XML 58 R45.htm IDEA: XBRL DOCUMENT v3.10.0.1
Revenue Recognition - New Accounting Pronouncement (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Jan. 01, 2018
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
New Accounting Pronouncements or Change in Accounting Principle [Line Items]            
Impact of adoption of new accounting standard, increase to beginning retained earnings $ 12,857         $ (8,838)
Current assets:            
Accounts receivable - trade, net 33,995 $ 27,918   $ 27,918   29,481
Income taxes receivable, net   0   0   11,217
Other current assets 24,269 45,671   45,671   21,121
Total current assets 621,371 661,668   661,668   613,709
Other assets 40,526 52,076   52,076   36,786
Total assets 1,339,680 1,346,874   1,346,874   1,328,278
Current liabilities:            
Income taxes payable, net   5,079   5,079   100
Other current liabilities 167,454 140,409   140,409   157,123
Total current liabilities 214,970 524,096   524,096   204,639
Deferred income taxes, net 53,584 51,587   51,587   58,801
Other liabilities 50,363 52,730   52,730   22,380
Total liabilities 1,693,135 1,819,324   1,819,324   1,660,038
Accumulated deficit (428,565) (541,202)   (541,202)   (414,785)
Total Vector Group Ltd. stockholders' deficiency (427,699) (544,830)   (544,830)   (413,919)
Non-controlling interest 74,244 72,380   72,380   82,159
Total stockholders' deficiency (353,455) (472,450)   (472,450)   (331,760)
Total liabilities and stockholders' deficiency $ 1,339,680 1,346,874   1,346,874   1,328,278
Revenues:            
Total revenues   513,869 $ 484,625 1,424,323 $ 1,371,822  
Cost of sales:            
Total cost of sales   360,302 338,116 987,343 928,933  
Operating, selling, administrative and general expenses   87,549 82,682 262,961 249,654  
Operating income   66,018 59,723 175,963 187,444  
Income before provision for income taxes   29,714 26,950 67,082 70,316  
Income tax expense   14,686 6,472 29,394 22,517  
Net income   15,028 20,478 37,688 47,799  
Net income attributed to non-controlling interest   (3,026) (1,214) (657) (5,951)  
Net income attributed to Vector Group Ltd.   $ 12,002 $ 19,264 $ 37,031 $ 41,848  
Per basic common share:            
Net income applicable to common shares attributed to Vector Group Ltd. (in dollars per share)   $ 0.07 $ 0.13 $ 0.23 $ 0.27  
Per diluted common share:            
Net income applicable to common shares attributed to Vector Group Ltd. (in dollars per share)   $ 0.07 $ 0.13 $ 0.23 $ 0.27  
Accounting Standards Update 2014-09            
Per diluted common share:            
Annual effective tax rate 35.49%          
Deferred tax rate 27.26%          
Tobacco            
Revenues:            
Total revenues [1]   $ 302,009 $ 294,245 $ 843,958 $ 823,876  
Cost of sales:            
Total cost of sales [1]   219,769 207,800 597,492 570,461  
Real estate            
Revenues:            
Total revenues   211,860 190,860 580,365 548,426  
Cost of sales:            
Total cost of sales   140,533 130,316 389,851 358,472  
Real estate | Accounting Standards Update 2014-09            
Per diluted common share:            
Relative ownership interest 70.59%          
Relative ownership interest 29.41%          
Real estate | Accounting Standards Update 2014-09 | Real Estate Commercial Leasing            
Current liabilities:            
Other current liabilities $ 3,139          
Real estate | Accounting Standards Update 2014-09 | Real Estate Development Marketing            
Current liabilities:            
Other current liabilities 4,667          
Calculated under Revenue Guidance in Effect before Topic 606            
Current assets:            
Accounts receivable - trade, net   25,945   25,945    
Other current assets   41,938   41,938    
Total current assets   655,962   655,962    
Other assets   47,808   47,808    
Total assets   1,336,900   1,336,900    
Current liabilities:            
Income taxes payable, net   4,256   4,256    
Other current liabilities   128,982   128,982    
Total current liabilities   511,846   511,846    
Deferred income taxes, net   57,162   57,162    
Other liabilities   25,416   25,416    
Total liabilities   1,785,335   1,785,335    
Accumulated deficit   (525,647)   (525,647)    
Total Vector Group Ltd. stockholders' deficiency   (529,275)   (529,275)    
