XML 94 R81.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Financial Information (Balance Sheets) (Details) - USD ($)
$ in Thousands
Mar. 31, 2018
Jan. 01, 2018
Dec. 31, 2017
Current assets:      
Cash and cash equivalents $ 281,986   $ 301,353
Investment securities at fair value 138,816   150,489
Accounts receivable - trade, net 23,321 $ 33,995 29,481
Intercompany receivables 0   0
Inventories 91,185   89,790
Income taxes receivable, net 3,576   11,217
Restricted assets 4,480   10,258
Other current assets 28,320 24,269 21,121
Total current assets 571,684 621,371 613,709
Property, plant and equipment, net 85,478   85,516
Investments in real estate, net 24,228   23,952
Long-term investments ($71,019 and $0 carried at fair value) 87,608   81,291
Long-term investments, fair value 71,019   0
Investments in real estate ventures 181,011   188,131
Investments in consolidated subsidiaries 0   0
Restricted assets 7,001   3,488
Goodwill and other intangible assets, net 267,286   267,708
Prepaid pension costs 28,077   27,697
Other assets 46,749 40,526 36,786
Total assets 1,299,122 1,339,680 1,328,278
Current liabilities:      
Current portion of notes payable and long-term debt 196,464   33,820
Current portion of fair value of derivatives embedded within convertible debt 25,061   0
Current portion of employee benefits 952   952
Intercompany payables 0   0
Income taxes payable, net 102   100
Litigation accruals and current payments due under the Master Settlement Agreement 50,351   12,644
Other current liabilities 131,407 167,454 157,123
Total current liabilities 404,337 214,970 204,639
Notes payable, long-term debt and other obligations, less current portion 1,045,433   1,194,244
Fair value of derivatives embedded within convertible debt 40,785   76,413
Non-current employee benefits 62,392   62,242
Deferred income taxes, net 48,421 53,584 58,801
Other liabilities, primarily litigation accruals and payments due under the Master Settlement Agreement 91,973   63,699
Total liabilities 1,693,341 1,693,135 1,660,038
Commitments and contingencies (Note 8)  
Total Vector Group Ltd. stockholders' deficiency (464,916) (427,699) (413,919)
Non-controlling interest 70,697 74,244 82,159
Total stockholders' deficiency (394,219) (353,455) (331,760)
Total liabilities and stockholders' deficiency 1,299,122 $ 1,339,680 1,328,278
Consolidating Adjustments      
Current assets:      
Cash and cash equivalents 0   0
Investment securities at fair value 0   0
Accounts receivable - trade, net 0   0
Intercompany receivables (32,563)   (29,541)
Inventories 0   0
Income taxes receivable, net (9,562)   (11,444)
Restricted assets 0   0
Other current assets 0   (20,008)
Total current assets (42,125)   (60,993)
Property, plant and equipment, net 0   0
Investments in real estate, net 0   0
Long-term investments ($71,019 and $0 carried at fair value) 0   0
Investments in real estate ventures 0   0
Investments in consolidated subsidiaries (447,686)   (469,436)
Restricted assets 0   0
Goodwill and other intangible assets, net 0   0
Prepaid pension costs 0   0
Other assets 0   0
Total assets (489,811)   (530,429)
Current liabilities:      
Current portion of notes payable and long-term debt 0   (20,008)
Current portion of fair value of derivatives embedded within convertible debt 0    
Current portion of employee benefits 0   0
Intercompany payables (32,563)   (29,541)
Income taxes payable, net (9,562)   (11,444)
Litigation accruals and current payments due under the Master Settlement Agreement 0   0
Other current liabilities 0   0
Total current liabilities (42,125)   (60,993)
Notes payable, long-term debt and other obligations, less current portion 0   0
Fair value of derivatives embedded within convertible debt 0   0
Non-current employee benefits 0   0
Deferred income taxes, net 0   0
Other liabilities, primarily litigation accruals and payments due under the Master Settlement Agreement 0   0
Total liabilities (42,125)   (60,993)
Commitments and contingencies (Note 8)  
Total Vector Group Ltd. stockholders' deficiency (447,686)   (469,436)
Non-controlling interest 0   0
Total stockholders' deficiency (447,686)   (469,436)
Total liabilities and stockholders' deficiency (489,811)   (530,429)
Parent/Issuer | Reportable Legal Entities      
Current assets:      
Cash and cash equivalents 182,150   194,719
Investment securities at fair value 114,015   121,282
Accounts receivable - trade, net 0   0
Intercompany receivables 32,563   29,541
Inventories 0   0
Income taxes receivable, net 11,237   22,661
Restricted assets 0   0
Other current assets 527   20,549
Total current assets 340,492   388,752
Property, plant and equipment, net 642   696
Investments in real estate, net 0   0
Long-term investments ($71,019 and $0 carried at fair value) 87,608   81,291
Investments in real estate ventures 0   0
Investments in consolidated subsidiaries 447,686   469,436
Restricted assets 1,505   1,501
Goodwill and other intangible assets, net 0   0
Prepaid pension costs 0   0
Other assets 12,832   7,843
Total assets 890,765   949,519
