XML 96 R83.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Financial Information (Statements of Cash Flows) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Condensed Financial Statements, Captions [Line Items]    
Net cash provided by operating activities $ 40,714 $ 27,896
Cash flows from investing activities:    
Purchase of equity securities (998) 0
Sale of equity securities 358 0
Maturities of equity securities 302 0
Purchase of debt securities (3,366) (14,974)
Purchase of long-term investments 0 (22,400)
Investments in real estate ventures (533) (1,436)
Distributions from investments in real estate ventures 219 0
Increase in cash surrender value of life insurance policies (36) (49)
(Increase) decrease in restricted assets (4) 2,104
Issuance of notes receivable 0 (1,500)
Investments in subsidiaries 0 0
Proceeds from sale of fixed assets 0 2
Capital expenditures (3,987) (4,588)
Repayments of notes receivable 32 0
Pay downs of investment securities 446 864
Investments in real estate, net (355) (70)
Net cash provided by (used in) investing activities 1,887 (21,417)
Cash flows from financing activities:    
Proceeds from issuance of debt 0 850,000
Deferred financing costs 0 (19,200)
Repayments of debt (490) (835,697)
Borrowings under revolver 55,170 39,956
Repayments on revolver (61,728) (68,305)
Capital contributions received 0 0
Intercompany dividends paid 0 0
Dividends and distributions on common stock (57,187) (52,358)
Proceeds from issuance of Vector common stock 0 43,230
Net cash used in financing activities (64,235) (42,374)
Net decrease in cash, cash equivalents and restricted cash (21,634) (35,895)
Cash, cash equivalents and restricted cash, beginning of period 310,937 398,608
Cash, cash equivalents and restricted cash, end of period 289,303 362,713
Sale of debt securities 1,999 13,456
Maturities of debt securities 7,810 7,174
Consolidating Adjustments    
Condensed Financial Statements, Captions [Line Items]    
Net cash provided by operating activities (43,154) (47,657)
Cash flows from investing activities:    
Purchase of equity securities 0  
Sale of equity securities 0  
Maturities of equity securities 0  
Purchase of debt securities 0 0
Purchase of long-term investments   0
Investments in real estate ventures 0 0
Distributions from investments in real estate ventures 0  
Increase in cash surrender value of life insurance policies 0 0
(Increase) decrease in restricted assets 0 0
Issuance of notes receivable   0
Investments in subsidiaries 605 535
Proceeds from sale of fixed assets   0
Capital expenditures 0 0
Repayments of notes receivable (20,000)  
Pay downs of investment securities 0 0
Investments in real estate, net 0 0
Net cash provided by (used in) investing activities (19,395) 535
Cash flows from financing activities:    
Proceeds from issuance of debt   0
Deferred financing costs   0
Repayments of debt 20,000 0
Borrowings under revolver 0 0
Repayments on revolver 0 0
Capital contributions received (605) (535)
Intercompany dividends paid 43,154 47,657
Dividends and distributions on common stock 0 0
Proceeds from issuance of Vector common stock   0
Net cash used in financing activities 62,549 47,122
Net decrease in cash, cash equivalents and restricted cash 0 0
Cash, cash equivalents and restricted cash, beginning of period 0 0
Cash, cash equivalents and restricted cash, end of period 0 0
Sale of debt securities 0 0
Maturities of debt securities 0 0
Parent/Issuer | Reportable Legal Entities    
Condensed Financial Statements, Captions [Line Items]    
Net cash provided by operating activities 18,670 (28,282)
Cash flows from investing activities:    
Purchase of equity securities (998)  
Sale of equity securities 358  
Maturities of equity securities 302  
Purchase of debt securities (3,366) (14,974)
Purchase of long-term investments   (22,400)
Investments in real estate ventures 0 0
Distributions from investments in real estate ventures 0  
Increase in cash surrender value of life insurance policies 11 0
(Increase) decrease in restricted assets (4) (3)
Issuance of notes receivable   0
Investments in subsidiaries (605) (535)
Proceeds from sale of fixed assets   0
Capital expenditures (5) (6)
Repayments of notes receivable 20,000  