Non-controlling interest   80,840   80,840    
Total stockholders' deficiency   (448,435)   (448,435)    
Total liabilities and stockholders' deficiency   1,336,900   1,336,900    
Revenues:            
Total revenues   511,344   1,430,310    
Cost of sales:            
Total cost of sales   358,633   984,442    
Operating, selling, administrative and general expenses   89,933   269,994    
Operating income   62,778   177,818    
Income before provision for income taxes   26,474   68,937    
Income tax expense   13,740   29,859    
Net income   12,734   39,078    
Net income attributed to non-controlling interest   (2,073)   (1,202)    
Net income attributed to Vector Group Ltd.   $ 10,661   $ 37,876    
Per basic common share:            
Net income applicable to common shares attributed to Vector Group Ltd. (in dollars per share)   $ 0.06   $ 0.23    
Per diluted common share:            
Net income applicable to common shares attributed to Vector Group Ltd. (in dollars per share)   $ 0.05   $ 0.23    
Calculated under Revenue Guidance in Effect before Topic 606 | Tobacco            
Revenues:            
Total revenues   $ 302,483   $ 845,116    
Cost of sales:            
Total cost of sales   218,030   592,747    
Calculated under Revenue Guidance in Effect before Topic 606 | Real estate            
Revenues:            
Total revenues   208,861   585,194    
Cost of sales:            
Total cost of sales   140,603   391,695    
Difference between Revenue Guidance in Effect before and after Topic 606 | Accounting Standards Update 2014-09            
Current assets:            
Accounts receivable - trade, net   1,973   1,973    
Other current assets   3,733   3,733    
Total current assets   5,706   5,706    
Other assets   4,268   4,268    
Total assets   9,974   9,974    
Current liabilities:            
Income taxes payable, net   823   823    
Other current liabilities   11,427   11,427    
Total current liabilities   12,250   12,250    
Deferred income taxes, net   (5,575)   (5,575)    
Other liabilities   27,314   27,314    
Total liabilities   33,989   33,989    
Accumulated deficit   (15,555)   (15,555)    
Total Vector Group Ltd. stockholders' deficiency   (15,555)   (15,555)    
Non-controlling interest   (8,460)   (8,460)    
Total stockholders' deficiency   (24,015)   (24,015)    
Total liabilities and stockholders' deficiency   9,974   9,974    
Revenues:            
Total revenues   2,525   (5,987)    
Cost of sales:            
Total cost of sales   1,669   2,901    
Operating, selling, administrative and general expenses   (2,384)   (7,033)    
Operating income   3,240   (1,855)    
Income before provision for income taxes   3,240   (1,855)    
Income tax expense   946   (465)    
Net income   2,294   (1,390)    
Net income attributed to non-controlling interest   (953)   545    
Net income attributed to Vector Group Ltd.   1,341   (845)    
Per diluted common share:            
Revenue recognized for performance obligations satisfied   8,428   14,697    
Difference between Revenue Guidance in Effect before and after Topic 606 | Accounting Standards Update 2014-09 | Real Estate Commercial Leasing            
Current liabilities:            
Other current liabilities   (1,295)   (1,295)    
Revenues:            
Total revenues       3,973    
Cost of sales:            
Total cost of sales       (1,844)    
Difference between Revenue Guidance in Effect before and after Topic 606 | Accounting Standards Update 2014-09 | Real Estate Development Marketing            
Revenues:            
Total revenues   5,454   15,551    
Cost of sales:            
Total cost of sales       2,547    
Operating, selling, administrative and general expenses       419    
Difference between Revenue Guidance in Effect before and after Topic 606 | Accounting Standards Update 2014-09 | Incentive Payments [Member]            
Revenues:            
Total revenues   574   1,594    
Difference between Revenue Guidance in Effect before and after Topic 606 | Accounting Standards Update 2014-09 | Tobacco Shipping and Handling Costs            
Cost of sales:            
Total cost of sales   1,639   4,309    
Difference between Revenue Guidance in Effect before and after Topic 606 | Accounting Standards Update 2014-09 | Tobacco Sales Returns            
Current liabilities:            