Current liabilities:      
Current portion of notes payable and long-term debt 169,135   0
Current portion of fair value of derivatives embedded within convertible debt 25,061    
Current portion of employee benefits 0   0
Intercompany payables 0   0
Income taxes payable, net 0   0
Litigation accruals and current payments due under the Master Settlement Agreement 0   0
Other current liabilities 31,987   49,088
Total current liabilities 226,183   49,088
Notes payable, long-term debt and other obligations, less current portion 1,042,071   1,190,333
Fair value of derivatives embedded within convertible debt 40,785   76,413
Non-current employee benefits 45,872   45,442
Deferred income taxes, net (711)   695
Other liabilities, primarily litigation accruals and payments due under the Master Settlement Agreement 1,481   1,467
Total liabilities 1,355,681   1,363,438
Commitments and contingencies (Note 8)  
Total Vector Group Ltd. stockholders' deficiency (464,916)   (413,919)
Non-controlling interest 0   0
Total stockholders' deficiency (464,916)   (413,919)
Total liabilities and stockholders' deficiency 890,765   949,519
Subsidiary Guarantors | Reportable Legal Entities      
Current assets:      
Cash and cash equivalents 26,830   17,141
Investment securities at fair value 24,801   29,207
Accounts receivable - trade, net 9,701   15,736
Intercompany receivables 0   0
Inventories 91,185   89,790
Income taxes receivable, net 0   0
Restricted assets 992   3,052
Other current assets 6,059   3,429
Total current assets 159,568   158,355
Property, plant and equipment, net 41,194   42,493
Investments in real estate, net 0   0
Long-term investments ($71,019 and $0 carried at fair value) 0   0
Investments in real estate ventures 0   0
Investments in consolidated subsidiaries 0   0
Restricted assets 1,516   1,987
Goodwill and other intangible assets, net 107,511   107,511
Prepaid pension costs 28,077   27,697
Other assets 12,529   12,355
Total assets 350,395   350,398
Current liabilities:      
Current portion of notes payable and long-term debt 27,006   53,540
Current portion of fair value of derivatives embedded within convertible debt 0    
Current portion of employee benefits 952   952
Intercompany payables 762   449
Income taxes payable, net 9,664   11,542
Litigation accruals and current payments due under the Master Settlement Agreement 50,351   12,644
Other current liabilities 54,956   62,353
Total current liabilities 143,691   141,480
Notes payable, long-term debt and other obligations, less current portion 3,002   3,448
Fair value of derivatives embedded within convertible debt 0   0
Non-current employee benefits 16,520   16,800
Deferred income taxes, net 24,244   26,459
Other liabilities, primarily litigation accruals and payments due under the Master Settlement Agreement 38,688   41,315
Total liabilities 226,145   229,502
Commitments and contingencies (Note 8)  
Total Vector Group Ltd. stockholders' deficiency 124,250   120,896
Non-controlling interest 0   0
Total stockholders' deficiency 124,250   120,896
Total liabilities and stockholders' deficiency 350,395   350,398
Subsidiary Non-Guarantors | Reportable Legal Entities      
Current assets:      
Cash and cash equivalents 73,006   89,493
Investment securities at fair value 0   0
Accounts receivable - trade, net 13,620   13,745
Intercompany receivables 0   0
Inventories 0   0
Income taxes receivable, net 1,901   0
Restricted assets 3,488   7,206
Other current assets 21,734   17,151
Total current assets 113,749   127,595
Property, plant and equipment, net 43,642   42,327
Investments in real estate, net 24,228   23,952
Long-term investments ($71,019 and $0 carried at fair value) 0   0
Investments in real estate ventures 181,011   188,131
Investments in consolidated subsidiaries 0   0
Restricted assets 3,980   0
Goodwill and other intangible assets, net 159,775   160,197
Prepaid pension costs 0   0
Other assets 21,388   16,588
Total assets 547,773   558,790
Current liabilities:      
Current portion of notes payable and long-term debt 323   288
Current portion of fair value of derivatives embedded within convertible debt 0    
Current portion of employee benefits 0   0
Intercompany payables 31,801   29,092
Income taxes payable, net 0   2
Litigation accruals and current payments due under the Master Settlement Agreement 0   0
Other current liabilities 44,464   45,682
Total current liabilities 76,588   75,064
Notes payable, long-term debt and other obligations, less current portion 360   463
Fair value of derivatives embedded within convertible debt 0   0
Non-current employee benefits 0   0
Deferred income taxes, net 24,888   31,647
Other liabilities, primarily litigation accruals and payments due under the Master Settlement Agreement 51,804   20,917
Total liabilities 153,640   128,091
Commitments and contingencies (Note 8)  
Total Vector Group Ltd. stockholders' deficiency 323,436   348,540
Non-controlling interest 70,697   82,159
Total stockholders' deficiency 394,133   430,699
Total liabilities and stockholders' deficiency $ 547,773   $ 558,790