Pay downs of investment securities 446 864
Investments in real estate, net 0 0
Net cash provided by (used in) investing activities 25,948 (16,424)
Cash flows from financing activities:    
Proceeds from issuance of debt   850,000
Deferred financing costs   (19,200)
Repayments of debt 0 (835,000)
Borrowings under revolver 0 0
Repayments on revolver 0 0
Capital contributions received 0 0
Intercompany dividends paid 0 0
Dividends and distributions on common stock (57,187) (52,358)
Proceeds from issuance of Vector common stock   43,230
Net cash used in financing activities (57,187) (13,328)
Net decrease in cash, cash equivalents and restricted cash (12,569) (58,034)
Cash, cash equivalents and restricted cash, beginning of period 194,719 279,815
Cash, cash equivalents and restricted cash, end of period 182,150 221,781
Sale of debt securities 1,999 13,456
Maturities of debt securities 7,810 7,174
Subsidiary Guarantors | Reportable Legal Entities    
Condensed Financial Statements, Captions [Line Items]    
Net cash provided by operating activities 74,867 95,873
Cash flows from investing activities:    
Purchase of equity securities 0  
Sale of equity securities 0  
Maturities of equity securities 0  
Purchase of debt securities 0 0
Purchase of long-term investments   0
Investments in real estate ventures 0 0
Distributions from investments in real estate ventures 0  
Increase in cash surrender value of life insurance policies (47) (49)
(Increase) decrease in restricted assets 0 1,355
Issuance of notes receivable   0
Investments in subsidiaries 0 0
Proceeds from sale of fixed assets   2
Capital expenditures (911) (1,096)
Repayments of notes receivable 0  
Pay downs of investment securities 0 0
Investments in real estate, net 0 0
Net cash provided by (used in) investing activities (958) 212
Cash flows from financing activities:    
Proceeds from issuance of debt   0
Deferred financing costs   0
Repayments of debt (20,422) (654)
Borrowings under revolver 55,170 39,956
Repayments on revolver (61,728) (68,305)
Capital contributions received 350 100
Intercompany dividends paid (40,119) (45,646)
Dividends and distributions on common stock 0 0
Proceeds from issuance of Vector common stock   0
Net cash used in financing activities (66,749) (74,549)
Net decrease in cash, cash equivalents and restricted cash 7,160 21,536
Cash, cash equivalents and restricted cash, beginning of period 20,175 19,684
Cash, cash equivalents and restricted cash, end of period 27,335 41,220
Sale of debt securities 0 0
Maturities of debt securities 0 0
Subsidiary Non-Guarantors | Reportable Legal Entities    
Condensed Financial Statements, Captions [Line Items]    
Net cash provided by operating activities (9,669) 7,962
Cash flows from investing activities:    
Purchase of equity securities 0  
Sale of equity securities 0  
Maturities of equity securities 0  
Purchase of debt securities 0 0
Purchase of long-term investments   0
Investments in real estate ventures (533) (1,436)
Distributions from investments in real estate ventures 219  
Increase in cash surrender value of life insurance policies 0 0
(Increase) decrease in restricted assets 0 752
Issuance of notes receivable   (1,500)
Investments in subsidiaries 0 0
Proceeds from sale of fixed assets   0
Capital expenditures (3,071) (3,486)
Repayments of notes receivable 32  
Pay downs of investment securities 0 0
Investments in real estate, net (355) (70)
Net cash provided by (used in) investing activities (3,708) (5,740)
Cash flows from financing activities:    
Proceeds from issuance of debt   0
Deferred financing costs   0
Repayments of debt (68) (43)
Borrowings under revolver 0 0
Repayments on revolver 0 0
Capital contributions received 255 435
Intercompany dividends paid (3,035) (2,011)
Dividends and distributions on common stock 0 0
Proceeds from issuance of Vector common stock   0
Net cash used in financing activities (2,848) (1,619)
Net decrease in cash, cash equivalents and restricted cash (16,225) 603
Cash, cash equivalents and restricted cash, beginning of period 96,043 99,109
Cash, cash equivalents and restricted cash, end of period 79,818 99,712
Sale of debt securities 0 0
Maturities of debt securities $ 0 $ 0