Other current liabilities   2,089   2,089    
Cost of sales:            
Total cost of sales   100   436    
Difference between Revenue Guidance in Effect before and after Topic 606 | Accounting Standards Update 2014-09 | Previously Deferred Contract Costs            
Cost of sales:            
Total cost of sales       998    
Difference between Revenue Guidance in Effect before and after Topic 606 | Accounting Standards Update 2014-09 | Real Estate Commercial Leasing Commissions            
Revenues:            
Total revenues       (2,541)    
Cost of sales:            
Total cost of sales       2,448    
Difference between Revenue Guidance in Effect before and after Topic 606 | Tobacco | Accounting Standards Update 2014-09            
Current assets:            
Accounts receivable - trade, net 0          
Other current assets 2,525          
Total current assets 2,525          
Other assets 0          
Total assets 2,525          
Current liabilities:            
Other current liabilities 2,525          
Total current liabilities 2,525          
Deferred income taxes, net 0          
Other liabilities 0          
Total liabilities 2,525          
Accumulated deficit 0          
Total Vector Group Ltd. stockholders' deficiency 0          
Non-controlling interest 0          
Total stockholders' deficiency 0          
Total liabilities and stockholders' deficiency 2,525          
Revenues:            
Total revenues   (474)   (1,158)    
Cost of sales:            
Total cost of sales   1,739   4,745    
Difference between Revenue Guidance in Effect before and after Topic 606 | Real estate | Accounting Standards Update 2014-09            
Current assets:            
Accounts receivable - trade, net 4,514          
Other current assets 623          
Total current assets 5,137          
Other assets 3,740          
Total assets 8,877          
Current liabilities:            
Other current liabilities 7,806          
Total current liabilities 7,806          
Deferred income taxes, net (5,217)          
Other liabilities 27,983          
Total liabilities 30,572          
Accumulated deficit (13,780)          
Total Vector Group Ltd. stockholders' deficiency (13,780)          
Non-controlling interest (7,915)          
Total stockholders' deficiency (21,695)          
Total liabilities and stockholders' deficiency 8,877          
Revenues:            
Total revenues   2,999   (4,829)    
Cost of sales:            
Total cost of sales   (70)   (1,844)    
As Previously Reported            
Cost of sales:            
Operating, selling, administrative and general expenses     83,172   251,124  
Operating income     59,233   185,974  
Income before provision for income taxes     $ 26,950   $ 70,316  
As Previously Reported | Calculated under Revenue Guidance in Effect before Topic 606            
Current assets:            
Accounts receivable - trade, net           29,481
Other current assets           21,121
Total current assets           613,709
Other assets           36,786
Total assets           1,328,278
Current liabilities:            
Other current liabilities           157,123
Total current liabilities           204,639
Deferred income taxes, net           58,801
Other liabilities           22,380
Total liabilities           1,660,038
Accumulated deficit           (414,785)
Total Vector Group Ltd. stockholders' deficiency           (413,919)
Non-controlling interest           82,159
Total stockholders' deficiency           (331,760)
Total liabilities and stockholders' deficiency           1,328,278
Accumulated Deficit            
New Accounting Pronouncements or Change in Accounting Principle [Line Items]            
Impact of adoption of new accounting standard, increase to beginning retained earnings (1,094)          
Current liabilities:            
Total stockholders' deficiency   $ (541,202)   (541,202)   $ (414,785)
Cost of sales:            
Net income       $ 37,031    
Accumulated Deficit | Real estate | Accounting Standards Update 2014-09            
New Accounting Pronouncements or Change in Accounting Principle [Line Items]            
Impact of adoption of new accounting standard, increase to beginning retained earnings $ 21,695          
[1] Revenues and cost of sales include federal excise taxes of $130,428, $126,912, $359,199 and $351,474, respectively.