.125% Senior Secured Notes due 2025          
Debt Instrument [Line Items]          
Notes payable, long-term debt and other obligations $ 850,000   $ 850,000   850,000
Interest rate 6.125%   6.125%    
Senior Notes | 7.75% Senior Secured Notes due 2021          
Debt Instrument [Line Items]          
Interest rate 7.75%   7.75%    
Loss on extinguishment of debt       $ 34,110  
Convertible Debt | 7.5% Variable Interest Senior Convertible Notes due 2019, net of unamortized discount of $23,130 and $69,253          
Debt Instrument [Line Items]          
Notes payable, long-term debt and other obligations $ 206,870   $ 206,870   160,747
Unamortized discount $ 23,130   $ 23,130   69,253
Interest rate 7.50%   7.50%    
Fair value of derivatives embedded within convertible debt $ 12,851   $ 12,851   31,164
Convertible Debt | 5.5% Variable Interest Senior Convertible Debentures due 2020, net of unamortized discount of $38,360 and $53,687          
Debt Instrument [Line Items]          
Notes payable, long-term debt and other obligations 220,390   220,390   205,063
Unamortized discount $ 38,360   $ 38,360   53,687
Interest rate 5.50%   5.50%    
Fair value of derivatives embedded within convertible debt $ 32,273   $ 32,273   45,249
Line of Credit | Liggett          
Debt Instrument [Line Items]          
Amount outstanding 30,722   30,722    
Remaining borrowing capacity 16,800   16,800    
Line of Credit | Revolving credit facility | Liggett          
Debt Instrument [Line Items]          
Notes payable, long-term debt and other obligations 28,239   28,239   31,614
Line of Credit | Term loan under credit facility | Liggett          
Debt Instrument [Line Items]          
Notes payable, long-term debt and other obligations 2,483   2,483   2,704
Equipment loans | Liggett          
Debt Instrument [Line Items]          
Notes payable, long-term debt and other obligations 1,407   1,407   2,662
Other          
Debt Instrument [Line Items]          
Notes payable, long-term debt and other obligations $ 524   $ 524   $ 752